Stock Scorer

Ameresco, Inc. (AMRC)

Every figure this model derived for AMRC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2024-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,291,000 PaymentsToAcquirePropertyPlantAndEquipment 2024-12-31
cash 138,333,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 1,236,741,000 StockholdersEquity 2026-06-30
interest expense 110,387,000 InterestPaidNet 2024-12-31
ocf 117,598,000 NetCashProvidedByUsedInOperatingActivities 2024-12-31
revenue 1,769,928,000 RevenueFromContractWithCustomerExcludingAssessedTax 2024-12-31
sbc 14,130,000 ShareBasedCompensation 2024-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up AMRC on one particular measure came for.

RatioValue
cash operating margin11.98
deferred revenue growth-21.67
dilution pct-0.16
ebit cagr11.05
ebit yoy32.26
ev ebit26.7
ev owner earnings29.27
ev sales1.64
fcf margin6.4
growth cv1.34
interest cover0.99
net debt ebitda9.2
operating margin6.14
owner earnings margin5.6
revenue growth28.76
revenue growth per share28.97
roic2.81
rpo growth1.56
rule of 4034.9
sbc pct revenue0.8

Everything else this filing tags

400 more elements from AMRC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets4,832,181,0002026-06-30 128USD
LiabilitiesAndStockholdersEquity4,832,181,0002026-06-30 122USD
RevenueRemainingPerformanceObligation3,820,481,0002026-06-30 33USD
PropertyPlantAndEquipmentOtherNet2,155,837,0002026-03-31 120USD
NoncurrentAssets1,926,351,0002024-12-31 26USD
LongTermDebtAndCapitalLeaseObligations1,794,492,0002026-06-30 68USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,351,094,0002026-06-30 226USD
ContractWithCustomerAssetNetCurrent889,726,0002026-06-30 113USD
CostOfGoodsAndServicesSold769,153,0002026-06-30 200USD
RetainedEarningsAccumulatedDeficit688,126,0002026-06-30 128USD
ProceedsFromIssuanceOfLongTermDebt663,598,0002024-09-30 115USD
AccountsPayableCurrent641,548,0002026-06-30 122USD
BusinessAcquisitionsProFormaRevenue631,170,5652012-12-31 6USD
ContractWithCustomerAssetReclassifiedToReceivable572,891,0002026-06-30 61USD
AdditionalPaidInCapital565,164,0002026-06-30 123USD
AccountsPayableAndAccruedLiabilitiesNoncurrent527,957,0002026-06-30 100USD
AccountsReceivableNetNoncurrent526,910,0002026-06-30 122USD
LineOfCredit477,900,0002022-12-31 6USD
OperatingCostsAndExpenses452,186,7302012-09-30 5USD
RepaymentsOfLongTermDebt441,603,0002024-09-30 137USD
SalesRevenueEnergyServices369,510,8582013-12-31 41USD
NetCashProvidedByUsedInFinancingActivities347,217,0002026-06-30 150USD
LongTermDebt343,093,0002019-12-31 41USD
AssetsNoncurrent342,740,4442013-09-30 22USD
LongTermDebtFairValue318,816,0002020-09-30 55USD
LongTermDebtNoncurrent266,181,0002019-12-31 66USD
Liabilities260,764,7292012-03-31 10USD
AccountsReceivableNet252,600,0002026-06-30 170USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents250,600,0002026-06-30 132USD
PrepaidExpenseAndOtherAssetsCurrent235,861,0002026-06-30 20USD
ProceedsFromLongTermLinesOfCredit235,078,0002026-06-30 13USD
ProceedsFromMinorityShareholders228,429,0002026-06-30 87USD
DeferredTaxAssetsGross220,499,0002024-12-31 26USD
DeferredTaxAssetsNet216,484,0002024-12-31 26USD
CostOfServicesEnergyServices213,708,7502013-09-30 50USD
PaymentsToAcquireOtherProductiveAssets213,209,0002026-06-30 58USD
NetCashProvidedByUsedInInvestingActivities-210,268,0002026-06-30 150USD
LiabilitiesNoncurrent208,643,8592013-09-30 12USD
RepaymentsOfDebtAndCapitalLeaseObligations205,024,0002026-06-30 13USD
SalesRevenueNet167,410,0002018-03-31 147USD
LongTermDebtCurrent164,343,0002026-06-30 112USD
DeferredCostsCurrent162,945,0002026-06-30 20USD
DeferredIncomeTaxLiabilities162,184,0002024-12-31 26USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment148,217,0002024-12-31 26USD
GrossProfit147,771,0002026-06-30 256USD
DeferredTaxAssetsTaxCreditCarryforwards138,647,0002024-12-31 26USD
