Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY10: 301.8M
FY11: 361.3M
FY12: 342.3M
FY17: 383.3M
FY18: 421.6M
FY19: 450.9M
FY20: 464.9M
FY21: 656.9M
FY22: 777.6M
FY23: 691.3M
FY24: 657.3M
FY25: 696.2M
FY11
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
100M
200M
300M
FY10: 80.2M
FY11: 105.2M
FY12: 83.2M
FY13: 64.6M
FY14: 59.1M
FY15: 60.5M
FY16: 65.8M
FY17: 91.8M
FY18: 111.9M
FY19: 115.4M
FY20: 102.7M
FY21: 204.5M
FY22: 268.6M
FY23: 199.5M
FY24: 171.9M
FY25: 161M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-35M
0
35M
70M
105M
FY10: 32.9M
FY11: 37.8M
FY12: 16.7M
FY13: -1.3M
FY14: 108K
FY15: -4.2M
FY16: 1.5M
FY17: 13.1M
FY18: 8.4M
FY19: -7M
FY20: -13.9M
FY21: 64.1M
FY22: 102M
FY23: 22.5M
FY24: -3.8M
FY25: -28.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-200M
0
200M
400M
600M
FY10: 37.8M
FY11: 37.8M
FY12: 12.9M
FY13: -5.6M
FY14: -3.1M
FY15: -7.8M
FY16: -2.9M
FY17: 13.8M
FY18: 14.3M
FY19: 1.9M
FY20: -6.6M
FY21: 58.1M
FY22: 453.2M
FY23: 12.4M
FY24: -11.1M
FY25: -97M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY17: 291.5M
FY18: 309.6M
FY19: 335.5M
FY20: 362.2M
FY21: 452.4M
FY22: 509M
FY23: 491.8M
FY24: 485.4M
FY25: 535.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
80M
160M
240M
FY10: 29.8M
FY11: 30.1M
FY12: 32.9M
FY13: 28M
FY14: 38M
FY15: 27.7M
FY16: 40.2M
FY17: 42.6M
FY18: 3.5M
FY19: 31.4M
FY20: 62.3M
FY21: 128.7M
FY22: 218.9M
FY23: 20.5M
FY24: 25.7M
FY25: 29.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-105M
-70M
-35M
0
35M
70M
105M
FY10: 15.8M
FY11: -12M
FY12: -3.4M
FY13: 10.4M
FY14: 28.6M
FY15: 6.2M
FY16: 18.3M
FY20: -83K
FY21: 56M
FY22: 80.9M
FY23: -90M
FY24: -11.4M
FY25: -7.5M
FY10
FY12
FY14
FY16
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 21.2M
FY11: 25M
FY12: 25.6M
FY13: 25.3M
FY14: 26M
FY15: 26.4M
FY16: 22.5M
FY17: 24.8M
FY18: 24.8M
FY19: 24.7M
FY20: 24.8M
FY21: 27.3M
FY22: 28.2M
FY23: 29.5M
FY24: 28.2M
FY25: 29.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
0.00
6.00
12.00
18.00
Q4 '11: 1.51
Q1 '12: 1.22
Q2 '12: 0.92
Q3 '12: 0.61
Q4 '12: 0.50
Q1 '13: 0.73
Q2 '13: 0.81
Q3 '13: 0.19
Q4 '13: -0.22
Q1 '14: -0.52
Q2 '14: -0.65
Q3 '14: -0.26
Q4 '14: -0.12
Q1 '15: -0.11
Q2 '15: -0.17
Q3 '15: -0.20
Q4 '15: -0.30
Q1 '16: -0.41
Q2 '16: -0.43
Q3 '16: -0.33
Q4 '16: -0.13
Q1 '17: 0.10
Q2 '17: 0.28
Q3 '17: 0.48
Q4 '17: 0.56
Q1 '18: 0.61
Q2 '18: 0.77
Q3 '18: 0.70
Q4 '18: 0.57
Q1 '19: 0.48
Q2 '19: 0.15
Q3 '19: 0.02
Q4 '19: 0.08
Q1 '20: 0.02
Q2 '20: 0.04
Q3 '20: -0.16
Q4 '20: -0.27
Q1 '21: 0.05
Q2 '21: 0.56
Q3 '21: 1.40
Q4 '21: 2.12
Q1 '22: 2.61
Q2 '22: 15.68
Q3 '22: 16.21
Q4 '22: 15.99
Q1 '23: 16.02
Q2 '23: 2.69
Q3 '23: 0.90
Q4 '23: 0.42
Q1 '24: -0.27
Q2 '24: -0.58
Q3 '24: -0.29
Q4 '24: -0.39
Q1 '25: -0.67
Q2 '25: -0.80
Q3 '25: -0.78
Q4 '25: -3.31
Q1 '26: -3.29
Q2 '26: -3.51
Q3 '26: -3.60
Q3 '12
Q3 '14
Q3 '16
Q3 '18
Q3 '20
Q3 '22
Q3 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.