Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
15M
30M
45M
Q4 '15: 33.6M
Q1 '16: 30M
Q2 '16: 33.1M
Q3 '16: 29.4M
Q4 '16: 29.8M
Q1 '17: 23.9M
Q2 '17: 17.3M
Q3 '17: 20.6M
Q4 '17: 14.7M
Q1 '18: 16.6M
Q2 '18: 19.9M
Q3 '18: 19.5M
Q4 '18: 23.1M
Q1 '19: 26M
Q2 '19: 26.6M
Q3 '19: 29.7M
Q4 '19: 32.4M
Q1 '21: 6.7M
Q2 '21: 9.4M
Q3 '21: 11M
Q4 '21: 12.3M
Q1 '22: 13M
Q2 '22: 9.9M
Q3 '22: 6.8M
Q4 '22: 3.1M
Q4 '15
Q4 '16
Q4 '17
Q4 '18
Q4 '19
Q4 '21
Q4 '22
Gross Profit TTM
0
5M
10M
15M
Q4 '18: 11.9M
Q1 '19: 12.7M
Q2 '19: 9.8M
Q3 '19: 11.5M
Q4 '19: 12.5M
Q4 '18
Q1 '19
Q2 '19
Q3 '19
Q4 '19
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '16: -134.9M
Q4 '16: -130.9M
Q1 '17: -130.1M
Q2 '17: -131.9M
Q3 '17: -51.7M
Q4 '17: -53.9M
Q1 '18: -55.3M
Q2 '18: -53.1M
Q3 '18: -54.9M
Q4 '18: -51.7M
Q1 '19: -49.6M
Q2 '19: -50.1M
Q3 '19: -49.4M
Q4 '19: -43.7M
Q1 '20: -39.9M
Q2 '20: -33.8M
Q3 '20: -28.6M
Q4 '20: -27.5M
Q1 '21: -26.8M
Q2 '21: -25.7M
Q3 '21: -24.2M
Q4 '21: -21.4M
Q1 '22: -20.1M
Q2 '22: -22M
Q3 '22: -25M
Q4 '22: -28.6M
Q1 '23: -30.8M
Q2 '23: -31.4M
Q3 '23: -30.2M
Q4 '23: -28.9M
Q1 '24: -28.1M
Q2 '24: -26M
Q3 '24: -24.6M
Q4 '24: -24.6M
Q1 '25: -24.1M
Q2 '25: -24.3M
Q3 '25: -26.7M
Q4 '25: -26.3M
Q1 '26: -26.7M
Q2 '26: -26.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-120M
-80M
-40M
0
40M
80M
120M
Q3 '16: -115.4M
Q4 '16: -112.4M
Q1 '17: -109.5M
Q2 '17: -107.8M
Q3 '17: 1.8M
Q4 '17: 7M
Q1 '18: 3.1M
Q2 '18: 1.1M
Q3 '18: -49.3M
Q4 '18: -53.7M
Q1 '19: -51.9M
Q2 '19: -52M
Q3 '19: -46.4M
Q4 '19: -40.4M
Q1 '20: -25.5M
Q2 '20: -19M
Q3 '20: -18.9M
Q4 '20: -17.8M
Q1 '21: -27.9M
Q2 '21: -29M
Q3 '21: -29.2M
Q4 '21: -28.5M
Q1 '22: -28.9M
Q2 '22: 7M
Q3 '22: 6.4M
Q4 '22: 8M
Q1 '23: 18.5M
Q2 '23: -17.5M
Q3 '23: -16.2M
Q4 '23: -17.4M
Q1 '24: -27M
Q2 '24: -25M
Q3 '24: -23.7M
Q4 '24: -24.1M
Q1 '25: -23.7M
Q2 '25: -24M
Q3 '25: -26.5M
Q4 '25: -26M
Q1 '26: -26.3M
Q2 '26: -26.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
7M
14M
21M
Q4 '18: 11.2M
Q1 '19: 13.3M
Q2 '19: 16.7M
Q3 '19: 18.3M
Q4 '19: 19.9M
Q4 '18
Q1 '19
Q2 '19
Q3 '19
Q4 '19
Operating Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '16: -37.9M
