Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
250M
500M
750M
Q4 '13: 26.4M
Q1 '14: 35M
Q2 '14: 42.1M
Q3 '14: 47.8M
Q4 '14: 54.2M
Q1 '15: 59.2M
Q2 '15: 64.3M
Q1 '16: 91.4M
Q2 '16: 106.8M
Q3 '16: 118M
Q4 '16: 130.1M
Q1 '17: 139.2M
Q2 '17: 151.3M
Q3 '17: 165.9M
Q4 '17: 181.1M
Q1 '18: 190.4M
Q2 '18: 197.8M
Q3 '18: 205.8M
Q4 '18: 229.2M
Q1 '19: 258.6M
Q2 '19: 306.7M
Q3 '19: 363.8M
Q4 '19: 429.8M
Q1 '20: 511.5M
Q2 '20: 546M
Q3 '20: 590.1M
Q4 '20: 614.1M
Q1 '21: 601.2M
Q2 '21: 620.4M
Q3 '21: 605.9M
Q4 '21: 583.2M
Q1 '22: 535.6M
Q2 '22: 475.6M
Q3 '22: 423.4M
Q4 '22: 369.2M
Q1 '23: 360.5M
Q2 '23: 346.3M
Q3 '23: 322.4M
Q4 '23: 306.9M
Q1 '24: 277.5M
Q2 '24: 264.8M
Q3 '24: 241M
Q4 '24: 228.6M
Q1 '25: 214.1M
Q2 '25: 219.4M
Q3 '25: 226.7M
Q4 '25: 213.6M
Q1 '26: 216.8M
Q2 '26: 186.2M
Q2 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Gross Profit TTM
0
200M
400M
600M
Q4 '13: 14.4M
Q1 '14: 20.1M
Q2 '14: 25M
Q3 '14: 29.1M
Q4 '14: 33.7M
Q1 '15: 37.3M
Q2 '15: 41M
Q1 '16: 62.2M
Q2 '16: 75.1M
Q3 '16: 85.4M
Q4 '16: 95.7M
Q1 '17: 103.5M
Q2 '17: 113.1M
Q3 '17: 124.3M
Q4 '17: 136.2M
Q1 '18: 143M
Q2 '18: 148.9M
Q3 '18: 155.3M
Q4 '18: 174.7M
Q1 '19: 197.5M
Q2 '19: 235.8M
Q3 '19: 280.9M
Q4 '19: 333.7M
Q1 '20: 397.8M
Q2 '20: 426.3M
Q3 '20: 462.7M
Q4 '20: 482.6M
Q1 '21: 476.3M
Q2 '21: 492.1M
Q3 '21: 480.5M
Q4 '21: 461.9M
Q1 '22: 420.4M
Q2 '22: 341.7M
Q3 '22: 292.7M
Q4 '22: 242.5M
Q1 '23: 218M
Q2 '23: 217.1M
Q3 '23: 184M
Q4 '23: 165.5M
Q1 '24: 149.5M
Q2 '24: 149.6M
Q3 '24: 136.1M
Q4 '25: 120.9M
Q1 '26: 113.5M
Q2 '26: 78.1M
Q2 '14
Q2 '16
Q4 '17
Q2 '19
Q4 '20
Q2 '22
Q4 '23
Q2 '26
Operating Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q4 '10: -45.1M
Q1 '11: -44.9M
Q2 '11: -49.5M
Q3 '11: -49.2M
Q4 '11: -44.2M
Q1 '12: -55.8M
Q2 '12: -68.3M
Q3 '12: -93.1M
Q4 '12: -116.8M
Q1 '13: -158M
Q2 '13: -179.1M
Q3 '13: -185.2M
Q4 '13: -182.1M
Q1 '14: -147.6M
Q2 '14: -124.1M
Q3 '14: -108.6M
Q4 '14: -96M
Q1 '15: -97.4M
Q2 '15: -98.9M
Q1 '16: -94.3M
Q2 '16: -81.9M
Q3 '16: -71.4M
Q4 '16: -65.6M
Q1 '17: -61.1M
Q2 '17: -58.1M
Q3 '17: -51.3M
Q4 '17: -45.6M
Q1 '18: -48.9M
Q2 '18: -69.8M
Q3 '18: -83.6M
Q4 '18: -108.2M
Q1 '19: -109.1M
Q2 '19: -79.3M
Q3 '19: -61.5M
Q4 '19: -24.3M
Q1 '20: -25.6M
Q2 '20: -18.9M
Q3 '20: -21.3M
Q4 '20: -19.7M
Q1 '21: 3M
Q2 '21: 7.7M
Q3 '21: 1.5M
Q4 '21: 10.5M
Q1 '22: -16.5M
Q2 '22: -88.1M
Q3 '22: -80.2M
