Stock Scorer

Digital Turbine, Inc. (APPS)

Every figure this model derived for APPS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 30,619,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 42,930,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 333,272,000 AssetsCurrent 2026-06-30
current liabilities 276,594,000 LiabilitiesCurrent 2026-06-30
equity 190,592,000 StockholdersEquity 2026-06-30
interest expense 62,670,000 InterestExpenseDebt 2026-06-30
ocf 50,876,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 600,308,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 12,536,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up APPS on one particular measure came for.

RatioValue
cash operating margin23.19
current ratio1.2
current ratio reported1.2
dilution pct8.85
ebit cagr9.37
ev ebit25.47
ev owner earnings203.73
ev sales2.62
fcf margin3.37
growth cv2.57
interest cover0.99
net debt ebitda2.52
operating margin10.29
owner earnings margin1.29
revenue growth19.24
revenue growth per share9.54
roic9.57
rule of 4029.53
sbc pct revenue2.09

Everything else this filing tags

400 more elements from APPS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapital971,823,0002026-06-30 132USD
Assets843,493,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity843,493,0002026-06-30 132USD
BusinessAcquisitionsProFormaRevenue769,993,0002023-03-31 37USD
RetainedEarningsAccumulatedDeficit-728,330,0002026-06-30 132USD
Liabilities652,901,0002026-06-30 132USD
OperatingLossCarryforwards515,680,0002026-03-31 9USD
ProceedsFromIssuanceOfDebt418,700,0002026-03-31 78USD
IntangibleAssetsGrossExcludingGoodwill392,696,0002026-06-30 102USD
DebtInstrumentCarryingAmount387,800,0002026-06-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour365,367,0002026-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree362,017,0002026-06-30 5USD
LongTermDebt352,863,0002026-06-30 59USD
LongTermDebtNoncurrent343,488,0002026-06-30 110USD
GoodwillImpairedAccumulatedImpairmentLoss336,640,0002026-06-30 9USD
AccountsReceivableNetCurrent263,063,0002026-06-30 134USD
Goodwill222,909,0002026-06-30 164USD
FiniteLivedIntangibleAssetsNet208,485,0002026-06-30 35USD
IntangibleAssetsNetExcludingGoodwill208,485,0002026-06-30 149USD
CommonStockSharesAuthorized200,000,0002026-06-30 143shares
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest192,161,0002026-03-31 128USD
FiniteLivedIntangibleAssetsAccumulatedAmortization184,211,0002026-06-30 118USD
BilledContractReceivables172,720,0002026-06-30 117USD
PropertyPlantAndEquipmentGross167,917,0002026-06-30 116USD
AccountsPayableCurrent150,866,0002026-06-30 132USD
CostsAndExpenses142,922,0002026-06-30 88USD
DeferredTaxAssetsGross139,338,0002026-03-31 40USD
CostOfRevenue124,947,0002020-12-31 129USD
CommonStockSharesIssued121,694,1632026-06-30 132shares
CommonStockSharesOutstanding120,936,0382026-06-30 132shares
WeightedAverageNumberOfDilutedSharesOutstanding120,672,0002026-06-30 139shares
WeightedAverageNumberOfSharesOutstandingBasic120,672,0002026-06-30 129shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment119,744,0002026-06-30 116USD
DeferredTaxAssetsValuationAllowance106,992,0002026-03-31 42USD
DeferredTaxAssetsOperatingLossCarryforwards101,931,0002026-03-31 40USD
UnbilledReceivablesCurrent99,080,0002026-06-30 117USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive99,030,0002026-03-31 36USD
GrossProfit94,935,0002026-06-30 246USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-92,099,0002025-03-31 30USD
AccruedLiabilitiesCurrent85,755,0002026-06-30 104USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted77,440,0002019-03-31 116shares
CostOfGoodsAndServicesSold71,048,0002026-06-30 132USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries62,669,0002025-03-31 4USD
SaleOfStockConsiderationReceivedOnTransaction58,566,0002026-03-31 4USD
ProceedsFromIssuanceOfCommonStock56,809,0002026-03-31 42USD
