Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Quarterly
0
40M
80M
120M
Q1 '10: 73M
Q2 '10: 74.7M
Q3 '10: 80.7M
Q4 '10: 87.6M
Q1 '11: 97.2M
Q2 '11: 98.1M
Q3 '11: 31.6M
Q4 '11: 59.8M
Q1 '12: 9.1M
Q2 '12: 20.8M
Q3 '12: 18.1M
Q4 '12: 28.6M
Q1 '13: 28.7M
Q2 '13: 20.9M
Q3 '13: 17.4M
Q4 '13: 20.4M
Q1 '14: 23.1M
Q2 '14: 24.2M
Q3 '14: 20.6M
Q4 '14: 16.3M
Q1 '15: 11.7M
Q2 '15: 12.5M
Q3 '15: 21.2M
Q4 '15: 25.1M
Q1 '16: 23.7M
Q2 '16: 19M
Q3 '16: 25.8M
Q4 '16: 27.5M
Q1 '17: 13.3M
Q2 '17: 18.5M
Q3 '17: 27.1M
Q4 '17: 16.2M
Q1 '18: 8.9M
Q2 '18: 11M
Q3 '18: 14.9M
Q4 '18: 13.5M
Q1 '19: 12.6M
Q2 '19: 14.9M
Q3 '19: 14.1M
Q4 '19: 14.6M
Q1 '20: 13.8M
Q2 '20: 14M
Q3 '20: 17.9M
Q4 '20: 63.8M
Q1 '21: 21.2M
Q2 '21: 21.1M
Q3 '21: 23.6M
Q4 '21: 87.1M
Q1 '22: 25.4M
Q2 '22: 27.9M
Q3 '22: 26.8M
Q4 '22: 108.4M
Q1 '23: 22.7M
Q2 '23: 27.7M
Q3 '23: 23.9M
Q4 '23: 31.7M
Q1 '24: 30.3M
Q2 '24: 34M
Q3 '24: 39.4M
Q4 '24: 42M
Q1 '25: 40.3M
Q2 '25: 54.5M
Q3 '25: 61.4M
Q4 '25: 66.7M
Q1 '26: 72.4M
Q2 '26: 65.9M
Q3 '26: 74.5M
Q4 '26: 86.4M
Q1 '27: 94.1M
Q2 '11
Q3 '13
Q4 '15
Q1 '18
Q2 '20
Q3 '22
Q4 '24
Q1 '27
Gross Profit Quarterly
-9M
0
9M
18M
27M
Q3 '15: 3.2M
Q4 '15: 1.6M
Q1 '16: 3.2M
Q2 '16: 3M
Q3 '16: 6.5M
Q4 '16: 9.2M
Q1 '17: 863K
Q2 '17: 2.1M
Q3 '17: 5M
Q4 '17: 2.8M
Q1 '18: -4.5M
Q2 '18: 272K
Q3 '18: 5M
Q4 '18: 3M
Q1 '19: 3.9M
Q2 '19: 3.6M
Q3 '19: 3.7M
Q4 '19: 2.8M
Q1 '20: 1.6M
Q2 '20: 3.8M
Q3 '20: 1.6M
Q4 '20: 9.4M
Q1 '21: 5M
Q2 '21: 5.5M
Q3 '21: 4M
Q4 '21: 17.5M
Q1 '22: 3.4M
Q2 '22: 3.3M
Q3 '22: 3.6M
Q4 '22: 13.5M
Q1 '23: 2.2M
Q2 '23: 2M
Q3 '23: 517K
Q4 '23: 3.8M
Q1 '24: 6.3M
Q2 '24: 8.6M
Q3 '24: 10M
Q4 '24: 10.4M
Q1 '25: 12.2M
Q2 '25: 15.6M
Q3 '25: 16.3M
Q4 '25: 17.7M
Q1 '26: 24.5M
Q2 '26: 20.4M
Q3 '26: 22.9M
Q4 '26: 23.6M
Q1 '27: 24.7M
Q3 '16
Q1 '18
Q3 '19
Q1 '21
Q3 '22
Q1 '24
Q3 '25