Q4 '22: -105.9M
Q1 '23: -94.9M
Q2 '23: -56M
Q3 '23: -72.3M
Q4 '23: -67.6M
Q1 '24: -63.8M
Q2 '24: -40.4M
Q3 '24: -44.1M
Q4 '24: -91.8M
Q1 '25: -95M
Q2 '25: -110.4M
Q3 '25: -96.4M
Q4 '25: -50.2M
Q1 '26: -44.7M
Q2 '26: -40.8M
Q4 '11
Q4 '13
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Net Income TTM
-300M
-150M
0
150M
300M
450M
Q4 '10: -249.6M
Q1 '11: -222.1M
Q2 '11: 21.4M
Q3 '11: 128.9M
Q4 '11: 335.1M
Q1 '12: 228.5M
Q2 '12: -27.5M
Q3 '12: -150.3M
Q4 '12: -179.2M
Q1 '13: -153.1M
Q2 '13: -138.9M
Q3 '13: -161.4M
Q4 '13: -166.2M
Q1 '14: -130M
Q2 '14: -75M
Q3 '14: -52.1M
Q4 '14: -56.4M
Q1 '15: -61.5M
Q2 '15: -108.3M
Q1 '16: -113.8M
Q2 '16: -95.7M
Q3 '16: -80.8M
Q4 '16: -86.3M
Q1 '17: -77.5M
Q2 '17: -77.8M
Q3 '17: -72.9M
Q4 '17: -67.9M
Q1 '18: -71M
Q2 '18: -91.6M
Q3 '18: -105.2M
Q4 '18: -116.4M
Q1 '19: -116.8M
Q2 '19: -84.4M
Q3 '19: -63.4M
Q4 '19: -22.6M
Q1 '20: -18.8M
Q2 '20: -12.5M
Q3 '20: -15.9M
Q4 '20: -18M
Q1 '21: 927K
Q2 '21: 4.3M
Q3 '21: -2M
Q4 '21: 7.7M
Q1 '22: -22.2M
Q2 '22: -100M
Q3 '22: -92M
Q4 '22: -105.8M
Q1 '23: -90.7M
Q2 '23: -38.3M
Q3 '23: -52.5M
Q4 '23: -59.1M
Q1 '24: -52.6M
Q2 '24: -33.5M
Q3 '24: -39.3M
Q4 '24: -82.2M
Q1 '25: -87.9M
Q2 '25: -103.6M
Q3 '25: -86.2M
Q4 '25: -38.8M
Q1 '26: -33.6M
Q2 '26: -27.1M
Q4 '11
Q4 '13
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Cost of Revenue TTM
0
50M
100M
150M
Q4 '17: 45M
Q1 '18: 47.4M
Q2 '18: 48.8M
Q3 '18: 50.5M
Q4 '18: 54.5M
Q1 '19: 61M
Q2 '19: 71M
Q3 '19: 82.9M
Q4 '19: 96M
Q1 '20: 113.7M
Q2 '20: 119.7M
Q3 '20: 127.3M
Q4 '20: 131.4M
Q1 '21: 125M
Q2 '21: 128.3M
Q3 '21: 125.5M
Q4 '21: 121.3M
Q1 '22: 115.2M
Q2 '18
Q1 '19
Q4 '19
Q3 '20
Q2 '21
Q1 '22
Operating Cash Flow TTM
-240M
-160M
-80M
0
80M
160M
240M
Q2 '11: -37.5M
Q3 '11: -37.4M
Q4 '11: -39.4M
Q1 '12: -48.4M
Q2 '12: -59M
Q3 '12: -90.1M
Q4 '12: -122.3M
Q1 '13: -164.2M
Q2 '13: -195.6M
Q3 '13: -201M
Q4 '13: -190.3M
Q1 '14: -158.2M
Q2 '14: -116.7M
Q3 '14: -91.8M
Q4 '14: -74.6M
Q1 '15: -59.8M
Q2 '15: -74.1M
Q3 '15: -76.7M
Q4 '15: -84M
Q1 '16: -96.3M
Q2 '16: -79.5M
Q3 '16: -75.7M
Q4 '16: -71.8M
Q1 '17: -60.8M
Q2 '17: -62.5M
Q3 '17: -50M
Q4 '17: -32.8M
Q1 '18: -28.7M
Q2 '18: -42.7M
Q3 '18: -64.5M
Q4 '18: -94.7M
Q1 '19: -123M
Q2 '19: -82.6M
Q3 '19: -32.7M
Q4 '19: -9.4M
Q1 '20: 32.9M
Q2 '20: 18.5M
Q3 '20: 7.6M
Q4 '20: -21.7M
Q1 '21: -44.6M
Q2 '21: -61.2M
Q3 '21: -76.6M