VariableInterestEntityConsolidatedCarryingAmountAssets136,213,0002019-09-30 4USD
StockIssuedDuringPeriodValueNewIssues120,084,0002021-12-31 13USD
GeneralAndAdministrativeExpense116,504,0002019-12-31 59USD
ProceedsFromSaleOfInvestmentProjects115,556,0002019-09-30 54USD
MinorityInterest114,353,0002026-06-30 69USD
ContractWithCustomerLiability113,530,0002026-06-30 107USD
LossContingencyAccrualPayments110,000,0002024-09-05 7USD
AccruedLiabilitiesCurrent108,491,0002026-06-30 127USD
IncreaseDecreaseInOtherReceivables106,696,0002019-12-31 85USD
OtherAssetsNoncurrent105,820,0002026-06-30 122USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive105,732,0002019-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDue104,309,0002026-06-30 29USD
IncreaseDecreaseInContractWithCustomerAsset101,681,0002026-06-30 65USD
OperatingLossCarryforwards101,457,0002024-12-31 5USD
DeferredIncomeTaxAssetsNet97,576,0002026-06-30 47USD
OtherLiabilitiesNoncurrent94,900,0002026-06-30 122USD
SellingGeneralAndAdministrativeExpense93,865,0002026-06-30 75USD
LossContingencyDamagesPaidValue89,000,0002021-10-31 4USD
LossContingencyEstimateOfPossibleLoss89,000,0002024-09-05 7USD
RestrictedCashAndCashEquivalentsAtCarryingValue87,125,0002026-06-30 137USD
ContractWithCustomerLiabilityRevenueRecognized85,356,0002020-09-30 18USD
CapitalExpendituresIncurredButNotYetPaid79,261,0002026-06-30 105USD
ContractWithCustomerLiabilityCurrent75,543,0002026-06-30 97USD
OperatingLeaseRightOfUseAsset74,512,0002026-06-30 62USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive73,464,0002024-12-31 10USD
PaymentsToAcquireProductiveAssets72,140,0002019-09-30 92USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive70,458,0002019-12-31 8USD
LongTermDebtAndCapitalLeaseObligationsCurrent69,969,0002019-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths69,969,0002019-12-31 3USD
Goodwill68,878,0002026-06-30 135USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect64,085,0002026-06-30 70USD
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms64,064,0002018-03-31 59USD
ProceedsFromIssuanceInitialPublicOffering63,400,0002012-12-31 3USD
OperatingLeaseLiability62,485,0002026-06-30 60USD
CommonStockSharesIssued60,000,0002009-12-31 1shares
DepreciationDepletionAndAmortization59,394,0002026-06-30 174USD
OtherReceivablesNetCurrent57,337,0002026-06-30 20USD
UtilitiesOperatingExpenseDepreciationAndAmortization57,251,0002026-06-30 115USD
OperatingExpenses55,544,0002020-06-30 116USD
OperatingIncomeLoss54,397,0002026-06-30 212USD
DeferredTaxAssetsLiabilitiesNet54,300,0002024-12-31 9USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested54,249,0002024-12-31 3USD
OperatingLeaseLiabilityNoncurrent53,080,0002026-06-30 62USD
WeightedAverageNumberOfDilutedSharesOutstanding52,937,0002026-06-30 268shares
WeightedAverageNumberOfSharesOutstandingBasic52,937,0002026-06-30 268shares
DeferredFinanceCostsNet52,209,0002026-06-30 44USD
InterestIncomeExpenseNet-51,585,0002026-06-30 53USD
InterestIncomeExpenseNonoperatingNet-51,585,0002026-06-30 103USD
OperatingLeasesFutureMinimumPaymentsDue47,593,0002018-12-31 7USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet47,238,0002025-09-30 37USD
ProceedsFromIssuanceOfSecuredDebt45,000,0002026-06-30 13USD
EquityMethodInvestments44,745,0002026-06-30 26USD
CapitalLeasedAssetsGross42,402,0002018-12-31 6USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount41,824,0002026-06-30 29USD
SecuredDebt40,645,0002022-12-31 3USD
TaxesPayableCurrentAndNoncurrent40,000,0002024-12-31 2USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities39,548,0002019-09-30 4USD
LineOfCreditFacilityRemainingBorrowingCapacity38,928,0002017-12-31 2USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet38,263,0002018-12-31 6USD
GainLossOnSaleOfBusiness38,007,0002024-12-31 3USD
ContractWithCustomerLiabilityNoncurrent37,987,0002026-06-30 92USD
CashAndCashEquivalentsPeriodIncreaseDecrease37,809,0002018-12-31 80USD
