Stock Scorer

Amphastar Pharmaceuticals, Inc. (AMPH)

Every figure this model derived for AMPH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 31,718,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 290,123,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 630,951,000 AssetsCurrent 2026-06-30
current liabilities 263,205,000 LiabilitiesCurrent 2026-06-30
equity 768,157,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 26,126,000 InterestExpenseNonoperating 2026-06-30
ocf 184,610,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 730,019,000 Revenues 2026-06-30
sbc 28,866,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up AMPH on one particular measure came for.

RatioValue
cash operating margin24.0
current ratio2.4
current ratio reported2.4
deferred revenue growth29.08
dilution pct-7.39
ebit cagr1.77
ebit yoy-37.09
ev ebit12.52
ev owner earnings11.54
ev sales1.96
fcf margin20.94
growth cv0.67
interest cover4.37
net debt ebitda2.2
operating margin15.66
owner earnings margin16.99
revenue growth1.02
revenue growth per share9.07
roic8.28
rule of 4016.67
sbc pct revenue3.95

Everything else this filing tags

400 more elements from AMPH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,743,766,0002026-06-30 98USD
LiabilitiesAndStockholdersEquity1,743,766,0002026-06-30 98USD
Liabilities975,609,0002026-06-30 98USD
ProceedsFromIssuanceOfLongTermDebt845,000,0002023-12-31 63USD
RetainedEarningsAccumulatedDeficit703,649,0002026-06-30 98USD
FiniteLivedIntangibleAssetsGross690,819,0002026-06-30 98USD
IntangibleAssetsNetIncludingGoodwill647,833,0002026-06-30 98USD
PropertyPlantAndEquipmentGross637,284,0002026-06-30 98USD
ContractualObligation620,212,0002026-06-30 61USD
LongTermDebtNoncurrent619,705,0002025-12-31 13USD
FiniteLivedIntangibleAssetsNet615,297,0002026-06-30 98USD
LongTermDebtAndCapitalLeaseObligations609,564,0002026-06-30 98USD
AdditionalPaidInCapital553,002,0002026-06-30 98USD
TreasuryStockValue482,596,0002026-06-30 93USD
StockholdersEquity445,522,0002021-12-31 71USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive407,948,0002025-12-31 14USD
NoncurrentAssets389,126,0002026-06-30 56USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour353,538,0002025-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive345,000,0002023-12-31 10USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1330,127,0002017-01-01 3USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment321,221,0002026-06-30 98USD
PropertyPlantAndEquipmentNet316,063,0002026-06-30 98USD
CommonStockSharesAuthorized300,000,0002026-06-30 100shares
StockRepurchaseProgramAuthorizedAmount1285,000,0002024-03-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree255,692,0002025-12-31 13USD
AccountsPayableAndAccruedLiabilitiesCurrent251,371,0002026-06-30 70USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents223,849,0002026-06-30 136USD
AccruedLiabilitiesCurrent222,443,0002026-06-30 98USD
SalesRevenueNet204,976,0002018-09-30 92USD
CostOfRevenue191,282,0002026-06-30 160USD
InventoryNet179,907,0002026-06-30 98USD
GrossProfit163,792,0002026-06-30 208USD
AccountsReceivableNetCurrent144,857,0002026-06-30 98USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic128,952,0002025-12-31 36USD
DeferredTaxAssetsGross114,135,0002025-12-31 24USD
OtherAccruedLiabilitiesCurrent111,515,0002026-06-30 70USD
OperatingExpenses110,433,0002026-06-30 160USD
MachineryAndEquipmentGross106,082,0002015-06-30 10USD
InventoryRawMaterialsAndSupplies105,501,0002026-06-30 98USD
LaborAndRelatedExpense101,740,0002026-06-30 12USD
LesseeOperatingLeaseLiabilityPaymentsDue96,662,0002026-03-31 11USD
SegmentReportingOtherItemAmount94,358,0002026-06-30 12USD
InventoryGross92,236,0002016-09-30 20USD
ProceedsFromSaleAndMaturityOfMarketableSecurities79,819,0002026-06-30 69USD
FiniteLivedIntangibleAssetsAccumulatedAmortization75,522,0002026-06-30 98USD
OperatingLeaseLiability74,906,0002026-03-31 13USD
PaymentsForRepurchaseOfCommonStock74,705,0002026-06-30 102USD
NetCashProvidedByUsedInFinancingActivities-73,742,0002026-06-30 81USD