StockIssuedDuringPeriodValueNewIssues56,809,0002026-03-31 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-52,940,0002026-06-30 132USD
OperatingExpenses50,295,0002020-12-31 169USD
StockIssuedDuringPeriodValueAcquisitions50,000,0002023-03-31 49USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-49,887,0002026-03-31 18USD
PropertyPlantAndEquipmentNet48,173,0002026-06-30 139USD
DeferredIncomeTaxLiabilities48,164,0002026-03-31 4USD
LicenseCosts47,967,0002018-03-31 117USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-46,717,0002020-03-31 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue45,688,0002023-03-31 7USD
SharesPaidForTaxWithholdingForShareBasedCompensation45,658,0002026-06-30 5shares
CapitalizedComputerSoftwareNet45,285,0002026-03-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents43,206,0002026-06-30 148USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue43,051,0002026-06-30 48USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets38,733,0002026-03-31 34USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-38,194,0002026-03-31 65USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations37,424,0002025-12-31 37USD
CashUninsuredAmount36,025,0002026-03-31 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities35,733,0002021-09-30 8USD
IncomeLossFromContinuingOperations35,546,0002022-03-31 131USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths35,401,0002026-06-30 54USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue135,033,0002026-06-30 24USD
GeneralAndAdministrativeExpense32,987,0002026-06-30 209USD
DeferredTaxAssetsNet32,346,0002026-03-31 41USD
CapitalizedComputerSoftwareAdditions32,294,0002026-03-31 33USD
NonoperatingIncomeExpense-32,102,0002026-06-30 225USD
Revenues30,553,0002019-06-30 140USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance29,551,0002025-03-31 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive28,465,0002020-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear26,551,0002026-06-30 17USD
IncomeTaxPaidForeignAfterRefundReceived26,295,0002026-03-31 1USD
PaymentsForProceedsFromProductiveAssets23,172,0002025-12-31 131USD
OperatingIncomeLoss23,061,0002026-06-30 257USD
OtherAssetsNoncurrent22,509,0002026-06-30 48USD
ValuationAllowanceDeferredTaxAssetChangeInAmount21,589,0002026-03-31 19USD
CapitalizedContractCostGross20,900,0002024-03-31 2USD
PrepaidExpenseAndOtherAssetsCurrent20,586,0002023-12-31 112USD
PaymentsToAcquireInvestments19,634,0002024-03-31 10USD
BankruptcyClaimsAmountOfClaimsFiled19,200,0002013-05-30 20ILS
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign18,547,0002026-03-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo18,447,0002026-06-30 53USD
IncreaseDecreaseInAccountsPayable18,054,0002026-06-30 143USD
LongTermDebtFairValue18,020,0002016-09-28 1USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount17,978,0002026-06-30 22USD
OtherLiabilitiesCurrent17,852,0002026-06-30 132USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments17,683,0002021-06-30 184USD
OtherAssetsCurrent17,077,0002026-06-30 20USD
DepreciationAndAmortization16,805,0002026-06-30 143USD
BusinessAcquisitionsProFormaNetIncomeLoss16,504,0002023-03-31 37USD
DeferredTaxLiabilities15,818,0002026-03-31 15USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-15,419,0002020-12-31 8USD
SellingAndMarketingExpense15,333,0002026-06-30 209USD
DebtInstrumentUnamortizedDiscount14,704,0002026-06-30 32USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree14,645,0002026-06-30 53USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities14,634,0002018-03-31 6USD
DeferredIncomeTaxLiabilitiesNet14,531,0002026-06-30 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive14,482,0002026-03-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour14,473,0002026-06-30 52USD
OtherCostOfOperatingRevenue12,964,0002026-06-30 145USD
DeferredTaxAssetsLiabilitiesNet12,963,0002021-03-31 23USD