MinorityInterestChangeInRedemptionValue37,269,0002024-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo36,930,0002019-12-31 8USD
PropertyPlantAndEquipmentGross36,716,0002018-12-31 14USD
ReceivablesLongTermContractsOrPrograms36,517,0002026-06-30 83USD
AdditionsToNoncurrentAssets36,506,1672013-09-30 21USD
FiniteLivedIntangibleAssetsGross35,553,0002026-06-30 100USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest34,726,5202011-12-31 15USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization34,115,0002024-12-31 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments33,940,0002024-12-31 168USD
RepaymentsOfLongTermLinesOfCredit33,400,0002024-09-30 10USD
CapitalLeaseObligations33,363,0002018-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour32,719,0002019-12-31 8USD
SalariesAndWages32,162,3572013-09-30 38USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree29,940,0002019-12-31 8USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment29,731,0002018-12-31 14USD
BillingsInExcessOfCost29,500,0002018-03-31 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization29,255,0002026-06-30 101USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-29,135,0002026-06-30 150USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions29,027,0002024-09-30 12USD
DeferredFederalIncomeTaxExpenseBenefit-28,552,0002024-12-31 39USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic28,256,0002024-12-31 39USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther27,806,0002021-12-31 20USD
PartnersCapitalAccountSaleOfUnits27,000,0002012-12-31 1USD
InterestExpense26,922,0002023-12-31 121USD
ConstructionInProgressGross26,305,0002019-09-30 70USD
RestrictedCashNoncurrent25,142,0002026-06-30 44USD
FinancingReceivableSignificantSales24,747,0002026-06-30 150USD
DeferredIncomeTaxExpenseBenefit-24,465,0002024-12-31 74USD
CapitalizedContractCostNetCurrent24,211,0002026-06-30 52USD
InvestmentTaxCredit23,867,0002024-06-27 3USD
MinorityInterestDecreaseFromRedemptions23,759,0002024-12-31 7USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization23,075,0002024-12-31 10USD
BillingsInExcessOfCostCurrent22,462,0002018-03-31 58USD
FinanceLeaseRightOfUseAsset22,003,0002026-06-30 64USD
ContractReceivableRetainage21,265,0002020-03-31 85USD
FinanceLeaseLiabilityPaymentsDue20,819,0002026-06-30 29USD
FinancialLiabilitiesFairValueDisclosure19,796,0002026-06-30 4USD
CostOfGoodsAndServicesSoldDepreciation19,699,0002018-09-30 4USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration19,659,0002019-12-31 2USD
BusinessAcquisitionsProFormaNetIncomeLoss18,360,1332012-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueThereafter17,348,0002018-12-31 7USD
PrepaidExpenseCurrent15,579,0002026-06-30 127USD
InterestCostsCapitalized15,533,0002026-06-30 183USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue15,174,0002024-12-31 11USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest14,493,0002026-06-30 105USD
NetIncomeLossAttributableToNoncontrollingInterest14,089,0002026-06-30 136USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive14,043,0002024-12-31 10USD
OperatingLeaseExpense13,945,0002024-12-31 14USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue113,932,0002024-12-31 11USD
RestrictedCashAndCashEquivalentsNoncurrent13,572,0002022-12-31 67USD
ConstructionAndDevelopmentCosts13,333,8802013-09-30 38USD
ComprehensiveIncomeNetOfTax-12,692,0002026-06-30 143USD
InventoryNet12,642,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths12,413,0002026-06-30 25USD
OperatingLeaseLeaseIncome12,160,0002024-12-31 22USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-12,131,0002026-06-30 150USD
FinanceLeaseLiability11,898,0002026-06-30 64USD
TreasuryStockValue11,788,0002022-03-31 73USD
TreasuryStockCommonValue11,788,0002026-06-30 32USD
FinanceLeaseLiabilityNoncurrent11,212,0002026-06-30 60USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization11,040,0002024-12-31 10USD
