Every figure this model derived for AMT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,798,800,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 1,627,200,000 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 2,956,400,000 | AssetsCurrent |
2026-03-31 |
| current liabilities | 9,719,400,000 | LiabilitiesCurrent |
2026-03-31 |
| equity | 3,522,600,000 | StockholdersEquity |
2026-03-31 |
| interest expense | 1,381,400,000 | InterestExpenseNonoperating |
2026-03-31 |
| ocf | 5,569,600,000 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 10,819,300,000 | Revenues |
2026-03-31 |
| sbc | 179,200,000 | ShareBasedCompensation |
2026-03-31 |
The figures themselves rather than their scores — what somebody looking up AMT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 65.41 |
| current ratio | 0.32 |
| current ratio reported | 0.3 |
| deferred revenue growth | 2.09 |
| dilution pct | 0.14 |
| ebit cagr | 19.1 |
| ebit yoy | 4.35 |
| ev ebit | 24.27 |
| ev owner earnings | 32.65 |
| ev sales | 10.84 |
| fcf margin | 34.85 |
| growth cv | 0.91 |
| interest cover | 3.5 |
| net debt ebitda | 5.17 |
| operating margin | 44.65 |
| owner earnings margin | 33.2 |
| revenue growth | 6.31 |
| revenue growth per share | 6.16 |
| roic | 9.73 |
| rule of 40 | 50.96 |
| sbc pct revenue | 1.66 |
What this model itself distrusts about AMT's figures. Written by the derivation as it ran, not added afterwards.