Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
2B
4B
6B
FY17: 3.3B
FY19: 3.5B
FY20: 3.6B
FY21: 3.6B
FY21: 3.1B
FY22: 3.7B
FY23: 3.7B
FY25: 4.3B
FY26: 4.9B
FY26: 5.3B
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Gross Profit Annual
0
1B
2B
3B
FY15: 2.3B
FY16: 2.2B
FY17: 2B
FY19: 2.1B
FY20: 2.2B
FY21: 2.2B
FY21: 1.9B
FY22: 2.3B
FY23: 2.1B
FY25: 2.7B
FY15
FY16
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
Operating Income Annual
-300M
0
300M
600M
900M
FY17: 15.2M
FY19: 72M
FY20: 127.4M
FY21: 70.1M
FY21: -20.5M
FY22: 343.1M
FY23: 92.6M
FY25: 484.7M
FY26: 740.8M
FY26: 699.1M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Net Income Annual
-200M
0
200M
400M
600M
FY17: 4M
FY19: 7.1M
FY20: 74.5M
FY21: 39.4M
FY21: -114M
FY22: 263M
FY23: 2.8M
FY25: 328.1M
FY26: 566.2M
FY26: 506.9M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Cost of Revenue Annual
0
700M
1.4B
2.1B
FY19: 1.4B
FY20: 1.4B
FY21: 1.5B
FY21: 1.2B
FY22: 1.4B
FY23: 1.6B
FY25: 1.6B
FY26: 1.8B
FY26: 2B
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating Cash Flow Annual
-250M
0
250M
500M
750M
FY17: 185.2M
FY19: 287.7M
FY20: 352.9M
FY21: 300.7M
FY21: 404.9M
FY22: 277.8M
FY23: -2.3M
FY25: 653.4M
FY26: 710.4M
FY26: 619.1M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Free Cash Flow Annual
-200M
0
200M
400M
600M
FY17: 44.3M
FY19: 180.7M
FY20: 200.5M
FY21: 97.9M
FY21: 303M
FY22: 180.8M
FY23: -166.9M
FY25: 495.6M
FY26: 527.5M
FY26: 378.4M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY17: 68.3M
FY19: 69.4M
FY20: 69.1M
FY21: 65.8M
FY21: 62.6M
FY22: 62.6M
FY23: 52.3M
FY25: 52.7M
FY26: 53M
FY26: 48.5M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.00
0.00
4.00
8.00
12.00
Q2 '17: 0.67
Q3 '17: 0.19
Q4 '17: 0.05
Q1 '18: -0.27
Q2 '18: -0.31
Q3 '18: -0.28
Q1 '19: 0.06
Q2 '19: 0.35
Q3 '19: 0.52
Q4 '19: 0.72
Q1 '20: 1.09
Q2 '20: 1.42
Q3 '20: 1.00
Q4 '20: 0.75
Q1 '21: 0.62
Q2 '21: -2.99
Q3 '21: -2.42
Q3 '21: -1.86
Q4 '21: -1.82
Q2 '22: 2.72
Q2 '22: 4.32
Q3 '22: 4.43
Q4 '22: 4.20
Q1 '23: 3.24
Q2 '23: 1.22
Q3 '23: 0.41
Q4 '23: 0.05
Q1 '24: 0.69
Q2 '24: 2.12
Q3 '24: 3.99
Q1 '25: 6.22
Q2 '25: 8.04
Q3 '25: 9.44
Q4 '25: 10.11
Q1 '26: 10.70
Q2 '26: 10.15
Q3 '26: 10.56
Q4 '26: 10.42
Q4 '26: 10.49
Q2 '27: 10.37
Q2 '18
Q4 '19
Q1 '21
Q2 '22
Q2 '23
Q3 '24
Q1 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.