BusinessCombinationConsiderationTransferred111,022,0002022-12-31 8USD
PropertyPlantAndEquipmentNet10,102,0002026-03-31 118USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed19,944,9762013-09-30 14USD
DeferredTaxAssetsOperatingLossCarryforwards9,882,0002024-12-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo9,566,0002026-06-30 29USD
OperatingLeaseLiabilityCurrent9,405,0002026-06-30 62USD
DefinedContributionPlanCostRecognized9,118,0002024-12-31 27USD
FinanceLeaseLiabilityUndiscountedExcessAmount8,921,0002026-06-30 36USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability8,617,0002026-06-30 44USD
NetIncomeLossAvailableToCommonStockholdersBasic-8,611,0002026-06-30 127USD
NetIncomeLoss-8,565,0002026-06-30 251USD
DisposalGroupIncludingDiscontinuedOperationGoodwill18,529,0002024-12-31 1USD
LeaseCost8,459,0002026-06-30 85USD
InterestPaid8,194,0002019-06-30 81USD
OperatingLeasesRentExpenseNet8,179,0002019-12-31 25USD
AssetRetirementObligationsNoncurrent8,060,0002026-06-30 44USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves8,009,0002024-12-31 26USD
OperatingLeasesFutureMinimumPaymentsDueCurrent7,917,0002018-12-31 7USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue7,555,0002026-06-30 142USD
AllocatedShareBasedCompensationExpense7,555,0002026-06-30 95USD
IncreaseDecreaseInBookOverdrafts-7,297,1222012-03-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears7,265,0002018-12-31 7USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate7,128,0002024-12-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,845,0002026-06-30 29USD
LossContingencyDamagesSoughtValue6,800,0002012-08-31 2USD
OperatingLeaseCost6,744,0002026-06-30 85USD
VariableInterestEntityConsolidatedLiabilitiesCurrent6,458,0002019-09-30 4USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts6,416,0002021-12-31 9USD
OtherDeferredCreditsNoncurrent6,361,0002019-06-30 66USD
AccruedIncomeTaxesCurrent6,348,0002018-09-30 38USD
OperatingLeasePayments6,329,0002026-06-30 44USD
CostOfServicesDepreciation6,312,0002018-03-31 61USD
FiniteLivedIntangibleAssetsNet6,298,0002026-06-30 112USD
IntangibleAssetsNetExcludingGoodwill6,298,0002026-06-30 120USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear6,298,0002026-06-30 23USD
VariableInterestEntityConsolidatedAssetsCurrent6,293,0002019-09-30 4USD
IncreaseDecreaseInIncomeTaxesReceivable6,232,0002026-06-30 28USD
SaleLeasebackTransactionDeferredGainNet6,153,0002018-12-31 6USD
DeferredTaxLiabilities6,136,0002022-12-31 17USD
DeferredTaxAssetsNetCurrent6,069,0002015-09-30 38USD
ProceedsFromLinesOfCredit6,000,0002020-09-30 26USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears5,833,0002018-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign5,684,0002024-12-31 39USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits5,622,0002024-12-31 26USD
PaymentsOfStockIssuanceCosts5,542,0002021-03-09 1USD
ProfitLoss5,524,0002026-06-30 142USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive5,521,0002024-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,357,0002018-12-31 7USD
TaxesPayableCurrent5,306,0002026-06-30 70USD
DeferredFinanceCostsNoncurrentNet5,303,0002015-12-31 40USD
AssetRetirementObligationLegallyRestrictedAssetsFairValue5,253,0002026-06-30 53USD
SaleLeasebackTransactionGrossProceedsFinancingActivities5,145,0002018-12-31 12USD
IncomeTaxesPaid5,135,0002026-06-30 144USD
PreferredStockSharesAuthorized5,000,0002026-06-30 122shares
AccumulatedOtherComprehensiveIncomeLossNetOfTax-4,766,0002026-06-30 123USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,701,0002026-06-30 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber4,637,0002024-12-31 56shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions4,573,3782013-12-31 7shares
CurrentIncomeTaxExpenseBenefit4,465,0002024-12-31 39USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-4,448,9892011-12-31 15USD
