Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 05-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q1 '17: 358.2M
Q2 '17: 358M
Q3 '17: 356.1M
Q4 '17: 349.6M
Q1 '18: 347M
Q2 '18: 344.6M
Q3 '18: 342.9M
Q4 '18: 322.2M
Q1 '19: 300.7M
Q2 '19: 284M
Q3 '19: 265.6M
Q4 '19: 270.6M
Q1 '20: 272.7M
Q2 '20: 272.8M
Q3 '20: 277M
Q4 '20: 264.2M
Q1 '21: 268.3M
Q2 '21: 271.1M
Q3 '21: 272.5M
Q4 '21: 291M
Q1 '22: 297.8M
Q2 '22: 303.3M
Q3 '22: 306.1M
Q4 '22: 316.2M
Q1 '23: 320.8M
Q2 '23: 327.9M
Q3 '23: 334.7M
Q4 '23: 338.8M
Q1 '24: 335.9M
Q2 '24: 329.5M
Q3 '24: 324M
Q4 '24: 303.9M
Q1 '25: 292.7M
Q2 '25: 286.5M
Q3 '25: 283.3M
Q4 '25: 292.5M
Q1 '26: 300.7M
Q2 '26: 307.3M
Q3 '26: 313.7M
Q4 '26: 320.2M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Gross Profit TTM
0
60M
120M
180M
Q1 '17: 176M
Q2 '17: 175.1M
Q3 '17: 175.4M
Q4 '17: 176.2M
Q1 '18: 172.4M
Q2 '18: 170.1M
Q3 '18: 171.7M
Q4 '18: 168M
Q1 '19: 162.8M
Q2 '19: 160.6M
Q3 '19: 153.3M
Q4 '19: 156M
Q1 '20: 158.3M
Q2 '20: 159.3M
Q3 '20: 161.4M
Q4 '20: 150.3M
Q1 '21: 147.8M
Q2 '21: 146.4M
Q3 '21: 144.7M
Q4 '21: 156.8M
Q1 '22: 161.2M
Q2 '22: 161.5M
Q3 '22: 161.6M
Q4 '22: 165.7M
Q1 '23: 167.9M
Q2 '23: 172.4M
Q3 '23: 174.3M
Q4 '23: 174.2M
Q1 '24: 172M
Q2 '24: 167.2M
Q3 '24: 162.5M
Q4 '24: 154.7M
Q1 '25: 151.4M
Q2 '25: 151M
Q3 '25: 154M
Q4 '25: 157.7M
Q1 '26: 162.8M
Q2 '26: 167.7M
Q3 '26: 170.3M
Q4 '26: 174.9M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Operating Income TTM
-270M
-180M
-90M
0
90M
180M
270M
Q4 '12: -5.2M
Q2 '15: 19M
Q3 '15: 1.2M
Q4 '15: -1.2M
Q1 '16: -4.2M
Q2 '16: -8.2M
Q3 '16: 3.9M
Q4 '18: -14.2M
Q1 '19: -20.4M
Q2 '19: -24.1M
Q3 '19: -32.6M
Q4 '19: -9.4M
Q1 '20: -4.1M
Q2 '20: -5M
Q3 '20: -7.6M
Q4 '20: -167.1M
Q1 '21: -171.4M
Q2 '21: -172.8M
Q3 '21: -170.3M
Q4 '21: -35.3M
Q1 '22: -38.3M
Q2 '22: -42.1M
Q3 '22: -43.7M
Q4 '22: -28.5M
Q1 '23: -33.7M
Q2 '23: -33.1M
Q3 '23: -36.7M
Q4 '23: -51.2M
Q1 '24: -2.9M
Q2 '24: -7.9M
Q3 '24: -198.8M
Q4 '24: -192.4M
Q1 '25: -240.6M
Q2 '25: -238.5M