OperatingLeaseRightOfUseAsset72,911,0002026-06-30 58USD
StockIssuedDuringPeriodValueNewIssues-68,717,0002021-12-31 16USD
BuildingsAndImprovementsGross67,820,0002015-06-30 10USD
OperatingLeaseLiabilityNoncurrent67,470,0002026-06-30 56USD
ShortTermInvestments66,509,0002026-06-30 78USD
CommonStockSharesIssued62,306,2542026-06-30 98shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect53,437,0002026-06-30 65USD
OperatingIncomeLoss53,359,0002026-06-30 160USD
AssetsFairValueDisclosureRecurring49,135,0002015-06-30 10USD
ResearchAndDevelopmentExpense48,901,0002026-06-30 160USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest48,596,0002026-06-30 160USD
DeferredIncomeTaxLiabilities48,398,0002025-12-31 24USD
CashAndCashEquivalentsFairValueDisclosure47,850,0002015-06-30 10USD
WeightedAverageNumberOfSharesIssuedBasic47,038,0002020-12-31 52shares
WeightedAverageNumberOfDilutedSharesOutstanding45,341,0002026-06-30 208shares
MinorityInterest45,230,0002021-06-30 24USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities45,048,0002019-09-30 44USD
TreasuryStockValueAcquiredCostMethod44,705,0002026-06-30 131USD
WeightedAverageNumberOfSharesOutstandingBasic44,483,0002026-06-30 208shares
InventoryWorkInProcess44,299,0002026-06-30 98USD
DebtAndCapitalLeaseObligations43,700,0002014-12-31 1USD
CommonStockSharesOutstanding42,532,2252026-06-30 98shares
DeferredIncomeTaxAssetsNet42,464,0002026-06-30 54USD
DeferredTaxAssetsLiabilitiesNet42,464,0002025-12-31 24USD
LongTermDebt40,295,0002015-12-31 2USD
HeldToMaturitySecurities39,580,0002026-06-30 52USD
HeldToMaturitySecuritiesFairValue39,560,0002026-06-30 52USD
ProceedsFromIssuanceOfCommonStock38,018,0002014-12-31 4USD
NetIncomeLoss36,768,0002026-06-30 243USD
ProfitLoss36,768,0002026-06-30 98USD
GeneralAndAdministrativeExpense36,270,0002026-06-30 160USD
ComprehensiveIncomeNetOfTax36,178,0002026-06-30 147USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive33,611,0002026-03-31 11USD
OtherAssetsNoncurrent33,392,0002026-06-30 98USD
PaymentsToAcquireMarketableSecurities31,790,0002026-06-30 73USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability30,709,0002026-03-31 23USD
EmployeeRelatedLiabilitiesCurrent30,522,0002026-06-30 98USD
UndistributedEarningsOfForeignSubsidiaries30,300,0002021-12-31 14USD
InventoryFinishedGoods30,107,0002026-06-30 98USD
ProceedsFromPartnershipContribution29,700,0002018-07-31 1USD
ConstructionInProgressGross29,503,0002015-06-30 10USD
OtherLiabilitiesNoncurrent29,444,0002026-06-30 87USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill29,200,0002024-12-31 5USD
IndefiniteLivedTrademarks29,200,0002015-06-30 5USD
AccountsPayableCurrent28,928,0002026-06-30 98USD
IncreaseDecreaseInDeferredIncomeTaxes-28,660,0002025-12-31 53USD
DeferredIncomeTaxExpenseBenefit28,659,0002025-12-31 39USD
DepreciationDepletionAndAmortization28,659,0002026-06-30 77USD
NetCashProvidedByUsedInInvestingActivities28,137,0002026-06-30 81USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations26,972,0002017-06-30 29USD
DeferredFederalIncomeTaxExpenseBenefit26,338,0002025-12-31 36USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate25,961,0002025-12-31 1USD
SellingAndMarketingExpense25,262,0002026-06-30 160USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths25,078,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive25,078,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour25,078,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree25,078,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo25,078,0002025-12-31 14USD
LeaseholdImprovementsGross24,106,0002015-06-30 10USD
ValuationAllowancesAndReservesBalance24,076,0002025-12-31 4USD
DeferredTaxAssetsOperatingLossCarryforwards24,032,0002025-12-31 24USD
DeferredTaxAssetsValuationAllowance23,273,0002025-12-31 33USD
IncomeTaxesPaid22,710,0002025-12-31 100USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment22,473,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount21,756,0002026-03-31 11USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions21,400,0002025-12-31 10USD
