Stock Scorer

American Public Education, Inc. (APEI)

Every figure this model derived for APEI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 15,530,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 222,804,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 282,520,000 AssetsCurrent 2026-06-30
current liabilities 86,956,000 LiabilitiesCurrent 2026-06-30
equity 314,057,000 StockholdersEquity 2026-06-30
interest expense 8,145,000 InterestPaidNet 2026-06-30
ocf 61,965,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 668,014,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 8,410,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up APEI on one particular measure came for.

RatioValue
cash operating margin13.24
current ratio4.48
current ratio reported3.25
deferred revenue growth-4.16
dilution pct2.82
ebit yoy42.06
ev ebit11.83
ev owner earnings19.86
ev sales1.13
fcf margin6.95
growth cv1.09
interest cover7.84
operating margin9.56
owner earnings margin5.69
revenue growth3.64
revenue growth per share0.8
roic27.37
rule of 4013.2
sbc pct revenue1.26

Everything else this filing tags

400 more elements from APEI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets537,746,0002026-06-30 146USD
LiabilitiesAndStockholdersEquity537,746,0002026-06-30 138USD
CostsAndExpenses311,300,0002026-06-30 225USD
AdditionalPaidInCapitalCommonStock307,878,0002026-06-30 136USD
Liabilities223,689,0002026-06-30 138USD
Revenues220,757,0002018-09-30 38USD
PropertyPlantAndEquipmentGross194,777,0002025-12-31 30USD
CashAndCashEquivalentsAtCarryingValue174,095,0002025-12-31 166USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive166,250,0002022-09-30 5USD
CostOfGoodsAndServicesSold151,270,0002026-06-30 100USD
AdditionalPaidInCapital142,930,0002011-03-31 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment124,179,0002025-12-31 30USD
CommonStockSharesAuthorized100,000,0002026-06-30 138shares
RepaymentsOfLongTermDebt97,657,0002026-06-30 44USD
IntangibleAssetsGrossExcludingGoodwill95,547,0002025-06-30 40USD
DividendsCommonStockCash93,750,0002007-12-31 1USD
PaymentsOfDividendsCommonStock93,750,0002007-12-31 1USD
ProceedsFromIssuanceOfLongTermDebt90,000,0002026-06-30 17USD
DebtInstrumentCarryingAmount88,875,0002026-06-30 17USD
LongTermDebt87,260,0002026-06-30 35USD
AdvertisingExpense84,400,0002025-12-31 30USD
NetCashProvidedByUsedInInvestingActivities-83,185,0002026-06-30 130USD
LongTermDebtNoncurrent81,635,0002026-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDue79,488,0002026-06-30 32USD
SellingAndMarketingExpense77,982,0002026-06-30 225USD
DebtSecuritiesAvailableForSaleAmortizedCostAfterAllowanceForCreditLoss76,267,0002026-06-30 1USD
AvailableForSaleSecuritiesDebtSecurities76,256,0002026-06-30 1USD
ShortTermInvestments76,256,0002026-06-30 2USD
PaymentsToAcquireShortTermInvestments75,919,0002026-06-30 2USD
SalesRevenueServicesNet74,967,0002018-03-31 135USD
GeneralAndAdministrativeExpense73,782,0002026-06-30 225USD
PropertyPlantAndEquipmentNet69,534,0002026-06-30 138USD
OperatingLeaseLiability66,069,0002026-06-30 30USD
DeferredTaxAssetsGross65,786,0002025-12-31 12USD
DeferredTaxAssetsNet61,190,0002025-12-31 30USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures60,687,0002022-09-30 36USD
Goodwill59,593,0002026-06-30 112USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations56,014,0002016-12-31 25USD
OperatingLeaseRightOfUseAsset55,390,0002026-06-30 59USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive55,125,0002026-06-30 12USD
OperatingLeaseLiabilityNoncurrent55,098,0002026-06-30 38USD
PreferredStockLiquidationPreferenceValue47,000,0002025-12-31 20USD
BusinessCombinationConsiderationTransferred146,764,0002017-12-31 5USD
PaymentsToAcquireBusinessesGross46,128,0002017-12-31 4USD
BuildingsAndImprovementsGross44,512,0002012-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments43,705,0002025-12-31 298USD
FiniteLivedIntangibleAssetsAccumulatedAmortization40,826,0002025-06-30 40USD
FiniteLivedIntangibleAssetsGross40,826,0002025-06-30 40USD
StockIssuedDuringPeriodValueNewIssues39,691,0002022-12-31 39USD
CapitalizedComputerSoftwareGross39,577,0002012-12-31 4USD
DeferredTaxAssetsLiabilitiesNet39,176,0002025-12-31 13USD
GoodwillOtherChanges-38,148,0002013-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount38,100,0002013-11-01 3USD
DeferredIncomeTaxAssetsNet36,613,0002026-06-30 34USD