DeferredTaxLiabilitiesNoncurrent4,352,0002018-12-31 63USD
DeferredStateAndLocalIncomeTaxExpenseBenefit4,265,0002024-12-31 39USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation4,139,0002018-12-31 6USD
IncreaseDecreaseInOtherOperatingAssets4,119,0002026-06-30 150USD
SaleLeasebackTransactionNetBookValue4,114,0002017-09-30 3USD
LettersOfCreditOutstandingAmount4,087,0002026-03-31 6USD
IncreaseDecreaseInAccountsReceivable-4,026,0002026-06-30 150USD
DeferredTaxAssetsValuationAllowance4,015,0002024-12-31 26USD
TransfersOfFinancialAssetsAccountedForAsSaleInitialFairValueOfAssetsObtainedAsProceeds3,994,0002024-12-31 3USD
IncreaseDecreaseInDeferredIncomeTaxes-3,914,0002018-09-30 30USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-3,903,0002026-06-30 148USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,873,0002018-12-31 7USD
RevenueFromGrants-3,838,7662012-03-31 11USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities3,800,0002018-03-31 2USD
OtherComprehensiveIncomeLossNetOfTax-3,723,0002026-06-30 183USD
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired13,697,5092013-09-30 14USD
AmortizationOfFinancingCosts3,696,0002026-06-30 150USD
AmortizationOfFinancingCostsAndDiscounts3,696,0002026-06-30 86USD
DeferredTaxAssetsLiabilitiesNetNoncurrent3,570,0002018-03-31 3USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-3,465,0002020-03-31 96USD
DerivativeFairValueOfDerivativeLiability3,387,0002025-09-30 2USD
IncreaseDecreaseInReceivables3,370,0002019-12-31 95USD
ShortTermLeaseCommitmentAmount3,320,0002021-09-30 3USD
IncomeTaxesReceivable3,265,0002026-06-30 12USD
GoodwillImpairedAccumulatedImpairmentLoss3,238,0002024-12-31 64USD
DeferredTaxLiabilitiesGrossCurrent3,156,0002014-12-31 2USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions3,067,0152013-12-31 7shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount3,063,0002026-06-30 170shares
RepaymentsOfSecuredDebt3,063,0002026-06-30 13USD
AssetRetirementObligation3,052,0002022-12-31 60USD
IncomeTaxExpenseBenefit-3,047,0002026-06-30 212USD
ProceedsFromRepaymentsOfLinesOfCredit3,000,0002026-06-30 120USD
DebtInstrumentUnamortizedDiscount2,655,0002019-12-31 5USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit2,639,0002017-12-31 4USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential2,629,0002024-12-31 39USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber2,538,0002024-12-31 18shares
PaymentsOfFinancingCosts2,506,0002026-06-30 150USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest2,477,0002026-06-30 50USD
CurrentForeignTaxExpenseBenefit2,414,0002024-12-31 39USD
DeferredTaxAssetsGrossNoncurrent2,357,0002014-12-31 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,345,0002024-12-31 39USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,292,0002019-11-30 3USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders2,291,0002026-06-30 84USD
PaymentsToMinorityShareholders2,291,0002026-06-30 19USD
OperatingLeasesIncomeStatementLeaseRevenue2,245,0002020-03-31 17USD
GainLossOnDerivativeInstrumentsNetPretax2,154,0002025-09-30 93USD
DerivativeGainLossOnDerivativeNet2,154,0002025-09-30 49USD
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities-2,149,0002017-12-31 77USD
CapitalLeasesIncomeStatementAmortizationExpense2,129,0002019-12-31 12USD
StandardProductWarrantyAccrual2,111,0002017-09-30 1USD
TreasuryStockCommonShares2,101,8352026-06-30 32shares
TreasuryStockShares2,101,7952022-03-31 44shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber2,098,0002024-12-31 25shares
StockIssuedDuringPeriodValueShareBasedCompensation2,077,1282009-12-31 1USD
IncreaseDecreaseInConstructionPayables-2,036,0002026-06-30 150USD
PaymentsForProceedsFromPreviousAcquisition1,956,3662011-12-31 7USD
FinanceLeaseLiabilityPaymentsDueYearTwo1,942,0002026-06-30 29USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths1,927,0002026-06-30 25USD
