Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY09: 182.8M
FY10: 316M
FY11: 286.6M
FY12: 5.2M
FY13: 3.4M
FY14: 3.7M
FY15: 0
FY16: 0
FY17: 900K
FY18: 48.4M
FY19: 56.2M
FY20: 63.8M
FY21: 87.1M
FY22: 108.4M
FY23: 106M
FY24: 145.6M
FY25: 222.8M
FY26: 299.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
35M
70M
105M
FY14: 11.3M
FY15: 3.1M
FY16: 22M
FY17: 10.8M
FY18: 3.8M
FY19: 14M
FY20: 9.4M
FY22: 13.5M
FY23: 8.5M
FY24: 35.3M
FY25: 61.9M
FY26: 91.4M
FY15
FY17
FY19
FY22
FY24
FY26
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: -8.2M
FY10: 38.7M
FY11: -178M
FY12: -136.4M
FY13: -57.7M
FY14: -41.4M
FY15: -52.5M
FY16: -20.1M
FY17: -27.5M
FY18: -32.2M
FY19: 34M
FY20: -23.1M
FY21: -23.2M
FY22: -21.1M
FY23: -33M
FY24: -11.4M
FY25: -1.1M
FY26: 11.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: -16.6M
FY10: 16.2M
FY11: -186.3M
FY12: -136.8M
FY13: -66.1M
FY14: -56.3M
FY15: -48.7M
FY16: -23.1M
FY17: -27.4M
FY18: -32.8M
FY19: 26.8M
FY20: -17.1M
FY21: -22.7M
FY22: -19.2M
FY23: -35M
FY24: -11.1M
FY25: 6M
FY26: 133.8M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
150M
300M
450M
FY09: 130.9M
FY10: 201M
FY11: 308.2M
FY12: 82.9M
FY13: 71.9M
FY14: 72.9M
FY15: 67.4M
FY16: 74M
FY17: 64.4M
FY18: 44.6M
FY19: 42.2M
FY20: 54.4M
FY22: 94.9M
FY23: 97.5M
FY24: 110.4M
FY25: 161M
FY26: 207.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY22
FY24
FY26
Operating Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
FY09: -2.4M
FY10: 40.7M
FY11: -22.8M
FY12: -141M
FY13: -45.3M
FY14: -13.3M
FY15: -32.7M
FY16: -4.6M
FY17: -11.2M
FY18: -24.8M
FY19: 42.7M
FY20: -16.5M
FY21: -8.7M
FY22: -19M
FY23: -22.5M
FY24: 2.1M
FY25: 28.3M
FY26: 23.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-180M
-120M
-60M
0
60M
120M
180M
FY09: -9M
FY10: 24.1M
FY11: -63.7M
FY12: -151.9M
FY13: -46.7M
FY14: -13.5M
FY15: -33.4M
FY16: -5.8M
FY17: -11.9M
FY18: -27.4M
FY19: 41.8M
FY20: -20.1M
FY21: -10.4M
FY22: -19.9M
FY23: -23.7M
FY24: 1.2M
FY25: 25.9M
FY26: 18.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 42.7M
FY10: 45.3M
FY11: 47.1M
FY12: 50.8M
FY13: 5.3M
FY14: 6.3M
FY15: 8.5M
FY16: 13.2M
FY17: 13.8M
FY18: 19M
FY19: 20.7M
FY20: 21.1M
FY21: 23.9K
FY22: 27.2M
FY23: 27.8M
FY24: 29.8M
FY25: 37.7M
FY26: 43.9M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q4 '10: 0.36
Q1 '11: 0.52
Q2 '11: 0.59
Q3 '11: 0.10
Q4 '11: -3.68
Q1 '12: -4.62
Q2 '12: -5.81
Q3 '12: -5.95
Q4 '12: -2.70
Q1 '13: -2.16
Q2 '13: -1.45
Q3 '13: -1.31
Q4 '13: -1.24
Q1 '14: -1.22
Q2 '14: -1.15
Q3 '14: -0.91
Q4 '14: -3.86
Q1 '15: -5.42
Q2 '15: -8.30
Q3 '15: -8.88
Q4 '15: -5.94
Q1 '16: -4.95
Q2 '16: -2.40
Q3 '16: -1.90
Q4 '16: -1.79
Q1 '17: -1.80
Q2 '17: -1.76
Q3 '17: -1.74
Q4 '17: -1.99
Q1 '18: -2.14
Q2 '18: -1.99
Q3 '18: -2.00
Q4 '18: -1.80
Q1 '19: -1.12
Q2 '19: 0.36
Q3 '19: 1.40
Q4 '19: 1.29
Q1 '20: 1.35
Q2 '20: 0.15
Q3 '20: -1.03
Q4 '20: -1.65
Q1 '21: -1.64
Q2 '21: -1.71
Q3 '22: -1.47
Q4 '22: -1.23
Q1 '23: -1.35
Q2 '23: -1.54
Q3 '23: -1.72
Q4 '23: -2.27
Q1 '24: -2.14
Q2 '24: -1.88
Q3 '24: -1.60
Q4 '24: -0.71
Q3 '11
Q2 '13
Q1 '15
Q4 '16
Q3 '18
Q2 '20
Q1 '23
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.