DeferredTaxAssetsGoodwillAndIntangibleAssets36,521,0002025-12-31 8USD
AccountsReceivableNetCurrent35,512,0002026-06-30 138USD
OperatingIncomeLoss35,169,0002026-06-30 241USD
GoodwillGross33,899,0002017-12-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest33,406,0002026-06-30 23USD
IncreaseDecreaseInAccountsReceivable-30,150,0002026-06-30 155USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-29,951,0002026-06-30 70USD
ProfitLoss29,868,0002010-12-31 16USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill28,221,0002025-12-31 42USD
IntangibleAssetsNetExcludingGoodwill28,221,0002026-06-30 50USD
ComprehensiveIncomeNetOfTax27,515,0002026-06-30 61USD
NetIncomeLoss27,504,0002026-06-30 325USD
NetIncomeLossAvailableToCommonStockholdersBasic27,504,0002026-06-30 85USD
NetIncomeLossAvailableToCommonStockholdersDiluted27,504,0002026-06-30 80USD
AccountsPayableAndAccruedLiabilitiesCurrent26,577,0002022-09-30 8USD
ImpairmentOfIntangibleAssetsExcludingGoodwill26,500,0002024-12-31 32USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill26,500,0002024-12-31 19USD
StockRepurchaseProgramAuthorizedAmount125,000,0002019-12-09 14USD
EscrowDeposit24,300,0002023-09-30 9USD
ContractWithCustomerLiabilityCurrent23,928,0002026-06-30 70USD
ProceedsFromSaleOfPropertyHeldForSale23,000,0002025-12-31 4USD
PaymentsToAcquireProductiveAssets22,454,0002010-12-31 16USD
NetCashProvidedByUsedInFinancingActivities-22,207,0002026-06-30 130USD
DeferredIncomeTaxLiabilities22,014,0002025-12-31 24USD
DeferredRevenueCurrent21,957,0002018-03-31 29USD
AllowanceForDoubtfulAccountsReceivableCurrent21,754,0002026-06-30 138USD
EmployeeRelatedLiabilitiesCurrent20,797,0002026-06-30 66USD
AccruedLiabilitiesCurrent20,349,0002026-06-30 130USD
PaymentsForRepurchaseOfOtherEquity20,240,0002010-12-31 11USD
PrepaidExpenseCurrent20,068,0002026-06-30 138USD
ContractWithCustomerLiability19,900,0002018-06-30 2USD
WeightedAverageNumberOfDilutedSharesOutstanding18,808,0002026-06-30 225shares
CashAndCashEquivalentsPeriodIncreaseDecrease18,391,0002018-09-30 85USD
CommonStockSharesIssued18,367,8872026-06-30 138shares
CommonStockSharesOutstanding18,367,8872026-06-30 138shares
WeightedAverageNumberOfSharesOutstandingBasic18,322,0002026-06-30 225shares
SegmentExpenditureAdditionToLongLivedAssets17,728,0002024-09-30 17USD
Depreciation16,100,0002025-12-31 45USD
OperatingLossCarryforwards15,900,0002021-12-31 1USD
ValuationAllowancesAndReservesChargedToCostAndExpense15,737,0002013-12-31 6USD
DeferredTaxLiabilitiesLeasingArrangements14,552,0002025-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDue14,332,0002018-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive14,202,0002026-06-30 22USD
ValuationAllowancesAndReservesDeductions13,668,0002013-12-31 6USD
DeferredTaxAssetsPropertyPlantAndEquipment13,629,0002015-12-31 8USD
StockRepurchasedDuringPeriodShares13,600,0002020-12-31 47shares
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-13,548,0002016-12-31 25USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount13,419,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo13,334,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths13,333,0002026-06-30 26USD
ValuationAllowancesAndReservesBalance13,175,0002013-12-31 8USD
PaymentsForRepurchaseOfCommonStock12,853,0002026-06-30 139USD
TreasuryStockValue12,672,0002012-09-30 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree11,627,0002026-06-30 30USD
DeferredTaxLiabilitiesNoncurrent11,363,0002017-03-31 64USD
OperatingLeaseLiabilityCurrent10,971,0002026-06-30 38USD
CustomerDepositsCurrent10,684,0002012-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour10,042,0002026-06-30 30USD
PreferredStockSharesAuthorized10,000,0002025-12-31 134shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFive9,774,0002026-06-30 30USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount9,417,7212013-12-31 46USD
Investments9,400,0002020-12-31 4USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate9,178,0002025-12-31 45USD
ContractWithCustomerLiabilityNoncurrent9,000,0002018-03-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour9,000,0002026-06-30 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree9,000,0002026-06-30 12USD
AssetsHeldForSaleLongLivedFairValueDisclosure9,000,0002023-12-31 3USD
DeferredIncomeTaxExpenseBenefit8,141,0002025-12-31 99USD
DepreciationAndAmortization8,107,0002026-06-30 225USD
