Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
100M
200M
300M
FY10: 8.1M
FY11: 141.9M
FY12: 189M
FY13: 177.5M
FY14: 207.7M
FY15: 146.6M
FY16: 143.2M
FY17: 150.2M
FY18: 171.5M
FY19: 202M
FY20: 165.6M
FY21: 211.9M
FY22: 256.5M
FY23: 186.7M
FY24: 267.6M
FY25: 197.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-15M
0
15M
30M
45M
FY10: -122K
FY11: 4.6M
FY12: -8.9M
FY13: 18.3M
FY14: 37.1M
FY15: 4.2M
FY16: 11.6M
FY17: 3.4M
FY18: 5.4M
FY19: 12.7M
FY20: 11M
FY21: 7.9M
FY22: -5.5M
FY23: 2M
FY24: -580K
FY25: -768K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: -5.2M
FY11: -4.5M
FY12: -21.2M
FY13: 2.5M
FY14: 24.1M
FY15: -8.6M
FY16: -781K
FY17: -12.2M
FY18: -10.9M
FY19: -4.9M
FY20: -6.1M
FY21: -15.8M
FY22: -34.4M
FY23: -37.4M
FY24: -40.4M
FY25: -37.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY10: -8.6M
FY11: -18.3M
FY12: -4.3M
FY13: -24.4M
FY14: 7.1M
FY15: -27.1M
FY16: -15.6M
FY17: -31.8M
FY18: -36.3M
FY19: -39.5M
FY20: -36.7M
FY21: -47.1M
FY22: -107.8M
FY23: -46.4M
FY24: -87.5M
FY25: -77M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
100M
200M
300M
FY10: 8.3M
FY11: 137.2M
FY12: 198M
FY13: 159.2M
FY14: 170.5M
FY15: 142.4M
FY16: 131.6M
FY17: 146.8M
FY18: 166.1M
FY19: 189.3M
FY20: 154.5M
FY21: 204M
FY22: 262M
FY23: 184.7M
FY24: 268.2M
FY25: 208.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: -3.7M
FY11: -1.2M
FY12: -16.9M
FY13: -1.7M
FY14: 20.6M
FY15: -786K
FY16: 371K
FY17: -8.7M
FY18: -5.5M
FY19: -2M
FY20: 2.5M
FY21: -20.6M
FY22: -22.9M
FY23: 13.8M
FY24: -32.9M
FY25: 3.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY10: -4.4M
FY11: -3.8M
FY12: -18.3M
FY13: -3M
FY14: 18.6M
FY15: -857K
FY16: -258K
FY17: -9.8M
FY18: -9.6M
FY19: -10.6M
FY20: -16.9M
FY21: -47.3M
FY22: -62M
FY23: -19.3M
FY24: -53.2M
FY25: -22.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY10: 87.4M
FY11: 103.5M
FY12: 15.1K
FY13: 19.1K
FY14: 21K
FY15: 19.8K
FY16: 19.8K
FY17: 19.8K
FY18: 20.3K
FY19: 20.5M
FY20: 21M
FY21: 30.7M
FY22: 34.6M
FY23: 38.1M
FY24: 45.9M
FY25: 60M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '11: -0.18
Q1 '12: -0.19
Q2 '12: -0.19
Q3 '12: -0.02
Q2 '21: -2.30
Q3 '21: -2.26
Q4 '21: -1.57
Q1 '22: -1.42
Q2 '22: -1.09
Q3 '22: -2.46
Q4 '22: -3.10
Q1 '23: -3.29
Q2 '23: -3.96
Q3 '23: -1.31
Q4 '23: -1.22
Q1 '24: -1.07
Q2 '24: -1.05
Q3 '24: -2.16
Q4 '24: -1.93
Q1 '25: -1.82
Q2 '25: -1.57
Q3 '25: -1.56
Q4 '25: -1.29
Q1 '26: -1.15
Q2 '26: -0.87
Q4 '11
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.