DerivativeLiabilities12,963,0002026-06-30 10USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs-12,963,0002026-06-30 8USD
InterestIncomeExpenseNet-12,890,0002026-06-30 206USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions12,871,0002026-03-31 29USD
ProceedsFromIssuanceOrSaleOfEquity12,627,0002015-10-02 4USD
ComprehensiveIncomeNetOfTax-12,503,0002026-06-30 209USD
EmployeeRelatedLiabilitiesCurrent12,310,0002026-06-30 132USD
IncreaseDecreaseInAccountsReceivable12,228,0002026-06-30 143USD
FinitelivedIntangibleAssetsAcquired112,200,0002021-03-31 12USD
RevenuesFromExternalCustomers12,088,0002013-09-30 14USD
CapitalizedComputerSoftwareGross11,685,0002020-06-30 2USD
InterestPaidNet11,585,0002026-06-30 78USD
NetIncomeLoss-11,329,0002026-06-30 242USD
ProfitLoss-11,329,0002026-06-30 102USD
CommonStockCapitalSharesReservedForFutureIssuance11,304,6132021-12-31 6shares
InterestExpenseDebtExcludingAmortization11,290,0002026-06-30 77USD
RepaymentsOfSecuredDebt11,000,0002016-09-28 15USD
UnrealizedGainLossOnDerivatives-10,799,0002026-06-30 29USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings10,799,0002026-06-30 4USD
ResearchAndDevelopmentExpense10,590,0002026-06-30 209USD
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIncomeTaxExpense10,552,0002020-03-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive10,250,0002020-03-31 1USD
IncreaseDecreaseInEmployeeRelatedLiabilities-10,057,0002026-06-30 143USD
FinancialLiabilitiesFairValueDisclosure10,000,0002020-12-31 47USD
SaleOfStockNumberOfSharesIssuedInTransaction9,945,1362026-03-31 4shares
GainsLossesOnExtinguishmentOfDebt-9,795,0002026-03-31 118USD
NetCashProvidedByUsedInFinancingActivities-9,690,0002026-06-30 147USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized9,612,0002021-03-31 57USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths9,376,0002026-06-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo9,376,0002026-06-30 5USD
LongTermDebtCurrent9,375,0002026-06-30 78USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossCumulativeAmount9,281,0002026-06-30 1USD
OtherNonoperatingIncomeExpense-9,094,0002026-06-30 209USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-9,041,0002026-06-30 73USD
LesseeOperatingLeaseLiabilityPaymentsDue8,902,0002026-03-31 22USD
AmortizationOfIntangibleAssets8,866,0002026-06-30 145USD
AllowanceForDoubtfulAccountsReceivableCurrent8,737,0002026-06-30 155USD
InterestIncomeExpenseNonoperatingNet-8,495,0002022-03-31 27USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets8,299,0002023-12-31 120USD
OtherAccruedLiabilitiesCurrent8,274,0002026-06-30 48USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts8,151,0002026-03-31 2USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions8,146,4452021-03-31 30shares
OperatingLeaseRightOfUseAsset8,145,0002026-06-30 60USD
AmortizationOfFinancingCosts7,939,0002025-12-31 82USD
Depreciation7,939,0002026-06-30 134USD
OperatingLeaseLiability7,928,0002026-03-31 22USD
IncomeTaxesPaidNet7,506,0002026-06-30 56USD
ExtinguishmentOfDebtAmount7,368,0002017-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear7,031,0002026-06-30 3USD
ProceedsFromConvertibleDebt7,000,0002012-03-31 9USD
DeferredFinanceCostsNet6,966,0002026-06-30 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber6,892,4642023-03-31 7shares
FiniteLivedIntangibleAssetsAcquired6,826,0002013-06-30 5USD
IncreaseDecreaseInIntangibleAssetsCurrent6,826,0002013-12-31 8USD
CurrentForeignTaxExpenseBenefit6,739,0002026-03-31 35USD
CurrentIncomeTaxExpenseBenefit6,739,0002026-03-31 35USD
PrepaidExpenseCurrent6,734,0002026-06-30 20USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-6,581,0002026-03-31 41USD
DerivativeLiabilitiesCurrent6,300,0002019-12-31 11USD
OtherSundryLiabilitiesCurrent6,228,0002026-06-30 20USD
DebtInstrumentUnamortizedDiscountNoncurrent5,975,0002017-06-30 12USD
CapitalizedContractCostAccumulatedAmortization5,800,0002024-03-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost5,774,0002026-03-31 14USD