Q3 '25: -48.6M
Q4 '25: -40M
Q1 '26: -37.5M
Q2 '26: -32.5M
Q3 '26: -35.5M
Q4 '26: -39.9M
Q1 '16
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Net Income TTM
-270M
-180M
-90M
0
90M
180M
270M
Q1 '17: -41.5M
Q2 '17: -27.4M
Q3 '17: -25.2M
Q4 '17: 5M
Q1 '18: 3.7M
Q2 '18: -9.8M
Q3 '18: 1.3M
Q4 '18: 16.3M
Q1 '19: 15.9M
Q2 '19: 17.8M
Q3 '19: 4.6M
Q4 '19: 61.3M
Q1 '20: 60.5M
Q2 '20: 55.7M
Q3 '20: 49.2M
Q4 '20: -166.8M
Q1 '21: -169.8M
Q2 '21: -171.3M
Q3 '21: -169.1M
Q4 '21: -31.5M
Q1 '22: -34.3M
Q2 '22: -38.3M
Q3 '22: -39.7M
Q4 '22: -33.3M
Q1 '23: -39.3M
Q2 '23: -39.5M
Q3 '23: -44M
Q4 '23: -52.4M
Q1 '24: 6.4M
Q2 '24: -14.1M
Q3 '24: -192.4M
Q4 '24: -184.3M
Q1 '25: -243M
Q2 '25: -224.7M
Q3 '25: -41.4M
Q4 '25: -34M
Q1 '26: -32.1M
Q2 '26: -27.7M
Q3 '26: -31.4M
Q4 '26: -36.7M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Cost of Revenue TTM
0
60M
120M
180M
Q4 '19: 114.6M
Q1 '20: 114.5M
Q2 '20: 113.5M
Q3 '20: 115.6M
Q4 '20: 113.9M
Q1 '21: 120.5M
Q2 '21: 124.6M
Q3 '21: 127.8M
Q4 '21: 134.2M
Q1 '22: 136.6M
Q2 '22: 141.7M
Q3 '22: 144.5M
Q4 '22: 150.5M
Q1 '23: 152.9M
Q2 '23: 155.5M
Q3 '23: 160.3M
Q4 '23: 164.5M
Q1 '24: 163.9M
Q2 '24: 162.4M
Q3 '24: 161.5M
Q4 '24: 149.2M
Q1 '25: 141.4M
Q2 '25: 135.5M
Q3 '25: 129.3M
Q4 '25: 134.8M
Q1 '26: 137.9M
Q2 '26: 139.6M
Q3 '26: 143.4M
Q4 '26: 145.3M
Q4 '19
Q4 '20
Q4 '21
Q4 '22
Q4 '23
Q4 '24
Q4 '25
Q4 '26
Operating Cash Flow TTM
-40M
-20M
0
20M
40M
60M
Q1 '16: 25.4M
Q2 '16: 37.3M
Q3 '16: 37.5M
Q4 '16: 45.2M
Q1 '17: 48M
Q2 '17: 53.3M
Q3 '17: 55.3M
Q4 '17: 55.7M
Q1 '18: 51.3M
Q2 '18: 46.6M
Q3 '18: 36.5M
Q4 '19: 37.4M
Q1 '20: 39.8M
Q2 '20: 32.8M
Q3 '20: 6.6M
Q4 '20: -14.6M
Q1 '21: -13.4M
Q2 '21: -7.9M
Q3 '21: 15.8M
Q4 '21: 24.1M
Q1 '22: 20.6M
Q2 '22: 11.1M
Q3 '22: -3.6M
Q4 '22: -7.2M
Q1 '23: -23M
Q2 '23: -17.5M
Q3 '23: -7.3M
Q4 '23: 78K
Q1 '24: -1.1M
Q2 '24: -3.3M
Q3 '24: -17.2M
Q4 '24: -28.2M
Q1 '25: -20.5M
Q2 '25: -23.3M
Q3 '25: -23.9M
Q4 '25: -10.1M
Q1 '26: -7.8M
Q2 '26: -5.6M
Q3 '26: 4.4M
Q4 '26: 3.1M
Q1 '17
Q2 '18