DeferredFederalIncomeTaxExpenseBenefit7,575,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear7,176,0002026-06-30 23USD
IncreaseDecreaseInAccruedLiabilities6,974,0002026-06-30 147USD
Land6,863,0002012-12-31 4USD
OperatingLeaseExpense6,800,0002026-06-30 89USD
FurnitureAndFixturesGross6,778,0002012-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths6,750,0002026-06-30 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo6,750,0002026-06-30 10USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount6,600,0002025-12-31 36USD
OperatingLeasePayments6,600,0002026-06-30 83USD
NotesAndLoansReceivableNetNoncurrent6,400,0002014-09-30 17USD
ProvisionForDoubtfulAccounts6,110,0002012-12-31 34USD
RetainedEarningsAccumulatedDeficit6,003,0002026-06-30 142USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount16,000,0002025-12-31 202USD
IncomeTaxExpenseBenefit5,902,0002026-06-30 225USD
OtherAssetsNoncurrent5,875,0002026-06-30 124USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets5,871,0002026-06-30 153USD
LongTermDebtCurrent5,625,0002026-06-30 40USD
IncreaseDecreaseInIncomeTaxesReceivable5,481,0002021-12-31 97USD
AccountsPayableCurrent5,148,0002026-06-30 130USD
DeferredTaxAssetsNetCurrent5,092,0002016-12-31 62USD
DeferredTaxLiabilities5,059,0002021-12-31 23USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets4,834,0002017-12-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities4,786,0002017-12-31 5USD
DeferredTaxAssetsValuationAllowance4,596,0002025-12-31 12USD
AllocatedShareBasedCompensationExpense4,559,0002026-06-30 189USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts4,487,0002025-12-31 30USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized4,327,0002013-12-31 11USD
DeferredTaxAssetsInvestments4,171,0002025-12-31 27USD
IncomeTaxesReceivable4,136,0002026-06-30 124USD
AllocatedShareBasedCompensationExpenseNetOfTax4,055,0002018-09-30 78USD
IncomeTaxesPaid4,014,0002026-06-30 139USD
CurrentIncomeTaxExpenseBenefit4,007,0002025-12-31 45USD
StockRepurchasedAndRetiredDuringPeriodValue4,002,0002026-06-30 56USD
PaymentsForProceedsFromOtherInvestingActivities3,933,0002017-12-31 57USD
InterestExpense3,900,0002022-12-31 1USD
WriteOffOfDeferredDebtIssuanceCost3,900,0002022-12-31 3USD
GainOrLossOnSaleOfStockInSubsidiary-3,877,0002025-12-31 7USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense-3,700,0002017-12-31 1USD
StockIssuedDuringPeriodSharesNewIssues3,680,0002021-06-30 2shares
InterestExpenseDebt3,600,0002026-06-30 26USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense3,400,0002025-12-31 123USD
InvestmentIncomeInterest3,400,0002026-06-30 41USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,318,0002023-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,318,0002022-12-31 8USD
CostMethodInvestments3,300,0002018-12-31 7USD
EquitySecuritiesFvNiRealizedGainLoss-3,300,0002024-03-31 18USD
AmortizationOfIntangibleAssets3,300,0002024-12-31 39USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware3,298,0002025-12-31 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssets3,205,0002021-09-01 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,111,0002021-12-31 5USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation3,032,0002021-09-30 2USD
UnrealizedGainLossOnDerivatives3,000,0002022-09-30 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax2,994,0002022-12-31 16USD
PropertyPlantAndEquipmentOther2,918,0002012-12-31 4USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,837,0002025-12-31 20USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,806,0002018-12-31 2USD
DividendsPreferredStockCash2,751,0002025-12-31 37USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,571,0002025-12-31 45USD
DeferredIncomeTaxesAndTaxCredits2,567,0002026-06-30 74USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,537,0002018-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,517,0002018-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,490,0002018-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,459,0002018-12-31 6USD
CurrentStateAndLocalTaxExpenseBenefit2,432,0002025-12-31 45USD
IncomeTaxesPaidNet2,417,0002025-12-31 19USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,417,0002025-12-31 3USD
RestrictedCashAndCashEquivalents2,404,0002025-12-31 22USD
RestrictedCashCurrent2,400,0002025-12-31 45USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges-2,400,0002023-12-31 3USD