StockIssuedDuringPeriodValueShareBasedCompensation5,739,0002021-12-31 40USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,738,2432026-06-30 50shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue5,699,0002026-03-31 73USD
EffectOfExchangeRateOnCashAndCashEquivalents-5,554,0002021-12-31 102USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions5,469,0492021-03-31 30shares
OtherLiabilitiesNoncurrent5,325,0002026-06-30 88USD
BankruptcyClaimsAmountOfClaimsFiled5,300,0002013-05-30 20USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect5,246,0002026-06-30 78USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-5,049,0002025-03-31 40USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice4,991,0002012-09-13 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber4,831,1942026-06-30 29shares
OperatingLeaseLiabilityNoncurrent4,779,0002026-03-31 18USD
RepaymentsOfLongTermDebt4,700,0002026-06-30 91USD
ProceedsFromSaleOfProductiveAssets4,700,0002026-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDue4,632,0002019-03-31 20USD
IncreaseDecreaseInOtherCurrentAssets4,612,0002026-06-30 23USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment4,552,4722025-12-31 57shares
OtherSundryLiabilitiesNoncurrent4,501,0002026-03-31 16USD
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax-4,215,0002011-03-31 4USD
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization4,192,0002026-06-30 22USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue14,190,0002026-03-31 73USD
CashAndCashEquivalentsPeriodIncreaseDecrease-4,082,0002018-06-30 65USD
IssuanceOfStockAndWarrantsForServicesOrClaims3,935,0002021-09-30 80USD
OperatingLeaseCost3,891,0002026-03-31 12USD
OperatingLeasePayments3,783,0002026-03-31 3USD
MinorityInterestDecreaseFromRedemptions3,751,0002024-03-31 15USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid3,750,0002012-09-13 7USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation3,673,0002026-03-31 14USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues3,668,0002026-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,552,0002026-03-31 19USD
PaymentsToAcquireBusinessesGross-3,416,0002012-12-31 2USD
OperatingLeaseLiabilityCurrent3,227,0002026-06-30 14USD
ValueAddedTaxReceivableCurrent3,192,0002026-06-30 12USD
GoodwillTranslationAndPurchaseAccountingAdjustments-3,173,0002023-03-31 4USD
ForeignCurrencyTransactionGainLossUnrealized3,037,0002025-12-31 20USD
GainsLossesOnRestructuringOfDebt3,000,0002013-12-31 2USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,835,4732026-06-30 112shares
CostOfGoodsAndServicesSoldAmortization2,782,0002021-03-31 115USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,760,0002026-03-31 22USD
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments-2,756,0002017-03-31 8USD
ImpairmentOfIntangibleAssetsFinitelived2,756,0002017-03-31 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,751,0002026-06-30 139USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,721,0002026-03-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths2,681,0002020-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive2,681,0002020-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour2,681,0002020-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree2,681,0002020-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo2,681,0002020-12-31 3USD
StockIssuedDuringPeriodValueIssuedForServices2,595,0002021-09-30 35USD
IncreaseDecreaseInOtherOperatingLiabilities2,554,0002019-09-30 76USD
ProceedsFromShortTermDebt2,500,0002018-03-31 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions2,449,0002026-06-30 30USD
AllocatedShareBasedCompensationExpense2,448,0002026-06-30 180USD
IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit2,404,0002016-03-31 7USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation2,300,0002014-02-13 1USD