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Free Cash Flow TTM
-40M
-20M
0
20M
40M
60M
Q1 '16: 18.4M
Q2 '16: 32.3M
Q3 '16: 35.2M
Q4 '16: 42.9M
Q1 '17: 45.9M
Q2 '17: 50.3M
Q3 '17: 52.6M
Q4 '17: 52.7M
Q1 '18: 48.3M
Q2 '18: 44.2M
Q3 '18: 34.1M
Q4 '19: 34.3M
Q1 '20: 36M
Q2 '20: 27M
Q3 '20: 7K
Q4 '20: -21.8M
Q1 '21: -21.1M
Q2 '21: -14.3M
Q3 '21: 9.7M
Q4 '21: 18.9M
Q1 '22: 16.2M
Q2 '22: 7M
Q3 '22: -7.4M
Q4 '22: -11.5M
Q1 '23: -27.1M
Q2 '23: -21.7M
Q3 '23: -11.1M
Q4 '23: -3.7M
Q1 '24: -4.9M
Q2 '24: -6.4M
Q3 '24: -20.2M
Q4 '24: -30.7M
Q1 '25: -23.3M
Q2 '25: -26.4M
Q3 '25: -28.2M
Q4 '25: -14.6M
Q1 '26: -11.9M
Q2 '26: -9.3M
Q3 '26: 1.5M
Q4 '26: 508K
Q1 '17
Q2 '18
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
15M
30M
45M
Q1 '14: 35M
Q2 '14: 35.1M
Q3 '14: 35.7M
Q3 '14: 35.7M
Q1 '15: 35.9M
Q2 '15: 36.1M
Q3 '15: 35.8M
Q1 '16: 36M
Q2 '16: 36.1M
Q3 '16: 36.4M
Q1 '17: 36.7M
Q2 '17: 37.1M
Q3 '17: 37.1M
Q1 '18: 36.9M
Q2 '18: 37.4M
Q3 '18: 37.4M
Q1 '19: 37.3M
Q2 '19: 37.5M
Q3 '19: 37.5M
Q1 '20: 37.8M
Q2 '20: 38M
Q3 '20: 38M
Q1 '21: 38.2M
Q2 '21: 38.3M
Q3 '21: 38.4M
Q1 '22: 38.7M
Q2 '22: 39.1M
Q3 '22: 39.1M
Q1 '23: 39.3M
Q2 '23: 39.5M
Q3 '23: 39.5M
Q1 '24: 40M
Q2 '24: 40.2M
Q3 '24: 40.2M
Q1 '25: 40.7M
Q2 '25: 40.9M
Q3 '25: 40.9M
Q1 '26: 41.2M
Q2 '26: 41.5M
Q3 '26: 41.6M
Q1 '15
Q3 '16
Q2 '18
Q1 '20
Q3 '21
Q2 '23
Q1 '25
Q3 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q1 '17: -1.14
Q2 '17: -0.76
Q3 '17: -0.70
Q4 '17: 0.14
Q1 '18: 0.10
Q2 '18: -0.26
Q3 '18: 0.03
Q4 '18: 0.44
Q1 '19: 0.43
Q2 '19: 0.48
Q3 '19: 0.13
Q4 '19: 1.61
Q1 '20: 1.59
Q2 '20: 1.46
Q3 '20: 1.29
Q4 '20: -4.39
Q1 '21: -4.47
Q2 '21: -4.51
Q3 '21: -4.45
Q4 '21: -0.81
Q1 '22: -0.88
Q2 '22: -0.98
Q3 '22: -1.02
Q4 '22: -0.68
Q1 '23: -0.83
Q2 '23: -0.83
Q3 '23: -0.94
Q4 '23: -1.32
Q1 '24: 0.16
Q2 '24: -0.35
Q3 '24: -4.78
Q4 '24: -4.57
Q1 '25: -6.03
Q2 '25: -5.57
Q3 '25: -1.01
Q4 '25: -0.83
Q1 '26: -0.78
Q2 '26: -0.67
Q3 '26: -0.75
Q4 '26: -0.87
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.