SalesRevenueGoodsNet20,800,0002015-12-31 1USD
DeferredTaxAssetsLiabilitiesNetNoncurrent20,746,0002019-09-30 34USD
IncomeTaxPaidFederalAfterRefundReceived20,700,0002025-12-31 1USD
PreferredStockSharesAuthorized20,000,0002026-06-30 100shares
DeferredTaxAssetsLiabilitiesNetCurrent19,176,0002015-09-30 13USD
ProceedsFromIssuanceOfPrivatePlacement18,298,0002019-12-31 15USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-18,148,0002014-12-31 3USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease17,179,0002023-12-31 2USD
DeferredCompensationLiabilityCurrentAndNoncurrent17,000,0002026-06-30 48USD
AllocatedShareBasedCompensationExpense16,364,0002026-06-30 152USD
DeferredCompensationPlanAssets16,300,0002026-06-30 48USD
Depreciation16,120,0002026-06-30 110USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-15,656,0002017-06-30 29USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic15,400,0002014-12-31 1USD
UnrecognizedTaxBenefits14,315,0002025-12-31 47USD
DeferredTaxAssetsInventory13,957,0002025-12-31 24USD
DeconsolidationGainOrLossAmount13,587,0002021-12-31 5USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate13,200,0002025-12-31 17USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue113,043,0002026-06-30 160USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths13,042,0002026-03-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour13,031,0002026-03-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo12,906,0002026-03-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree12,901,0002026-03-31 11USD
FurnitureAndFixturesGross12,555,0002015-06-30 10USD
AmortizationOfIntangibleAssets12,539,0002026-06-30 110USD
PaymentsToAcquireBusinessesGross12,461,0002016-12-31 18USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets12,176,0002025-12-31 24USD
IncomeTaxExpenseBenefit11,828,0002026-06-30 160USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities11,563,0002026-06-30 110USD
InterestPaidNet11,404,0002026-06-30 81USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue11,330,0002026-06-30 51USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear11,171,0002026-03-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue11,161,0002026-06-30 19USD
PrepaidExpenseAndOtherAssetsCurrent11,001,0002026-06-30 98USD
CapitalizedComputerSoftwareGross11,000,0002026-06-30 12USD
StockIssuedDuringPeriodValueShareBasedCompensationGross10,974,0002023-12-31 25USD
ProceedsFromIssuanceOrSaleOfEquity10,723,0002015-06-30 3USD
DeferredTaxLiabilitiesUndistributedForeignEarnings-10,500,0002014-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDue9,985,0002018-12-31 5USD
DeferredTaxAssetsNetNoncurrent9,907,0002015-06-30 10USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue19,452,0002026-06-30 51USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch9,374,0002025-12-31 24USD
CapitalExpendituresIncurredButNotYetPaid9,203,0002026-06-30 67USD
OperatingLeaseLiabilityCurrent8,800,0002026-06-30 56USD
InterestExpense8,611,0002024-03-31 130USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive8,582,0002025-12-31 10USD
UnamortizedDebtIssuanceExpense8,160,0002026-06-30 40USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber8,059,0612026-06-30 100shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities7,897,0002025-12-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber7,807,3262026-06-30 19shares
InventoryAdjustments7,300,0002016-12-31 1USD
StockIssuedDuringPeriodValueStockOptionsExercised7,255,0002017-09-30 16USD
CashAndCashEquivalentsPeriodIncreaseDecrease-7,241,0002019-03-31 45USD
MarketingAndAdvertisingExpense7,120,0002026-06-30 12USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue7,090,0002026-06-30 126USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances6,922,0002025-12-31 24USD
Land6,914,0002015-06-30 10USD
SelfInsuranceReserve6,400,0002025-12-31 22USD
ProceedsFromLinesOfCredit6,216,0002025-12-31 41USD
RepaymentsOfShortTermDebt5,998,0002014-12-31 3USD