Q4 '21: -66.5M
Q1 '22: -146.7M
Q2 '22: -196.2M
Q3 '22: -209.9M
Q4 '22: -180.1M
Q1 '23: -88.3M
Q2 '23: -16.5M
Q3 '23: 9.1M
Q4 '23: 6.9M
Q1 '24: 1.3M
Q2 '24: -8.7M
Q3 '24: -18.4M
Q4 '24: -31M
Q1 '25: -30.9M
Q2 '25: -11.5M
Q3 '25: -21.9M
Q4 '25: 6.7M
Q1 '26: 25.6M
Q2 '26: 15.6M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Free Cash Flow TTM
-210M
-140M
-70M
0
70M
140M
210M
Q2 '12: -59.6M
Q3 '12: -91M
Q4 '12: -122.9M
Q1 '13: -164.7M
Q2 '13: -195.9M
Q3 '13: -201.1M
Q4 '13: -190.3M
Q3 '16: -75.8M
Q4 '16: -71.8M
Q1 '17: -60.8M
Q2 '17: -62.5M
Q3 '17: -50M
Q4 '17: -32.8M
Q2 '20: 16.6M
Q3 '20: 7M
Q4 '20: -22M
Q3 '12
Q1 '13
Q3 '13
Q3 '16
Q1 '17
Q3 '17
Q2 '20
Q4 '20
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q3 '10: 100.2M
Q1 '11: 151.5M
Q3 '11: 156M
Q1 '12: 136M
Q3 '12: 149.2M
Q1 '13: 157.1K
Q2 '13: 157M
Q3 '13: 170.2M
Q1 '14: 174.4M
Q2 '14: 207.7M
Q3 '14: 175.1M
Q1 '15: 175.6M
Q2 '15: 180.5M
Q2 '15: 180.5M
Q3 '15: 183.2M
Q1 '16: 184.1M
Q2 '16: 184.5M
Q3 '16: 209.1M
Q1 '17: 270.2M
Q2 '17: 270.7M
Q3 '17: 270.8M
Q1 '18: 285.2M
Q2 '18: 293.7M
Q3 '18: 295.6M
Q1 '19: 328.7M
Q2 '19: 330.9M
Q3 '19: 351M
Q1 '20: 361.1M
Q2 '20: 399.7M
Q3 '20: 389.7M
Q1 '21: 394.6M
Q2 '21: 401.8M
Q3 '21: 396.6M
Q1 '22: 397.8M
Q2 '22: 398.2M
Q3 '22: 404.6M
Q1 '23: 406.2M
Q2 '23: 407.8M
Q3 '23: 408.4M
Q1 '24: 410.1M
Q2 '24: 411.4M
Q3 '24: 411.1M
Q1 '25: 413.4M
Q2 '25: 414.5M
Q3 '25: 415.5M
Q1 '26: 419.1M
Q2 '26: 416.4M
Q3 '12
Q3 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: -1.60
Q1 '11: -1.39
Q2 '11: -3.39
Q3 '11: -2.66
Q4 '11: -0.72
Q1 '12: -1.49
Q2 '12: -0.29
Q3 '12: -1.09
Q4 '12: -1.28
Q1 '14: -1.05
Q2 '14: -0.63
Q3 '14: -0.51
Q4 '14: -0.35
Q1 '15: -0.38
Q2 '15: -0.81
Q1 '16: -0.81
Q2 '16: -0.53
Q3 '16: -0.43
Q4 '16: -0.41
Q1 '17: -0.33
Q2 '17: -0.31
Q3 '17: -0.27
Q4 '17: -0.25
Q1 '18: -0.25
Q2 '18: -0.32
Q3 '18: -0.36
Q4 '18: -0.39
Q1 '19: -0.38
Q2 '19: -0.27
Q3 '19: -0.20
Q4 '19: -0.07
Q1 '20: -0.06
Q2 '20: -0.04
Q3 '20: -0.05
Q4 '20: -0.05
Q1 '21: 0.01
Q2 '21: 0.02
Q3 '21: 0.01
Q4 '21: 0.03
Q1 '22: -0.05
Q2 '22: -0.25
Q3 '22: -0.23
Q4 '22: -0.26
Q1 '23: -0.22
Q2 '23: -0.08
Q3 '23: -0.12
Q4 '23: -0.15
Q1 '24: -0.13
Q2 '24: -0.09
Q3 '24: -0.10
Q4 '24: -0.20
Q1 '25: -0.22
Q2 '25: -0.25
Q3 '25: -0.21
Q4 '25: -0.09
Q1 '26: -0.08
Q2 '26: -0.07
Q4 '10
Q4 '12
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.