ALPHA & OMEGA SEMICONDUCTOR Ltd (AOSL)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue Annual

0 300M 600M 900M FY10: 301.8M FY11: 361.3M FY12: 342.3M FY17: 383.3M FY18: 421.6M FY19: 450.9M FY20: 464.9M FY21: 656.9M FY22: 777.6M FY23: 691.3M FY24: 657.3M FY25: 696.2M FY11 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 100M 200M 300M FY10: 80.2M FY11: 105.2M FY12: 83.2M FY13: 64.6M FY14: 59.1M FY15: 60.5M FY16: 65.8M FY17: 91.8M FY18: 111.9M FY19: 115.4M FY20: 102.7M FY21: 204.5M FY22: 268.6M FY23: 199.5M FY24: 171.9M FY25: 161M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-35M 0 35M 70M 105M FY10: 32.9M FY11: 37.8M FY12: 16.7M FY13: -1.3M FY14: 108K FY15: -4.2M FY16: 1.5M FY17: 13.1M FY18: 8.4M FY19: -7M FY20: -13.9M FY21: 64.1M FY22: 102M FY23: 22.5M FY24: -3.8M FY25: -28.4M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-200M 0 200M 400M 600M FY10: 37.8M FY11: 37.8M FY12: 12.9M FY13: -5.6M FY14: -3.1M FY15: -7.8M FY16: -2.9M FY17: 13.8M FY18: 14.3M FY19: 1.9M FY20: -6.6M FY21: 58.1M FY22: 453.2M FY23: 12.4M FY24: -11.1M FY25: -97M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 200M 400M 600M FY17: 291.5M FY18: 309.6M FY19: 335.5M FY20: 362.2M FY21: 452.4M FY22: 509M FY23: 491.8M FY24: 485.4M FY25: 535.2M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 80M 160M 240M FY10: 29.8M FY11: 30.1M FY12: 32.9M FY13: 28M FY14: 38M FY15: 27.7M FY16: 40.2M FY17: 42.6M FY18: 3.5M FY19: 31.4M FY20: 62.3M FY21: 128.7M FY22: 218.9M FY23: 20.5M FY24: 25.7M FY25: 29.7M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-105M -70M -35M 0 35M 70M 105M FY10: 15.8M FY11: -12M FY12: -3.4M FY13: 10.4M FY14: 28.6M FY15: 6.2M FY16: 18.3M FY20: -83K FY21: 56M FY22: 80.9M FY23: -90M FY24: -11.4M FY25: -7.5M FY10 FY12 FY14 FY16 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY10: 21.2M FY11: 25M FY12: 25.6M FY13: 25.3M FY14: 26M FY15: 26.4M FY16: 22.5M FY17: 24.8M FY18: 24.8M FY19: 24.7M FY20: 24.8M FY21: 27.3M FY22: 28.2M FY23: 29.5M FY24: 28.2M FY25: 29.4M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 0.00 6.00 12.00 18.00 Q4 '11: 1.51 Q1 '12: 1.22 Q2 '12: 0.92 Q3 '12: 0.61 Q4 '12: 0.50 Q1 '13: 0.73 Q2 '13: 0.81 Q3 '13: 0.19 Q4 '13: -0.22 Q1 '14: -0.52 Q2 '14: -0.65 Q3 '14: -0.26 Q4 '14: -0.12 Q1 '15: -0.11 Q2 '15: -0.17 Q3 '15: -0.20 Q4 '15: -0.30 Q1 '16: -0.41 Q2 '16: -0.43 Q3 '16: -0.33 Q4 '16: -0.13 Q1 '17: 0.10 Q2 '17: 0.28 Q3 '17: 0.48 Q4 '17: 0.56 Q1 '18: 0.61 Q2 '18: 0.77 Q3 '18: 0.70 Q4 '18: 0.57 Q1 '19: 0.48 Q2 '19: 0.15 Q3 '19: 0.02 Q4 '19: 0.08 Q1 '20: 0.02 Q2 '20: 0.04 Q3 '20: -0.16 Q4 '20: -0.27 Q1 '21: 0.05 Q2 '21: 0.56 Q3 '21: 1.40 Q4 '21: 2.12 Q1 '22: 2.61 Q2 '22: 15.68 Q3 '22: 16.21 Q4 '22: 15.99 Q1 '23: 16.02 Q2 '23: 2.69 Q3 '23: 0.90 Q4 '23: 0.42 Q1 '24: -0.27 Q2 '24: -0.58 Q3 '24: -0.29 Q4 '24: -0.39 Q1 '25: -0.67 Q2 '25: -0.80 Q3 '25: -0.78 Q4 '25: -3.31 Q1 '26: -3.29 Q2 '26: -3.51 Q3 '26: -3.60 Q3 '12 Q3 '14 Q3 '16 Q3 '18 Q3 '20 Q3 '22 Q3 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.