Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
35M
70M
105M
Q2 '20: 51.2M
Q3 '20: 53.7M
Q4 '20: 55.1M
Q1 '21: 55M
Q2 '21: 57.4M
Q3 '21: 60M
Q4 '21: 66.2M
Q1 '22: 73.6M
Q2 '22: 77.5M
Q3 '22: 79.6M
Q4 '22: 81.6M
Q1 '23: 83.2M
Q2 '23: 86M
Q3 '23: 87.9M
Q4 '23: 86.5M
Q1 '24: 89.5M
Q2 '24: 86.3M
Q3 '24: 82.7M
Q4 '24: 76.3M
Q1 '25: 63.1M
Q2 '25: 57.3M
Q3 '25: 49.6M
Q4 '25: 43.3M
Q1 '26: 38.4M
Q2 '26: 31.8M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Gross Profit TTM
-120M
-80M
-40M
0
40M
80M
120M
Q2 '20: -78.3M
Q3 '20: -99.7M
Q4 '20: -111.8M
Q1 '21: -114.9M
Q2 '21: -102.5M
Q3 '21: -94.7M
Q4 '21: -98.4M
Q1 '22: -96.1M
Q2 '22: -98.9M
Q3 '22: -105.1M
Q4 '22: -105M
Q1 '23: -106M
Q2 '23: -106.1M
Q3 '23: -105M
Q4 '23: -109.3M
Q1 '24: -109.7M
Q2 '24: -114.5M
Q3 '24: -116M
Q4 '24: -112.1M
Q1 '25: -115.2M
Q2 '25: -113M
Q3 '25: -110.2M
Q4 '25: -107.2M
Q1 '26: -107.1M
Q2 '26: -105.9M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-750M
-500M
-250M
0
250M
500M
750M
Q2 '20: -163.8M
Q3 '20: -202.4M
Q4 '20: -227.4M
Q1 '21: -240.4M
Q2 '21: -190.1M
Q3 '21: -181.3M
Q4 '21: -179.1M
Q1 '22: -210.9M
Q2 '22: -242.8M
Q3 '22: -258.4M
Q4 '22: -275.9M
Q1 '23: -602.7M
Q2 '23: -627.8M
Q3 '23: -700M
Q4 '23: -692.1M
Q1 '24: -369.9M
Q2 '24: -327.7M
Q3 '24: -231.7M
Q4 '24: -217.5M
Q1 '25: -172.9M
Q2 '25: -140.9M
Q3 '25: -122.9M
Q4 '25: -105.3M
Q1 '26: -92.3M
Q2 '26: -81.5M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Net Income TTM
-750M
-500M
-250M
0
250M
500M
750M
Q4 '19: -88M
Q1 '20: -90.9M
Q2 '20: -157.5M
Q3 '20: -196.6M
Q4 '20: -224.4M
Q1 '21: -239.2M
Q2 '21: -190.4M
Q3 '21: -178.9M
Q4 '21: -176.3M
Q1 '22: -207.2M
Q2 '22: -238.5M
Q3 '22: -257.1M
Q4 '22: -270.4M
Q1 '23: -598.1M
Q2 '23: -621.4M
Q3 '23: -687.7M
Q4 '23: -675.2M
Q1 '24: -349.6M
Q2 '24: -307M
Q3 '24: -214.1M
Q4 '24: -208.1M
Q1 '25: -154.7M
Q2 '25: -124.5M
Q3 '25: -113.4M
Q4 '25: -95.7M
Q1 '26: -87.9M
Q2 '26: -78.1M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Cost of Revenue TTM
0
60M
120M
180M
Q2 '20: 120.8M
Q3 '20: 143.9M
Q4 '20: 156.8M
Q1 '21: 159.5M
Q2 '21: 149.5M
Q3 '21: 142.6M
Q4 '21: 148.5M
Q1 '22: 149.5M
Q2 '22: 152.1M
Q3 '22: 158.5M
Q4 '22: 160.4M
Q1 '23: 162.4M
Q2 '23: 164.2M
Q3 '23: 163.1M
Q4 '23: 164.3M
Q1 '24: 166.7M
Q2 '24: 167.7M
Q3 '24: 165.6M
Q4 '24: 155.4M
Q1 '25: 145.8M
Q2 '25: 137.7M
Q3 '25: 126.1M
Q4 '25: 116.5M
Q1 '26: 111.8M
Q2 '26: 105.2M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Operating Cash Flow TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '20: -103.2M
Q4 '20: -112.5M
Q1 '21: -121.5M
Q2 '21: -122M
Q3 '21: -121.1M
Q4 '21: -141.5M
Q1 '22: -162.6M
Q2 '22: -179.5M
Q3 '22: -201.3M
Q4 '22: -192.3M
Q1 '23: -159.3M
Q2 '23: -155.7M
Q3 '23: -142.7M
Q4 '23: -148.3M
Q1 '24: -179M
Q2 '24: -161.1M
Q3 '24: -155.5M
Q4 '24: -127.3M
Q1 '25: -92.7M
Q2 '25: -75.6M
Q3 '25: -62M
Q4 '25: -66M
Q1 '26: -41.8M
Q2 '26: -26.4M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '20: -106.7M
Q4 '20: -115.8M
Q1 '21: -123.7M
Q2 '21: -123.3M
Q3 '21: -121.4M
Q4 '21: -142.1M
Q1 '22: -163.1M
Q2 '22: -179.9M
Q3 '22: -201.6M
Q4 '22: -192.6M
Q1 '23: -159.5M
Q2 '23: -156M
Q3 '23: -143.1M
Q4 '23: -148.5M
Q1 '24: -179.2M
Q2 '24: -161.4M
Q3 '24: -155.7M
Q4 '24: -127.5M
Q1 '25: -92.7M
Q2 '25: -75.6M
Q3 '25: -62M
Q4 '25: -66M
Q1 '26: -41.8M
Q2 '26: -26.4M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
100M
200M
300M
Q2 '21: 249.4M
Q3 '21: 257.3M
Q1 '22: 268M
Q2 '22: 273.3M
Q3 '22: 277.4M
Q1 '23: 280M
Q2 '23: 14.2M
Q3 '23: 14.3M
Q1 '24: 14.6M
Q2 '24: 14.9M
Q3 '24: 15.1M
Q1 '25: 15.7M
Q2 '25: 15.9M
Q3 '25: 16.2M
Q1 '26: 16.6M
Q2 '26: 16.8M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-45.00
-30.00
-15.00
0.00
15.00
30.00
45.00
Q2 '20: -3.71
Q3 '20: -4.06
Q4 '20: -2.27
Q1 '21: -1.85
Q2 '21: -0.01
Q3 '21: 0.71
Q4 '21: -0.69
Q1 '22: -0.79
Q2 '22: -0.89
Q3 '22: -0.94
Q4 '22: -19.71
Q1 '23: -20.87
Q2 '23: -27.15
Q3 '23: -36.44
Q4 '23: -20.71
Q1 '24: -24.23
Q2 '24: -21.06
Q3 '24: -14.39
Q4 '24: -13.92
Q1 '25: -10.17
Q2 '25: -8.05
Q3 '25: -7.18
Q4 '25: -5.95
Q1 '26: -5.42
Q2 '26: -4.77
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.