Q1 '27
Operating Income Quarterly
-210M
-140M
-70M
0
70M
140M
210M
Q1 '10: 6.4M
Q2 '10: 10.3M
Q3 '10: 10.4M
Q4 '10: 11.5M
Q1 '11: 16.1M
Q2 '11: 13.1M
Q3 '11: -23M
Q4 '11: -184.2M
Q1 '12: -38.3M
Q2 '12: -51.1M
Q3 '12: -26.6M
Q4 '12: -20.4M
Q1 '13: -6.1M
Q2 '13: -15M
Q3 '13: -20.6M
Q4 '13: -16M
Q1 '14: -8.8M
Q2 '14: -11M
Q3 '14: -6.7M
Q4 '14: -14.9M
Q1 '15: -12.7M
Q2 '15: -26.4M
Q3 '15: -7.7M
Q4 '15: -5.7M
Q1 '16: -8.3M
Q2 '16: -6.8M
Q3 '16: -3.3M
Q4 '16: -1.7M
Q1 '17: -9.3M
Q2 '17: -7.2M
Q3 '17: -4.1M
Q4 '17: -7M
Q1 '18: -14.7M
Q2 '18: -7.8M
Q3 '18: -3.9M
Q4 '18: -5.8M
Q1 '19: -5.1M
Q2 '19: 24.7M
Q3 '19: 20.8M
Q4 '19: -6.3M
Q1 '20: -6.2M
Q2 '20: -4.1M
Q3 '20: -6.6M
Q4 '20: -23.1M
Q1 '21: -3.2M
Q2 '21: -3.2M
Q3 '21: -9.3M
Q4 '21: -23.2M
Q1 '22: -7.5M
Q2 '22: -4.3M
Q3 '22: -4.4M
Q4 '22: -21.1M
Q1 '23: -8.9M
Q2 '23: -8.1M
Q3 '23: -9.2M
Q4 '23: -6.8M
Q1 '24: -5.3M
Q2 '24: -2.4M
Q3 '24: -1.4M
Q4 '24: -2.2M
Q1 '25: -3.3M
Q2 '25: -753K
Q3 '25: 1.3M
Q4 '25: 1.7M
Q1 '26: 5.6M
Q2 '26: 3M
Q3 '26: 3.4M
Q4 '26: -522K
Q1 '27: 9.8M
Q2 '11
Q3 '13
Q4 '15
Q1 '18
Q2 '20
Q3 '22
Q4 '24
Q1 '27
Net Income Quarterly
-210M
-140M
-70M
0
70M
140M
210M
Q1 '10: 1.8M
Q2 '10: 4.3M
Q3 '10: 5.2M
Q4 '10: 4.9M
Q1 '11: 9.2M
Q2 '11: 7.8M
Q3 '11: -18.2M
Q4 '11: -185.1M
Q1 '12: -37.7M
Q2 '12: -51.7M
Q3 '12: -26.3M
Q4 '12: -21.2M
Q1 '13: -10.3M
Q2 '13: -15.9M
Q3 '13: -20.1M
Q4 '13: -19.8M
Q1 '14: -10.5M
Q2 '14: -14.6M
Q3 '14: -8.4M
Q4 '14: -22.7M
Q1 '15: -13.5M
Q2 '15: -25.4M
Q3 '15: -6.4M
Q4 '15: -3.4M
Q1 '16: -9.1M
Q2 '16: -7.7M
Q3 '16: -3M
Q4 '16: -3.4M
Q1 '17: -10.4M
Q2 '17: -7.3M
Q3 '17: -2.8M
Q4 '17: -6.9M
Q1 '18: -15.3M
Q2 '18: -7.3M
Q3 '18: -4.2M
Q4 '18: -6M
Q1 '19: -4.7M
Q2 '19: 22.6M
Q3 '19: 17.3M
Q4 '19: -8.4M
Q1 '20: -3.5M
Q2 '20: -825K
Q3 '20: -6.8M
Q4 '20: -17.1M
Q1 '21: -3.4M
Q2 '21: -3.7M