Q4 '16: -36.9M
Q1 '17: -34.8M
Q2 '17: -31.3M
Q3 '17: -32.8M
Q4 '17: -41.6M
Q1 '18: -46.5M
Q2 '18: -50M
Q3 '18: -59.6M
Q4 '18: -51.4M
Q1 '19: -48.3M
Q2 '19: -48.2M
Q3 '19: -44.6M
Q4 '19: -42.4M
Q1 '20: -39.7M
Q2 '20: -28.5M
Q3 '20: -28.3M
Q4 '20: -29.3M
Q1 '21: -25.6M
Q2 '21: -26.1M
Q3 '21: -23.9M
Q4 '21: -21.7M
Q1 '22: -19.3M
Q2 '22: -17.3M
Q3 '22: -19M
Q4 '22: -21M
Q1 '23: -11.3M
Q2 '23: -13.1M
Q3 '23: -12.4M
Q4 '23: -11.7M
Q1 '24: -22.9M
Q2 '24: -24.3M
Q3 '24: -23.3M
Q4 '24: -23.8M
Q1 '25: -23.7M
Q2 '25: -24.6M
Q3 '25: -26.1M
Q4 '25: -25.6M
Q1 '26: -27M
Q2 '26: -25.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q2 '16: -50M
Q3 '16: -40.3M
Q4 '16: -39.4M
Q1 '17: -37M
Q2 '17: -32.8M
Q3 '17: -34.5M
Q4 '17: -43M
Q1 '18: -47.6M
Q2 '18: -51M
Q3 '18: -60.8M
Q4 '18: -52.4M
Q1 '19: -48.9M
Q2 '19: -48.7M
Q3 '19: -44.8M
Q4 '19: -42.5M
Q4 '21: -22.4M
Q3 '16
Q1 '17
Q3 '17
Q1 '18
Q3 '18
Q1 '19
Q3 '19
Q4 '21
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
8M
16M
24M
Q3 '16: 20.2M
Q1 '17: 20.8M
Q2 '17: 21.3M
Q3 '17: 21.7M
Q1 '18: 22M
Q2 '18: 22.6M
Q3 '18: 22.7M
Q2 '21: 4.5M
Q3 '21: 4.9M
Q1 '22: 4.9M
Q2 '22: 5M
Q3 '22: 5.1M
Q1 '23: 159.6K
Q2 '23: 147.3K
Q3 '23: 285.9K
Q1 '24: 18.6K
Q2 '24: 4.8K
Q3 '24: 14.3K
Q1 '25: 4.1K
Q2 '25: 41K
Q3 '25: 4M
Q1 '26: 1.1M
Q2 '26: 1.2M
Q1 '17
Q1 '18
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-45000.00
-30000.00
-15000.00
0.00
15000.00
30000.00
45000.00
Q4 '15: -2.93
Q1 '16: -3.03
Q2 '16: -2.78
Q3 '16: -5.70
Q4 '16: -5.56
Q1 '17: -5.40
Q2 '17: -5.30
Q3 '17: 0.00
Q4 '17: 0.33
Q1 '18: 0.18
Q2 '18: 0.13
Q3 '18: -2.18
Q4 '18: -2.39
Q1 '19: -9.40
Q2 '19: -12.96
Q3 '19: -14.55
Q4 '19: -16.31
Q1 '20: -7.78
Q2 '20: -5.74
Q3 '20: -5.69
Q4 '20: -5.23
Q1 '21: -7.76
Q2 '21: -7.41
Q3 '21: -6.74
Q4 '21: -6.09
Q1 '22: -6.00
Q2 '22: 1.33
Q3 '22: 1.26
Q4 '22: 1.57
Q1 '23: 20.50
Q2 '23: -39.03
Q3 '23: -59.69
Q4 '23: -2319.34
Q1 '24: -2704.93
Q2 '24: -3887.94
Q3 '24: -4223.64
Q4 '24: -29713.50
Q1 '25: -30927.10
Q2 '25: -29841.43
Q3 '25: -29485.80
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.