FinanceLeaseLiabilityPaymentsDueYearThree1,903,0002026-06-30 29USD
TangibleAssetImpairmentCharges1,901,0002021-09-30 10USD
FinanceLeaseLiabilityPaymentsDueYearFive1,892,0002024-12-31 10USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,801,0002026-06-30 176USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease1,738,9312012-03-31 17USD
FinanceLeaseLiabilityPaymentsDueYearFour1,723,0002026-06-30 29USD
AcquiredFiniteLivedIntangibleAssetAmount1,712,0212012-07-31 1USD
IncomeTaxReceivable1,685,0002024-12-31 110USD
CapitalizedContractCostGross1,623,0002024-12-31 23USD
BusinessCombinationContingentConsiderationLiability1,614,0002024-12-31 7USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-1,613,0002022-12-31 116USD
IncreaseDecreaseInOtherAccruedLiabilities-1,602,0002019-09-30 92USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,602,0002024-12-31 44USD
DeferredTaxLiabilitiesDerivatives1,602,0002024-12-31 6USD
DepreciationNonproduction1,573,0002018-09-30 68USD
GoodwillAcquiredDuringPeriod1,565,0002025-09-30 42USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions1,494,0002026-06-30 65USD
ProceedsFromContributionsFromAffiliates1,399,0002021-12-31 23USD
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock-1,390,0002026-06-30 27USD
GainLossOnDispositionOfAssets11,370,0002025-03-31 4USD
PaymentsOfDividendsMinorityInterest1,367,0002024-09-30 10USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,324,0002023-12-31 2USD
GainLossOnDispositionOfAssets1,299,0002025-09-30 4USD
ForeignCurrencyTransactionGainLossUnrealized-1,272,0002026-06-30 94USD
CurrentFederalTaxExpenseBenefit1,246,0002024-12-31 39USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue1,242,0002024-12-31 11USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,240,0002024-12-31 39USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,202,5972012-03-31 7USD
IncreaseDecreaseInBillingInExcessOfCostOfEarnings1,190,0002018-03-31 79USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment1,182,0002024-12-31 39USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount1,136,0002025-09-30 6USD
AmortizationOfIntangibleAssets1,130,0002026-06-30 164USD
IncreaseDecreaseInContractWithCustomerLiability-1,123,0002026-06-30 71USD
FinanceLeaseRightOfUseAssetAmortization1,052,0002026-06-30 90USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,051,0002026-06-30 70USD
DeferredIncomeTaxLiabilitiesNet1,031,0002026-06-30 67USD
NoncashOrPartNoncashAcquisitionPayablesAssumed11,029,2142013-09-30 14USD
Depreciation1,013,0002026-06-30 85USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear1,007,0002026-06-30 23USD
ForeignCurrencyTransactionGainLossBeforeTax-957,0002026-06-30 74USD
ProceedsFromStockOptionsExercised942,0002024-12-31 100USD
TaxAdjustmentsSettlementsAndUnusualProvisions-936,3892011-09-30 1USD
UnrecognizedTaxBenefits904,0002024-12-31 105USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate904,0002024-12-31 92USD
AllowanceForDoubtfulAccountsReceivable864,0002026-06-30 234USD
AllowanceForDoubtfulAccountsReceivableCurrent864,0002026-06-30 44USD
StockIssuedDuringPeriodValueStockOptionsExercised836,0002026-06-30 135USD
OtherNonoperatingIncomeExpense832,0002026-06-30 14USD
IncreaseDecreaseInRestrictedCashForOperatingActivities818,0002017-12-31 77USD
CurrentStateAndLocalTaxExpenseBenefit805,0002024-12-31 39USD
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments801,0002015-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross792,0002024-12-31 38shares
IncomeTaxReconciliationMinorityInterestIncomeExpense-729,0002024-12-31 18USD
GoodwillTranslationAdjustments-705,0002015-09-30 6USD
FinanceLeaseLiabilityCurrent686,0002026-06-30 60USD
FinanceLeaseInterestExpense663,0002026-06-30 85USD