MachineryAndEquipmentGross2,306,0002012-12-31 4USD
PaymentsToAcquireBusinessesNetOfCashAcquired2,294,0002025-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear2,250,0002026-06-30 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,232,0002026-06-30 111USD
LeaseholdImprovementsGross2,125,0002012-12-31 4USD
GainLossOnDispositionOfAssets1-2,093,0002017-12-31 15USD
DeferredCompensationArrangementWithIndividualEmployerContribution2,015,0002011-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,000,0002011-06-30 1shares
AccruedIncomeTaxesCurrent1,928,0002014-03-31 4USD
BusinessCombinationAcquisitionRelatedCosts1,900,0002022-12-31 18USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,849,0002016-12-31 25USD
DeferredTaxAssetsCapitalLossCarryforwards1,800,0002021-12-31 1USD
PaymentsOfDebtIssuanceCosts1,751,0002026-06-30 17USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities1,743,0002022-09-30 8USD
GainsLossesOnExtinguishmentOfDebt-1,672,0002026-06-30 6USD
IncreaseDecreaseInEmployeeRelatedLiabilities-1,666,0002026-06-30 70USD
LeaseAndRentalExpense1,634,0002011-12-31 3USD
RestrictedCashAndCashEquivalentsAtCarryingValue1,600,0002020-03-31 44USD
CurrentFederalTaxExpenseBenefit1,575,0002025-12-31 45USD
DividendsPreferredStockStock1,531,0002024-06-30 15USD
DividendsPreferredStock1,531,0002024-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,523,0002018-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,495,0002025-12-31 66USD
ProceedsFromSaleOfPropertyPlantAndEquipment1,493,0002017-12-31 3USD
OtherAssetsCurrent1,421,0002010-12-31 14USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill1,302,0002021-12-31 10USD
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits-1,265,0002017-12-31 51USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,220,0002025-12-31 55USD
RestrictedCash1,200,0002026-06-30 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,195,3752011-06-30 1shares
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-1,120,0002016-12-31 9USD
EquityMethodInvestmentOtherThanTemporaryImpairment1,100,0002024-06-30 16USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-1,083,0002025-12-31 25USD
DeferredTaxLiabilitiesPrepaidExpenses1,032,0002025-12-31 28USD
SelfInsuranceReserve1,000,0002021-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill965,0002022-01-01 20USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles965,0002022-01-01 1USD
IncreaseDecreaseInContractWithCustomerLiability912,0002026-06-30 72USD
LossContingencyEstimateOfPossibleLoss837,0002011-12-31 1USD
LossContingencyRangeOfPossibleLossMaximum837,0002011-06-30 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsSeverancePayments768,0002025-12-31 30USD
LineOfCreditFacilityMaximumBorrowingCapacity700,0002023-09-30 9USD
DeferredTaxAssetsOther688,0002025-12-31 17USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-678,0002026-06-30 58USD
IncomeTaxReconciliationTaxCreditsOther664,0002011-12-31 3USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred636,0002017-12-31 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit566,0002025-12-31 45USD
TreasuryStockSharesRetired530,9622014-12-31 7shares
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther519,0002011-12-31 2USD
IncomeTaxReconciliationOtherReconcilingItems509,0002024-12-31 42USD
IncomeTaxReconciliationNondeductibleExpense502,0002024-12-31 39USD
PaymentsToAcquireInvestments500,0002018-12-31 8USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch499,0002011-12-31 1USD
IncomeTaxReconciliationTaxCreditsResearch499,0002011-12-31 3USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements486,0002026-06-30 76shares
IncreaseDecreaseInOtherOperatingAssets-458,0002026-06-30 70USD
TreasuryStockShares410,0002012-09-30 11shares
AccretionAmortizationOfDiscountsAndPremiumsInvestments348,0002026-06-30 2USD
AmortizationOfFinancingCosts346,0002026-06-30 45USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased331,8412020-12-31 178shares
OtherNoncashExpense329,0002016-12-31 3USD
IncreaseDecreaseInAccountsPayable326,0002026-06-30 147USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour322,0002015-12-31 3USD
CostmethodInvestmentsOtherThanTemporaryImpairment300,0002017-12-31 1USD
IncreaseDecreaseInDeferredRevenue282,0002018-06-30 16USD
StockRepurchasedAndRetiredDuringPeriodShares251,1462024-12-31 207shares
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation250,0002014-12-31 18USD
