AEMETIS, INC (AMTX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 100M 200M 300M FY10: 8.1M FY11: 141.9M FY12: 189M FY13: 177.5M FY14: 207.7M FY15: 146.6M FY16: 143.2M FY17: 150.2M FY18: 171.5M FY19: 202M FY20: 165.6M FY21: 211.9M FY22: 256.5M FY23: 186.7M FY24: 267.6M FY25: 197.6M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-15M 0 15M 30M 45M FY10: -122K FY11: 4.6M FY12: -8.9M FY13: 18.3M FY14: 37.1M FY15: 4.2M FY16: 11.6M FY17: 3.4M FY18: 5.4M FY19: 12.7M FY20: 11M FY21: 7.9M FY22: -5.5M FY23: 2M FY24: -580K FY25: -768K FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-45M -30M -15M 0 15M 30M 45M FY10: -5.2M FY11: -4.5M FY12: -21.2M FY13: 2.5M FY14: 24.1M FY15: -8.6M FY16: -781K FY17: -12.2M FY18: -10.9M FY19: -4.9M FY20: -6.1M FY21: -15.8M FY22: -34.4M FY23: -37.4M FY24: -40.4M FY25: -37.2M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-120M -80M -40M 0 40M 80M 120M FY10: -8.6M FY11: -18.3M FY12: -4.3M FY13: -24.4M FY14: 7.1M FY15: -27.1M FY16: -15.6M FY17: -31.8M FY18: -36.3M FY19: -39.5M FY20: -36.7M FY21: -47.1M FY22: -107.8M FY23: -46.4M FY24: -87.5M FY25: -77M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 100M 200M 300M FY10: 8.3M FY11: 137.2M FY12: 198M FY13: 159.2M FY14: 170.5M FY15: 142.4M FY16: 131.6M FY17: 146.8M FY18: 166.1M FY19: 189.3M FY20: 154.5M FY21: 204M FY22: 262M FY23: 184.7M FY24: 268.2M FY25: 208.7M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-45M -30M -15M 0 15M 30M 45M FY10: -3.7M FY11: -1.2M FY12: -16.9M FY13: -1.7M FY14: 20.6M FY15: -786K FY16: 371K FY17: -8.7M FY18: -5.5M FY19: -2M FY20: 2.5M FY21: -20.6M FY22: -22.9M FY23: 13.8M FY24: -32.9M FY25: 3.3M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-75M -50M -25M 0 25M 50M 75M FY10: -4.4M FY11: -3.8M FY12: -18.3M FY13: -3M FY14: 18.6M FY15: -857K FY16: -258K FY17: -9.8M FY18: -9.6M FY19: -10.6M FY20: -16.9M FY21: -47.3M FY22: -62M FY23: -19.3M FY24: -53.2M FY25: -22.7M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 40M 80M 120M FY10: 87.4M FY11: 103.5M FY12: 15.1K FY13: 19.1K FY14: 21K FY15: 19.8K FY16: 19.8K FY17: 19.8K FY18: 20.3K FY19: 20.5M FY20: 21M FY21: 30.7M FY22: 34.6M FY23: 38.1M FY24: 45.9M FY25: 60M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '11: -0.18 Q1 '12: -0.19 Q2 '12: -0.19 Q3 '12: -0.02 Q2 '21: -2.30 Q3 '21: -2.26 Q4 '21: -1.57 Q1 '22: -1.42 Q2 '22: -1.09 Q3 '22: -2.46 Q4 '22: -3.10 Q1 '23: -3.29 Q2 '23: -3.96 Q3 '23: -1.31 Q4 '23: -1.22 Q1 '24: -1.07 Q2 '24: -1.05 Q3 '24: -2.16 Q4 '24: -1.93 Q1 '25: -1.82 Q2 '25: -1.57 Q3 '25: -1.56 Q4 '25: -1.29 Q1 '26: -1.15 Q2 '26: -0.87 Q4 '11 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.