Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY16: 180.4M
FY17: 189.7M
FY18: 262.8M
FY19: 276.2M
FY20: 253.2M
FY21: 298.8M
FY22: 313.8M
FY23: 354M
FY24: 388.5M
FY25: 441.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
100M
200M
300M
FY16: 118.9M
FY17: 128.6M
FY18: 173M
FY19: 183M
FY20: 167.8M
FY21: 197.5M
FY22: 202.5M
FY23: 229.2M
FY24: 248.8M
FY25: 284.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
0
15M
30M
45M
FY16: 21.8M
FY17: 8M
FY18: 9.3M
FY19: 17M
FY20: 2.4M
FY21: 8.1M
FY22: 6.2M
FY23: 5.7M
FY24: 38.9M
FY25: 33.7M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY16: 10.8M
FY17: 3.7M
FY18: -2.8M
FY19: 1.7M
FY20: -16.7M
FY21: -14.8M
FY22: -19.2M
FY23: -30.7M
FY24: -13.4M
FY25: 9.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
60M
120M
180M
FY16: 61.5M
FY17: 61.1M
FY18: 89.9M
FY19: 93.2M
FY20: 85.4M
FY21: 101.3M
FY22: 111.3M
FY23: 124.8M
FY24: 139.8M
FY25: 157.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-15M
0
15M
30M
45M
FY16: 19.7M
FY17: 10.8M
FY18: 9.9M
FY19: 15.8M
FY20: 12.4M
FY21: -2.6M
FY22: -5.2M
FY23: 18.8M
FY24: 22.2M
FY25: 39.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY16: 13.5M
FY17: 4.2M
FY18: 4.1M
FY19: 7.8M
FY20: 5M
FY21: -15.7M
FY22: -15.9M
FY23: 9.1M
FY24: 11M
FY25: 839K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY16: 32.8M
FY17: 34.2M
FY18: 36.4M
FY19: 37.9M
FY20: 37.9M
FY21: 39M
FY22: 40M
FY23: 40.7M
FY24: 41.7M
FY25: 47.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.20
-0.80
-0.40
0.00
0.40
0.80
1.20
Q3 '16: 0.33
Q4 '16: 0.33
Q1 '17: 0.31
Q2 '17: 0.33
Q3 '17: 0.28
Q4 '17: 0.10
Q1 '18: -0.07
Q2 '18: -0.15
Q3 '18: -0.15
Q4 '18: -0.08
Q1 '19: 0.02
Q2 '19: 0.08
Q3 '19: 0.04
Q4 '19: 0.04
Q1 '20: -0.13
Q2 '20: -0.30
Q3 '20: -0.38
Q4 '20: -0.45
Q1 '21: -0.35
Q2 '21: -0.31
Q3 '21: 0.03
Q4 '21: -0.39
Q1 '22: -0.39
Q2 '22: -0.44
Q3 '22: -1.04
Q4 '22: -0.48
Q1 '23: -0.73
Q2 '23: -0.70
Q3 '23: -0.60
Q4 '23: -0.75
Q1 '24: -0.24
Q2 '24: -0.21
Q3 '24: -0.02
Q4 '24: -0.31
Q1 '25: -0.50
Q2 '25: -0.42
Q3 '25: -0.24
Q4 '25: 0.20
Q1 '26: 0.24
Q2 '26: -0.07
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.