IncomeTaxExpenseBenefit2,288,0002026-06-30 166USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,138,0002026-03-31 22USD
LeaseholdImprovementsGross2,099,0002020-06-30 58USD
PreferredStockSharesAuthorized2,000,0002026-06-30 143shares
GoodwillAcquiredDuringPeriod1,991,0002025-03-31 20USD
NetCashProvidedByUsedInInvestingActivities-1,979,0002026-06-30 141USD
IncomeTaxReconciliationPriorYearIncomeTaxes-1,976,0002025-03-31 17USD
MachineryAndEquipmentGross1,969,0002020-06-30 62USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount1,868,0002024-03-31 18USD
PaymentsOfStockIssuanceCosts1,757,0002026-03-31 5USD
OtherCommitment1,700,0002018-03-31 18USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits1,675,0002021-03-31 26USD
LineOfCredit1,650,0002018-03-31 1USD
OperatingLeaseExpense1,611,0002021-03-31 3USD
AmortizationOfFinancingCostsAndDiscounts1,600,0002026-06-30 42USD
IncreaseDecreaseInOtherCurrentLiabilities-1,597,0002026-06-30 67USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount1,572,0002025-03-31 17USD
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems-1,539,0002023-06-30 153USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,477,0002026-03-31 21USD
IncreaseDecreaseInOtherAccruedLiabilities-1,457,0002026-06-30 143USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent1,394,0002014-02-13 1USD
VariableLeaseCost1,390,0002021-03-31 3USD
IncreaseDecreaseInDeferredIncomeTaxes1,259,0002026-06-30 95USD
OtherNoncashExpense1,255,0002011-12-31 1USD
SecuredLongTermDebt1,252,0002013-03-31 4USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-1,249,0002018-03-31 32USD
StockRepurchasedAndRetiredDuringPeriodValue1,239,0002011-03-31 1USD
HostingArrangementServiceContractImplementationCostExpenseAmortization1,233,0002026-03-31 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities1,222,0002012-09-13 4USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,174,0002026-06-30 250USD
PaidInKindInterest1,154,0002025-06-30 63USD
DebtConversionConvertedInstrumentSharesIssued11,149,4142017-12-31 4shares
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount1,067,0002012-09-13 4USD
OperatingLeasesRentExpenseNet1,065,0002019-03-31 51USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature1,064,0002013-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,052,0002022-12-31 15USD
InterestExpense1,043,0002021-03-31 27USD
BusinessAcquisitionContingentConsiderationAtFairValue1,000,0002013-12-31 7USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred1,000,0002015-03-31 5USD
ProceedsFromLicenseFeesReceived1,000,0002016-03-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount974,0002026-03-31 22USD
OperatingLeasesFutureMinimumPaymentsDueCurrent960,0002019-03-31 14USD
IncomeTaxReconciliationTaxCreditsResearch947,0002026-03-31 12USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-944,0002026-06-30 41USD
UnrecognizedTaxBenefits941,0002017-03-31 19USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-937,0002026-03-31 20USD
PaymentsForProceedsFromOtherInvestingActivities906,0002011-03-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears901,0002019-03-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears884,0002019-03-31 10USD
OperatingLeaseRightOfUseAssetAmortizationExpense869,0002026-06-30 45USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears867,0002019-03-31 14USD
RepaymentsOfDebt847,0002017-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent840,0002014-02-13 1USD
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments-811,0002013-12-31 19USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax809,0002011-03-31 4USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue788,0002012-09-13 6USD
DebtConversionConvertedInstrumentAmount1788,0002015-03-31 6USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1788,0002012-09-30 2USD
TreasuryStockShares758,1252023-03-31 100shares
TreasuryStockCommonShares758,1252026-06-30 26shares
