Every figure this model derived for ANET, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
ANET on one particular measure came for.
Ratio
Value
cash operating margin
48.78
current ratio
11.74
current ratio reported
2.96
deferred revenue growth
82.98
dilution pct
-0.42
ebit cagr
36.63
ebit yoy
32.57
fcf margin
49.21
growth cv
0.31
operating margin
43.14
owner earnings margin
44.44
revenue growth
32.57
revenue growth per share
33.14
roic
246.98
rpo growth
7.46
rule of 40
75.71
sbc pct revenue
4.77
What to be careful about
What this model itself distrusts about ANET's figures. Written by the
derivation as it ran, not added afterwards.
no market cap; set `market_cap` in overrides.yaml
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions