Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY13: 26.4M
FY14: 54.2M
FY15: 81.8M
FY16: 130.1M
FY17: 181.1M
FY18: 229.2M
FY19: 429.8M
FY20: 614.1M
FY21: 583.2M
FY22: 369.2M
FY23: 306.9M
FY24: 228.6M
FY25: 213.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
200M
400M
600M
FY13: 14.4M
FY14: 33.7M
FY15: 53.9M
FY16: 95.7M
FY17: 136.2M
FY18: 174.7M
FY19: 333.7M
FY20: 482.6M
FY21: 461.9M
FY22: 242.5M
FY23: 165.5M
FY24: 81.4M
FY25: 120.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: -34M
FY10: -45.1M
FY11: -44.2M
FY12: -116.8M
FY13: -182.1M
FY14: -96M
FY15: -98.2M
FY16: -65.6M
FY17: -45.6M
FY18: -108.2M
FY19: -24.3M
FY20: -19.7M
FY21: 10.5M
FY22: -105.9M
FY23: -67.6M
FY24: -91.8M
FY25: -50.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-270M
-180M
-90M
0
90M
180M
270M
FY09: -30.6M
FY10: -249.6M
FY11: -69.1M
FY12: -179.2M
FY13: -166.2M
FY14: -56.4M
FY15: -115.2M
FY16: -86.3M
FY17: -67.9M
FY18: -116.4M
FY19: -22.6M
FY20: -18M
FY21: 7.7M
FY22: -105.8M
FY23: -59.1M
FY24: -82.2M
FY25: -38.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
50M
100M
150M
FY16: 34.4M
FY17: 45M
FY18: 54.5M
FY19: 96M
FY20: 131.4M
FY21: 121.3M
FY16
FY17
FY18
FY19
FY20
FY21
Operating Cash Flow Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: -28.4M
FY10: -33.9M
FY11: -39.4M
FY12: -122.3M
FY13: -190.3M
FY14: -74.6M
FY15: -84M
FY16: -71.8M
FY17: -32.8M
FY18: -94.7M
FY19: -9.4M
FY20: -21.7M
FY21: -66.5M
FY22: -180.1M
FY23: 6.9M
FY24: -31M
FY25: 6.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: -28.5M
FY10: -33.9M
FY11: -39.8M
FY12: -122.9M
FY13: -190.3M
FY15: -84M
FY16: -71.8M
FY17: -32.8M
FY18: -94.8M
FY19: -11.8M
FY20: -22M
FY09
FY10
FY11
FY12
FY13
FY15
FY16
FY17
FY18
FY19
FY20
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY11: 130.2K
FY12: 144M
FY13: 167.1M
FY14: 173.8M
FY15: 180.7M
FY16: 211.9M
FY17: 270.7M
FY18: 297.2M
FY19: 342.5M
FY20: 381.8M
FY21: 402.5M
FY22: 401.2M
FY23: 407.7M
FY24: 410.9M
FY25: 415M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: -1.60
Q1 '11: -1.39
Q2 '11: -3.39
Q3 '11: -2.66
Q4 '11: -0.72
Q1 '12: -1.49
Q2 '12: -0.29
Q3 '12: -1.09
Q4 '12: -1.28
Q1 '14: -1.05
Q2 '14: -0.63
Q3 '14: -0.51
Q4 '14: -0.35
Q1 '15: -0.38
Q2 '15: -0.81
Q1 '16: -0.81
Q2 '16: -0.53
Q3 '16: -0.43
Q4 '16: -0.41
Q1 '17: -0.33
Q2 '17: -0.31
Q3 '17: -0.27
Q4 '17: -0.25
Q1 '18: -0.25
Q2 '18: -0.32
Q3 '18: -0.36
Q4 '18: -0.39
Q1 '19: -0.38
Q2 '19: -0.27
Q3 '19: -0.20
Q4 '19: -0.07
Q1 '20: -0.06
Q2 '20: -0.04
Q3 '20: -0.05
Q4 '20: -0.05
Q1 '21: 0.01
Q2 '21: 0.02
Q3 '21: 0.01
Q4 '21: 0.03
Q1 '22: -0.05
Q2 '22: -0.25
Q3 '22: -0.23
Q4 '22: -0.26
Q1 '23: -0.22
Q2 '23: -0.08
Q3 '23: -0.12
Q4 '23: -0.15
Q1 '24: -0.13
Q2 '24: -0.09
Q3 '24: -0.10
Q4 '24: -0.20
Q1 '25: -0.22
Q2 '25: -0.25
Q3 '25: -0.21
Q4 '25: -0.09
Q1 '26: -0.08
Q2 '26: -0.07
Q4 '10
Q4 '12
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.