Q3 '21: -7.9M
Q4 '21: -22.7M
Q1 '22: -5.4M
Q2 '22: -4.4M
Q3 '22: -4.3M
Q4 '22: -19.2M
Q1 '23: -8.7M
Q2 '23: -9.9M
Q3 '23: -9.6M
Q4 '23: -35M
Q1 '24: -5.4M
Q2 '24: -2.5M
Q3 '24: -1.6M
Q4 '24: -11.1M
Q1 '25: -2.5M
Q2 '25: 4.9M
Q3 '25: 2.5M
Q4 '25: 1.2M
Q1 '26: 6.7M
Q2 '26: 4.8M
Q3 '26: 117.8M
Q4 '26: 4.5M
Q1 '27: 9.5M
Q2 '11
Q3 '13
Q4 '15
Q1 '18
Q2 '20
Q3 '22
Q4 '24
Q1 '27
Cost of Revenue Quarterly
0
60M
120M
180M
Q1 '10: 50.4M
Q2 '10: 45.6M
Q3 '10: 50.4M
Q4 '10: 54.5M
Q1 '11: 58.2M
Q2 '11: 59.4M
Q3 '11: 31.5M
Q4 '11: 159M
Q1 '12: 17M
Q2 '12: 21.9M
Q3 '12: 18.9M
Q4 '12: 25.1M
Q1 '13: 16.9M
Q2 '13: 20.4M
Q3 '13: 16.5M
Q4 '13: 18.1M
Q1 '14: 18M
Q2 '14: 22.6M
Q3 '14: 15.9M
Q4 '14: 16.4M
Q1 '15: 12.1M
Q2 '15: 13.8M
Q3 '15: 18.1M
Q4 '15: 23.5M
Q1 '16: 20.5M
Q2 '16: 16M
Q3 '16: 19.3M
Q4 '16: 18.3M
Q1 '17: 12.5M
Q2 '17: 16.4M
Q3 '17: 22.1M
Q4 '17: 13.4M
Q1 '18: 13.4M
Q2 '18: 10.8M
Q3 '18: 9.9M
Q4 '18: 10.5M
Q1 '19: 8.7M
Q2 '19: 11.3M
Q3 '19: 10.4M
Q4 '19: 11.8M
Q1 '20: 12.2M
Q2 '20: 10.2M
Q3 '20: 16.3M
Q4 '20: 54.4M
Q1 '21: 16.2M
Q2 '21: 15.6M
Q3 '21: 19.7M
Q4 '21: 69.7M
Q1 '22: 22.1M
Q2 '22: 24.6M
Q3 '22: 23.2M
Q4 '22: 94.9M
Q1 '23: 20.5M
Q2 '23: 25.7M
Q3 '23: 23.4M
Q4 '23: 27.9M
Q1 '24: 24M
Q2 '24: 25.4M
Q3 '24: 29.4M
Q4 '24: 31.6M
Q1 '25: 28.1M
Q2 '25: 38.9M
Q3 '25: 45.1M
Q4 '25: 49M
Q1 '26: 47.9M
Q2 '26: 45.4M
Q3 '26: 51.7M
Q4 '26: 62.8M
Q1 '27: 69.3M
Q2 '11
Q3 '13
Q4 '15
Q1 '18
Q2 '20
Q3 '22
Q4 '24
Q1 '27
Operating Cash Flow Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q1 '10: -14.1M
Q2 '10: 35.8M
Q3 '10: -22.8M
Q4 '10: 41.8M
Q1 '11: -18.5M
Q2 '11: 16.6M
Q3 '11: -14.2M
Q4 '11: -6.8M
Q1 '12: -57.8M
Q2 '12: -49.1M
Q3 '12: -26.4M
Q4 '12: -7.8M
Q1 '13: -11.6M
Q2 '13: -13.4M
Q3 '13: -15.7M
Q4 '13: -4.6M
Q1 '14: -9.3M
Q2 '14: -5.5M
Q3 '14: -3.6M
Q4 '14: 5.1M
