Every figure this model derived for AOXY, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
AOXY on one particular measure came for.
Ratio
Value
cash operating margin
30.19
current ratio
0.14
current ratio reported
0.14
deferred revenue growth
-5.82
dilution pct
0.0
ebit cagr
-4.57
ebit yoy
-14.78
fcf margin
113.8
growth cv
19.31
net debt ebitda
16.43
operating margin
30.19
owner earnings margin
113.8
revenue growth
-2.56
revenue growth per share
-2.56
roic
1.71
rule of 40
27.62
sbc pct revenue
0.0
What to be careful about
What this model itself distrusts about AOXY's figures. Written by the
derivation as it ran, not added afterwards.
no current stock compensation tagged (last tagged 2020-06-30); treated as zero, so owner earnings are overstated
no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
no market cap; set `market_cap` in overrides.yaml
share count is from 2026-05-11 (111 days old, dei cover page); a stock split since then would make the market cap wrong. Set `market_cap` in overrides.yaml to be sure.
gross profit last tagged 2016-03-31 and no cost of sales line to rebuild it from; dropped from durability
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability rests on 3 of 4 inputs; not tagged: gross margin stability
resilience rests on 2 of 3 inputs; not tagged: interest cover