NoncashOrPartNoncashAcquisitionInventoryAcquired1660,0502013-09-30 3USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan658,0002026-06-30 68USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax652,0002024-09-30 108USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest622,0002026-06-30 23USD
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion566,0002014-06-30 1USD
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1558,6212013-09-30 14USD
TemporaryEquityNetIncome547,0002026-06-30 108USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease530,5972012-03-31 8USD
IncomeLossFromEquityMethodInvestments491,0002026-06-30 83USD
GoodwillForeignCurrencyTranslationGainLoss-424,0002026-06-30 50USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent-409,0002018-06-30 61USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest404,0002026-06-30 42USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges-382,0002024-06-30 2USD
IncreaseDecreaseInInventories-374,0002026-06-30 150USD
NonoperatingIncomeExpense-335,0002026-06-30 212USD
AssetImpairmentCharges334,0002026-06-30 10USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance311,0002024-12-31 32USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax310,0002017-12-31 18USD
EffectOfExchangeRateOnCashAndCashEquivalents-295,0002018-12-31 80USD
IncreaseDecreaseInOtherNoncurrentLiabilities-261,0002026-06-30 58USD
AssetRetirementObligationAccretionExpense248,0002026-06-30 84USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod227,0002024-12-31 38shares
EquityMethodInvestmentRealizedGainLossOnDisposal224,0002024-12-31 13USD
UnrealizedGainLossOnDerivatives-210,0002026-06-30 134USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax180,0002026-06-30 101USD
DeferredForeignIncomeTaxExpenseBenefit-178,0002024-12-31 39USD
PaymentsToAcquireEquityMethodInvestments165,0002026-06-30 49USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets160,0002015-12-31 5USD
CostsAndExpenses150,3272012-12-31 12USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax139,0002024-12-31 65USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1137,9522013-09-30 14USD
OtherCommitment137,0002020-12-31 4USD
SegmentReportingOtherItemAmount125,0002026-06-30 19USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense105,0002024-12-31 26USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions104,0002024-12-31 14USD
ProceedsFromPaymentsToMinorityShareholders-103,0002018-03-31 33USD
StockIssuedDuringPeriodSharesStockOptionsExercised97,0002024-12-31 38shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod86,0002024-12-31 21shares
InterestIncomeOperating70,0002021-06-30 111USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-54,0002018-07-01 1USD
FiniteLivedIntangibleAssetsTranslationAdjustments-53,3052013-09-30 5USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense49,0602012-09-30 1USD
ShortTermLeaseCost39,0002019-03-31 1USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease29,0002024-12-31 37USD
AllowanceForDoubtfulAccountsReceivableRecoveries11,0002021-09-30 5USD
ProvisionForDoubtfulAccounts11,0002026-06-30 164USD
TreasuryStockSharesAcquired10,3002019-12-31 7shares
AllowanceForDoubtfulAccountsReceivableWriteOffs6,0002025-03-31 54USD
TreasuryStockValueAcquiredCostMethod6,0002020-12-31 37USD
ForeignCurrencyTransactionLossBeforeTax5,0002016-12-31 9USD
ProceedsFromWarrantExercises2,0262010-12-31 2USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice632024-12-31 38USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice542024-12-31 18USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice472024-12-31 21USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice432024-12-31 56USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice292024-12-31 25USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice232024-12-31 37USD/shares

What to be careful about

What this model itself distrusts about AMRC's figures. Written by the derivation as it ran, not added afterwards.