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill757,0002017-03-31 5USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned750,0002012-09-13 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod740,0992026-06-30 28shares
GoodwillSubsequentRecognitionOfDeferredTaxAsset736,0002020-12-31 3USD
OtherCommitmentDueInNextTwelveMonths700,0002018-03-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears698,0002019-03-31 10USD
FurnitureAndFixturesGross683,0002020-06-30 62USD
ForeignCurrencyTransactionGainLossBeforeTax681,0002026-06-30 227USD
IncreaseDecreaseInPrepaidExpense681,0002026-06-30 23USD
DeferredTaxAssetsNetNoncurrent655,0002018-09-30 42USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount645,0002012-06-30 1USD
DeferredTaxAssetsOther634,0002026-03-31 40USD
DirectOperatingCosts622,0002019-09-30 31USD
OtherNonoperatingExpense-603,0002013-12-31 9USD
OtherOperatingActivitiesCashFlowStatement-603,0002013-12-31 3USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross568,0002012-03-31 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables567,0002012-09-13 4USD
IncomeTaxReconciliationChangeInEnactedTaxRate523,0002025-03-31 17USD
RestrictedCashAndCashEquivalentsAtCarryingValue506,0002023-12-31 68USD
StockIssuedDuringPeriodSharesAcquisitions504,8802013-09-30 15shares
OtherCommitmentDueInSecondYear500,0002018-03-31 17USD
OtherCommitmentDueInThirdYear500,0002018-03-31 8USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost485,0002026-03-31 1USD
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1476,0002013-09-30 1shares
StockIssuedDuringPeriodValueOther472,0002014-03-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod454,1642016-03-31 6shares
DebtIssuanceCostsLineOfCreditArrangementsNet443,0002021-03-31 20USD
SecuredDebtRepurchaseAgreements440,0002014-02-13 1USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet436,0002014-02-13 1USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease425,0002018-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour424,0002026-03-31 22USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense419,0002026-03-31 38USD
AdjustmentsToAdditionalPaidInCapitalOther374,0002014-03-31 10USD
ProceedsFromWarrantExercises350,0002018-03-31 22USD
StockIssuedDuringPeriodValueConversionOfUnits350,0002018-03-31 1USD
DeferredIncomeTaxExpenseBenefit-347,0002026-03-31 43USD
StockIssuedDuringPeriodSharesNewIssues342,8572013-05-31 13shares
DeferredForeignIncomeTaxExpenseBenefit-336,0002026-03-31 34USD
GuaranteeObligationsCurrentCarryingValue336,0002014-02-13 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter322,0002019-03-31 10USD
HostingArrangementServiceContractImplementationCostCapitalizedAccumulatedAmortization308,0002026-06-30 20USD
DebtInstrumentUnamortizedDiscountCurrent307,0002017-06-30 14USD
ProceedsFromStockOptionsExercised281,0002026-06-30 110USD
StockIssuedDuringPeriodValueStockOptionsExercised281,0002026-06-30 137USD
IncreaseDecreaseInOtherNoncurrentAssets-278,0002026-06-30 53USD
ProvisionForDoubtfulAccounts277,0002026-06-30 132USD
RestrictedCashAndCashEquivalents276,0002026-06-30 35USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation271,0002026-06-30 45USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation271,0002026-06-30 5USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets269,0002014-03-31 2USD
AmortizationOfDebtDiscountPremium251,0002018-12-31 58USD
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations248,0002015-03-31 7USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt241,0002018-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalMarkToMarket240,0002013-12-31 3USD
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent238,0002013-12-31 11USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability238,0002012-09-30 1USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1231,0002026-03-31 90USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets228,0002014-02-13 1USD