IncreaseDecreaseInPrepaidExpense237,0002009-09-30 2USD
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures224,0002011-12-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions200,0002018-12-31 1USD
FinanceLeaseInterestExpense200,0002025-12-31 35USD
InterestIncomeExpenseNet185,0002017-12-31 30USD
CommonStockValue183,0002026-06-30 138USD
IncreaseDecreaseInAccruedIncomeTaxesPayable178,0002020-12-31 43USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod177,9502011-12-31 2shares
TaxesPayableCurrent177,0002025-03-31 31USD
GainLossOnDispositionOfAssets-159,0002026-06-30 121USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts153,0002010-12-31 1USD
FinanceLeaseLiabilityPaymentsDue143,0002026-06-30 18USD
StockRepurchasedDuringPeriodValue141,0002026-06-30 106USD
FinanceLeaseLiability138,0002026-06-30 18USD
FinanceLeaseLiabilityCurrent138,0002026-06-30 18USD
GainLossOnDispositionOfProperty-129,0002010-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseOther127,0002025-12-31 3USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions118,0002016-12-31 31USD
PreferredStockLiquidationPreference112,4712025-03-31 10USD/shares
GainLossOnInvestments-107,0002013-09-30 4USD
InvestmentIncomeNet-107,0002013-09-30 6USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear107,0002026-06-30 14USD
EmployeeStockOwnershipPlanESOPCompensationExpense105,7502011-12-31 10USD
StockIssuedDuringPeriodValueShareBasedCompensation104,0002013-12-31 15USD
EmployeeStockOwnershipPlanESOPSharesInESOP100,0002008-12-31 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward100,0002008-06-20 1shares
FinanceLeaseRightOfUseAssetAmortization100,0002026-06-30 14USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost96,0002011-12-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions94,0002016-12-31 29USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased91,8552023-12-31 13shares
InterestIncomeExpenseNonoperatingNet-91,0002026-06-30 165USD
GainLossOnTerminationOfLease-77,0002025-12-31 26USD
StockIssuedDuringPeriodSharesStockOptionsExercised75,7152025-12-31 55shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber75,6552025-12-31 86shares
StockIssuedDuringPeriodValueIssuedForServices72,0002017-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber66,7102025-12-31 55shares
IssuanceOfStockAndWarrantsForServicesOrClaims66,0002015-12-31 9USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount54,0002025-09-30 58shares
ProceedsFromStockOptionsExercised54,0002026-06-30 70USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet48,0002017-12-31 5USD
IncomeTaxReconciliationOtherAdjustments40,0002025-12-31 3USD
StockIssuedDuringPeriodValueStockOptionsExercised37,0002026-06-30 19USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths36,0002026-06-30 18USD
OtherOperatingActivitiesCashFlowStatement35,0002014-03-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-18,0002026-06-30 45USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax-18,0002026-06-30 45USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans17,6652011-12-31 10shares
InterestReceivable17,0002020-12-31 6USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent11,0002026-06-30 62USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax11,0002026-06-30 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-7,0002026-06-30 38USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-7,0002026-06-30 4USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-7,0002026-06-30 4USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited6,0502011-12-31 3shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax-6,0002026-03-31 41USD
DeferredTaxAssetsOtherComprehensiveLoss6,0002025-12-31 2USD
TreasuryStockRetiredCostMethodAmount5,0002012-12-31 1USD
FinanceLeaseLiabilityUndiscountedExcessAmount5,0002026-06-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod1,6002025-12-31 54shares
PreferredStockSharesIssued4002025-03-31 92shares
PreferredStockSharesOutstanding4002025-03-31 92shares
NumberOfCountriesInWhichEntityOperates632012-09-30 1Country
NumberOfStatesInWhichEntityOperates412012-09-30 1State
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan402011-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice382011-12-31 2USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice322025-12-31 52USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice302011-12-31 2USD