Q1 '15: -5.5M
Q2 '15: -5.9M
Q3 '15: -9.6M
Q4 '15: -11.7M
Q1 '16: -3M
Q2 '16: -4.7M
Q3 '16: -32K
Q4 '16: 3.2M
Q1 '17: -2.1M
Q2 '17: -8.9M
Q3 '17: 377K
Q4 '17: -680K
Q1 '18: -5.4M
Q2 '18: -8.1M
Q3 '18: -6.7M
Q4 '18: -4.6M
Q1 '19: -6.9M
Q2 '19: 30.5M
Q3 '19: 24.2M
Q4 '19: -5.1M
Q1 '20: -5.9M
Q2 '20: -4.6M
Q3 '20: 10.5M
Q4 '20: -16.5M
Q1 '21: -3.1M
Q2 '21: -3.4M
Q3 '21: 1.7M
Q4 '21: -8.7M
Q1 '22: -5.8M
Q2 '22: -5.9M
Q3 '22: -4.2M
Q4 '22: -3.1M
Q1 '23: -5.9M
Q2 '23: -5.7M
Q3 '23: -5.5M
Q4 '23: -5.4M
Q1 '24: -2.2M
Q2 '24: 897K
Q3 '24: 1.3M
Q4 '24: 2.2M
Q1 '25: 3.4M
Q2 '25: 12.7M
Q3 '25: 5.9M
Q4 '25: 6.3M
Q1 '26: 4.1M
Q2 '26: 6.5M
Q3 '26: 3.2M
Q4 '26: 9.3M
Q1 '27: 16M
Q2 '11
Q3 '13
Q4 '15
Q1 '18
Q2 '20
Q3 '22
Q4 '24
Q1 '27
Free Cash Flow Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q1 '10: -15.8M
Q2 '10: 34.7M
Q3 '10: -28.3M
Q4 '10: 33.5M
Q1 '11: -26.7M
Q2 '11: 6.8M
Q3 '11: -26.9M
Q4 '11: -17M
Q1 '12: -62.3M
Q2 '12: -51.9M
Q3 '12: -28.4M
Q4 '12: -9.3M
Q1 '13: -11.7M
Q2 '13: -14.2M
Q3 '13: -16.1M
Q4 '13: -4.8M
Q1 '14: -9.4M
Q2 '14: -5.5M
Q3 '14: -3.7M
Q4 '14: 5M
Q1 '15: -5.8M
Q2 '15: -6.1M
Q3 '15: -9.7M
Q4 '15: -11.8M
Q1 '16: -3.2M
Q2 '16: -4.8M
Q3 '16: -510K
Q4 '16: 2.8M
Q1 '17: -2.3M
Q2 '17: -8.9M
Q3 '17: 179K
Q4 '17: -779K
Q1 '18: -5.5M
Q2 '18: -8.5M
Q3 '18: -8.3M
Q4 '18: -5M
Q1 '19: -7M
Q2 '19: 30.2M
Q3 '19: 23.9M
Q4 '19: -5.3M
Q1 '20: -6.7M
Q2 '20: -5.5M
Q4 '20: -20.1M
Q1 '21: -3.8M
Q2 '21: -4.1M
Q3 '21: 1.4M
Q4 '21: -10.4M
Q1 '22: -6.1M
Q2 '22: -6.2M
Q3 '22: -4.4M
Q4 '22: -3.3M
Q1 '23: -6.3M
Q2 '23: -5.8M
Q3 '23: -5.9M
Q4 '23: -5.7M
Q1 '24: -2.5M
Q2 '24: 681K
Q3 '24: 1M
Q4 '24: 1.9M
Q1 '25: 3.1M
Q2 '25: 12.1M
Q3 '25: 5.3M
Q4 '25: 5.3M
Q1 '26: 3.3M
Q2 '26: 5.1M
Q3 '26: 2.4M
Q4 '26: 7.5M
Q1 '27: 5.6M
Q1 '11
Q2 '13
Q3 '15
Q4 '17
Q1 '20
Q3 '22
Q4 '24