GoodwillPurchaseAccountingAdjustments-206,0002025-03-31 23USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred-206,0002025-03-31 5USD
IncomeTaxReconciliationTaxContingencies203,0002026-03-31 15USD
DepositsAssetsCurrent201,0002021-03-31 57USD
IncreaseDecreaseInRestrictedCashForOperatingActivities200,0002014-03-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions189,0002026-03-31 34USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued187,5002012-09-13 7shares
LitigationSettlementAmountAwardedToOtherParty180,0002023-09-15 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod150,8502020-09-30 7shares
DebtInstrumentAnnualPrincipalPayment150,0002015-12-31 8USD
GoodwillForeignCurrencyTranslationGainLoss-144,0002026-06-30 21USD
DisposalGroupIncludingDiscontinuedOperationGoodwill1142,0002014-02-13 1USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit142,0002014-03-31 6USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment140,0002012-09-13 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit-140,0002017-03-31 3USD
AdvertisingExpense136,0002013-12-31 20USD
AllowanceForDoubtfulAccountsReceivable130,0002013-12-31 16USD
DeferredFinanceCostsCurrentNet128,0002016-03-31 6USD
CapitalExpendituresIncurredButNotYetPaid128,0002026-06-30 23USD
InterestPayableCurrent123,0002026-06-30 20USD
IncreaseDecreaseInInterestPayableNet107,0002018-12-31 9USD
IncomeTaxReconciliationNondeductibleExpenseOther106,0002026-03-31 1USD
EscrowDeposit100,0002014-02-13 1USD
PreferredStockSharesIssued100,0002026-06-30 132shares
PreferredStockSharesOutstanding100,0002026-06-30 132shares
PreferredStockValue100,0002026-06-30 132USD
GainLossRelatedToLitigationSettlement98,0002015-09-30 5USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease97,0002012-03-31 8USD
StockIssuedDuringPeriodSharesStockOptionsExercised94,5682026-06-30 24shares
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets86,0002012-09-13 4USD
StockIssuedDuringPeriodSharesOther85,7142013-05-31 13shares
TreasuryStockValue71,0002023-09-30 104USD
TreasuryStockCommonValue71,0002026-06-30 22USD
IncreaseDecreaseInOtherNoncurrentLiabilities70,0002026-06-30 98USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition69,0002018-03-31 32USD
StockIssuedDuringPeriodSharesIssuedForServices67,8272015-03-31 3shares
IncomeTaxReconciliationOtherAdjustments62,0002025-03-31 32USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents59,0002012-09-13 2USD
DebtInstrumentPeriodicPayment50,0002015-12-31 4USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation49,0002013-03-31 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesLongTermDebt35,0002012-09-13 4USD
LitigationSettlementAmount35,0002014-03-11 1USD
LossContingencySettlementAgreementConsideration135,0002012-05-04 4USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment32,0002014-02-13 1USD
StockIssuedDuringPeriodValuePurchaseOfAssets31,0002012-03-31 2USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights30,0002016-06-30 4shares
AdjustmentsToAdditionalPaidInCapitalWarrantIssued28,0002018-03-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive28,0002026-03-31 10USD
StockIssuedDuringPeriodValueIssuedForCash27,0002015-01-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod26,9982012-03-31 5shares
InterestPaid26,0002018-06-30 22USD
AllowanceForDoubtfulAccountsReceivableWriteOffs23,0002026-06-30 109USD
LossContingencySettlementAgreementConsideration123,0002012-05-04 3GBP
SharesIssued15,0002015-03-31 1shares
ProceedsFromPreviousAcquisition11,0002014-09-30 2USD
RepaymentsOfLongTermCapitalLeaseObligations11,0002011-12-31 2USD
CommonStockValue10,0002026-06-30 132USD
IncreaseDecreaseInDepositOtherAssets10,0002018-12-31 49USD
RestructuringSettlementAndImpairmentProvisions10,0002021-06-30 4USD

What to be careful about

What this model itself distrusts about APPS's figures. Written by the derivation as it ran, not added afterwards.