Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
10M
20M
30M
FY09: 16.8M
FY10: 16.7M
FY11: 17.2M
FY12: 17M
FY13: 17.6M
FY14: 15.4M
FY15: 16.5M
FY16: 18.7M
FY17: 19.6M
FY18: 19.7M
FY19: 20.6M
FY20: 17.8M
FY21: 17.6M
FY22: 19.7M
FY23: 21.3M
FY24: 28.3M
FY25: 28.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
3.5M
7M
10.5M
FY09: 7M
FY10: 7.2M
FY11: 8M
FY12: 6.9M
FY13: 6.9M
FY14: 5.3M
FY15: 6.7M
FY16: 8.8M
FY17: 8.7M
FY18: 7.5M
FY19: 6.9M
FY20: 4.5M
FY21: 6.7M
FY22: 8.4M
FY23: 9.3M
FY24: 9.2M
FY25: 5.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY09: 653K
FY10: 865K
FY11: 1.6M
FY12: 730K
FY13: 1.1M
FY14: -50K
FY15: 2M
FY16: 3.3M
FY17: 2.4M
FY18: 1.9M
FY19: 1.5M
FY20: -9.5M
FY21: 1.4M
FY22: 2.4M
FY23: 270K
FY24: -2.8M
FY25: -3.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY09: -188K
FY10: 57K
FY11: 506K
FY12: 38K
FY13: -312K
FY14: -952K
FY15: -1.5M
FY16: 930K
FY17: 1.9M
FY18: 1M
FY19: 659K
FY20: -7.1M
FY21: 194K
FY22: 1.3M
FY23: 610K
FY24: 2.2M
FY25: -1.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
8M
16M
24M
FY09: 9.8M
FY10: 9.5M
FY11: 14.2M
FY12: 10.1M
FY13: 10.6M
FY14: 10.1M
FY15: 9.8M
FY16: 9.9M
FY17: 10.9M
FY18: 12.2M
FY20: 13.4M
FY21: 10.9M
FY22: 11.4M
FY23: 12M
FY24: 19.2M
FY25: 23M
FY10
FY12
FY14
FY16
FY18
FY21
FY23
FY25
Operating Cash Flow Annual
0
3.5M
7M
10.5M
FY09: 7.7M
FY10: 7.2M
FY11: 6.8M
FY12: 6.9M
FY13: 8.1M
FY14: 6.8M
FY15: 8.5M
FY16: 8.4M
FY17: 7.9M
FY18: 8.1M
FY19: 8M
FY20: 9.7M
FY21: 6.3M
FY22: 7.2M
FY23: 5.7M
FY24: 167K
FY25: 3.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY09: 6.6M
FY10: 6.9M
FY11: 1.2M
FY12: 235K
FY13: 6.4M
FY14: 1.6M
FY15: 7.6M
FY16: 7.3M
FY17: 7M
FY18: 6.5M
FY19: 7.1M
FY20: 9.3M
FY21: 4.6M
FY22: 6.8M
FY23: -555K
FY24: -7.8M
FY25: -4.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
2.5M
5M
7.5M
FY14: 5M
FY15: 5.5M
FY16: 5.6M
FY17: 5.9M
FY18: 5.9M
FY19: 5.9M
FY20: 6.2M
FY21: 6.1M
FY22: 6.3M
FY23: 6.4M
FY24: 6.7M
FY25: 6.6M
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.20
-0.80
-0.40
0.00
0.40
0.80
1.20
Q4 '10: 0.01
Q1 '11: 0.01
Q2 '11: 0.01
Q3 '11: 0.06
Q4 '11: 0.10
Q1 '12: 0.10
Q2 '12: 0.10
Q3 '12: 0.05
Q4 '12: 0.00
Q1 '13: 0.01
Q2 '13: -0.02
Q3 '13: -0.05
Q4 '13: -0.07
Q1 '14: -0.10
Q2 '14: -0.27
Q3 '14: -0.24
Q4 '14: -0.19
Q1 '15: -0.15
Q2 '15: -0.31
Q3 '15: -0.30
Q4 '15: -0.28
Q1 '16: -0.29
Q2 '16: 0.09
Q3 '16: 0.14
Q4 '16: 0.17
Q1 '17: 0.21
Q2 '17: 0.21
Q3 '17: 0.17
Q4 '17: 0.33
Q1 '18: 0.35
Q2 '18: 0.38
Q3 '18: 0.39
Q4 '18: 0.18
Q1 '19: 0.16
Q2 '19: 0.12
Q3 '19: 0.12
Q4 '19: 0.12
Q1 '20: 0.05
Q2 '20: -0.04
Q3 '20: -0.10
Q4 '20: -1.13
Q1 '21: -1.11
Q2 '21: -1.04
Q3 '21: -1.00
Q4 '21: 0.03
Q1 '22: 0.07
Q2 '22: 0.16
Q3 '22: 0.20
Q4 '22: 0.21
Q1 '23: 0.20
Q2 '23: 0.10
Q3 '23: 0.07
Q4 '23: 0.10
Q1 '24: 0.09
Q2 '24: 0.66
Q3 '24: 0.61
Q4 '25: -0.23
Q1 '26: -0.22
Q2 '26: -0.25
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.