Q1 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q1 '10: 44.5M
Q2 '10: 45.2M
Q3 '10: 45.6M
Q1 '11: 46M
Q2 '11: 46.2M
Q3 '11: 48.1M
Q1 '12: 50.7M
Q2 '12: 50.9M
Q3 '12: 50.9M
Q1 '13: 51.2M
Q2 '13: 51.9M
Q3 '13: 52.8M
Q1 '14: 58.3M
Q2 '14: 61.1M
Q3 '14: 62.3M
Q1 '15: 7.8M
Q2 '15: 8.1M
Q3 '15: 8.8M
Q1 '16: 12.1M
Q2 '16: 13.6M
Q3 '16: 13.5M
Q1 '17: 13.7M
Q2 '17: 13.8M
Q3 '17: 13.8M
Q1 '18: 16.8M
Q2 '18: 19.1M
Q3 '18: 19.9M
Q1 '19: 20.2M
Q2 '19: 20.6M
Q3 '19: 20.9M
Q1 '20: 20.5M
Q2 '20: 20.7M
Q3 '20: 21.2M
Q4 '20: 21.1M
Q1 '21: 21.7M
Q2 '21: 21.9M
Q3 '21: 25.5K
Q4 '21: 23.9M
Q1 '22: 26.8M
Q2 '22: 27.3M
Q3 '22: 27.4M
Q4 '22: 27.2M
Q1 '23: 27.6M
Q2 '23: 27.9M
Q3 '23: 28M
Q4 '23: 27.8M
Q1 '24: 28.3M
Q2 '24: 28.8M
Q3 '24: 29.1M
Q4 '24: 29.8M
Q1 '25: 35.7K
Q2 '25: 37.5K
Q3 '25: 38.5M
Q1 '26: 39.7M
Q2 '26: 44.2K
Q3 '26: 44.9M
Q1 '27: 47.1M
Q1 '10
Q3 '12
Q2 '15
Q1 '18
Q3 '20
Q3 '22
Q3 '24
Q1 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q4 '10: 0.36
Q1 '11: 0.52
Q2 '11: 0.59
Q3 '11: 0.10
Q4 '11: -3.68
Q1 '12: -4.62
Q2 '12: -5.81
Q3 '12: -5.95
Q4 '12: -2.70
Q1 '13: -2.16
Q2 '13: -1.45
Q3 '13: -1.31
Q4 '13: -1.24
Q1 '14: -1.22
Q2 '14: -1.15
Q3 '14: -0.91
Q4 '14: -3.86
Q1 '15: -5.42
Q2 '15: -8.30
Q3 '15: -8.88
Q4 '15: -5.94
Q1 '16: -4.95
Q2 '16: -2.40
Q3 '16: -1.90
Q4 '16: -1.79
Q1 '17: -1.80
Q2 '17: -1.76
Q3 '17: -1.74
Q4 '17: -1.99
Q1 '18: -2.14
Q2 '18: -1.99
Q3 '18: -2.00
Q4 '18: -1.80
Q1 '19: -1.12
Q2 '19: 0.36
Q3 '19: 1.40
Q4 '19: 1.29
Q1 '20: 1.35
Q2 '20: 0.15
Q3 '20: -1.03
Q4 '20: -1.65
Q1 '21: -1.64
Q2 '21: -1.71
Q3 '22: -1.47
Q4 '22: -1.23
Q1 '23: -1.35
Q2 '23: -1.54
Q3 '23: -1.72
Q4 '23: -2.27
Q1 '24: -2.14
Q2 '24: -1.88
Q3 '24: -1.60
Q4 '24: -0.71
Q3 '11
Q2 '13
Q1 '15
Q4 '16
Q3 '18
Q2 '20
Q1 '23
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.