TreasuryStockAcquiredAverageCostPerShare252020-12-31 236USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice202025-12-31 55USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageExpectedDividend192020-12-31 6USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice192025-12-31 52USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice182025-12-31 86USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice52012-03-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm42011-12-31 6Year
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue42023-12-31 20USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm142012-03-31 3Year
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm42012-03-31 3Year
NumberOfOperatingSegments32025-12-31 29segment
NumberOfOperatingSegments22015-06-30 6Segment
NumberOfReportableSegments22015-06-30 7Segment
NumberOfReportableSegments22026-06-30 50segment
EarningsPerShareBasic22026-06-30 337USD/shares
EarningsPerShareDiluted12026-06-30 337USD/shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition12012-03-31 2Year
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent12025-12-31 12pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12023-12-31 25pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum02009-12-31 1pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 65pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02009-12-31 1pure
EquityMethodInvestmentOwnershipPercentage02013-02-20 4pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 45pure
PreferredStockDividendRatePercentage02025-03-31 9pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 18pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 45pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 30pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02023-12-31 25pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02009-12-31 1pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02025-12-31 21pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02024-12-31 39pure
CommonStockParOrStatedValuePerShare02026-06-30 142USD/shares
PreferredStockParOrStatedValuePerShare02025-12-31 134USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02009-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02011-12-31 3pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 42pure
AdjustmentForAmortization02020-12-31 29USD
CapitalizedContractCostNet02018-09-30 6USD
CommitmentsAndContingencies02017-03-31 6USD
ContractWithCustomerAssetNet02026-06-30 64USD
DeferredIncomeTaxLiabilitiesNet02022-12-31 50USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost02025-12-31 26USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent02019-12-31 6USD
DeferredTaxLiabilitiesInvestments02018-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent02017-12-31 12USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal02026-06-30 45USD
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 21pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02019-12-31 9pure
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions02019-12-31 9USD
EquityMethodInvestments02024-06-30 48USD
EquitySecuritiesFvNiCurrentAndNoncurrent02024-09-30 11USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02018-12-31 66USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive02015-12-31 1USD
FiniteLivedIntangibleAssetsNet02025-06-30 41USD
GoodwillAcquiredDuringPeriod02024-09-30 23USD
GoodwillAndIntangibleAssetImpairment02025-12-31 47USD
GoodwillImpairedAccumulatedImpairmentLoss02017-12-31 7USD
GoodwillImpairmentLoss02025-12-31 78USD
GoodwillPurchaseAccountingAdjustments02023-12-31 15USD
ImpairmentOfLongLivedAssetsToBeDisposedOf02026-06-30 26USD
IncomeLossFromEquityMethodInvestments02025-12-31 148USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 21USD
IncomeTaxReconciliationChangeInEnactedTaxRate02019-12-31 9USD
InterestPaid02021-09-30 2USD
OtherNoncashIncomeExpense02024-12-31 82USD
PaymentsForProceedsFromLoansReceivable02016-12-31 6USD
PaymentsOfStockIssuanceCosts02009-09-30 2USD
PaymentsToAcquireEquityMethodInvestments02019-12-31 47USD
PaymentsToAcquireNotesReceivable02016-09-30 18USD
PreferredStockValue02025-12-31 90USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital02018-12-31 13USD

What to be careful about

What this model itself distrusts about APEI's figures. Written by the derivation as it ran, not added afterwards.