AccruedIncomeTaxesNoncurrent5,926,0002026-06-30 93USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-5,904,0002026-06-30 95USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo5,692,0002025-12-31 13USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-5,328,0002025-12-31 36USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost5,278,0002025-12-31 24USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-5,213,0002017-09-30 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber4,952,1552026-06-30 51shares
InventoryWriteDown4,900,0002026-06-30 103USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets4,869,0002026-06-30 110USD
NonoperatingIncomeExpense-4,763,0002026-06-30 160USD
InvestmentIncomeInterest4,687,0002026-06-30 160USD
IncomeTaxReconciliationTaxCreditsResearch4,464,0002025-12-31 1USD
ProceedsFromSaleOfIntangibleAssets4,400,0002018-12-31 18USD
DeferredRevenueAndCreditsCurrent4,367,0002015-06-30 10USD
OperatingLeaseRightOfUseAssetAmortizationExpense4,293,0002026-06-30 43USD
LeaseAndRentalExpense4,200,0002018-12-31 63USD
RestrictedCashAndInvestmentsCurrent4,155,0002018-12-31 24USD
OtherNonoperatingIncomeExpense3,762,0002026-06-30 160USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,712,0002018-12-31 5USD
IncreaseDecreaseInInventories3,631,0002026-06-30 110USD
LeaseCost3,614,0002026-03-31 25USD
OperatingLeaseCost3,418,0002026-03-31 25USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,402,0002025-12-31 36USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts-3,358,0002014-12-31 3USD
DeferredOfferingCosts3,358,0002014-09-30 2USD
Goodwill3,311,0002026-06-30 145USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive3,304,0002025-12-31 12USD
AllowanceForDoubtfulAccountsReceivableCurrent3,300,0002025-12-31 20USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-3,300,0002015-03-31 2USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount3,248,5752026-03-31 10shares
DeferredTaxAssetsValuationAllowance3,200,0002014-04-30 2EUR
ValuationAllowanceDeferredTaxAssetChangeInAmount-3,200,0002015-03-31 2EUR
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,131,0002018-12-31 5USD
CurrentIncomeTaxExpenseBenefit-3,129,0002025-12-31 36USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares3,106,9062026-06-30 100shares
IncomeTaxesPaidNet-3,087,0002026-06-30 7USD
ShippingHandlingAndTransportationCosts3,000,0002017-12-31 12USD
OtherComprehensiveIncomeLossBeforeTax-2,993,0002015-03-31 6USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign2,900,0002014-12-31 1USD
CurrentFederalTaxExpenseBenefit-2,874,0002025-12-31 36USD
IncreaseDecreaseInRestrictedCash2,765,0002017-12-31 30USD
PaymentsForRepurchaseOfEquity2,715,0002015-06-30 3USD
ImpairmentOfLongLivedAssetsToBeDisposedOf2,700,0002023-12-31 7USD
GainLossOnDispositionOfIntangibleAssets2,643,0002017-12-31 9USD
DeferredTaxAssetsOther2,633,0002020-12-31 8USD
DefinedBenefitPlanBenefitObligation2,600,0002026-06-30 89USD
LongTermDebtAndCapitalLeaseObligationsCurrent2,488,0002026-06-30 98USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,376,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost2,300,0002021-09-30 6USD
PaymentsToAcquireIntangibleAssets2,250,0002025-12-31 9USD
RevenueRecognitionSalesReturnsReserveForSalesReturns2,248,0002018-09-30 34USD
CertificatesOfDepositAtCarryingValue2,200,0002026-06-30 64USD
RestrictedInvestmentsCurrent2,200,0002026-06-30 74USD
ProceedsFromStockOptionsExercised2,162,0002026-06-30 159USD
DeferredTaxAssetsGoodwillAndIntangibleAssets2,124,0002025-12-31 23USD
LongTermInvestments2,047,0002025-06-30 15USD
SalesReturnsAndAllowancesGoods1,995,0002018-09-30 36USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,967,0002018-12-31 5USD
PaymentsOfStockIssuanceCosts1,920,0002014-12-31 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,896,0002025-12-31 35USD
IncreaseDecreaseInIncomeTaxesReceivable-1,873,0002014-12-31 9USD
RestrictedCash1,865,0002020-03-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross1,828,3602026-06-30 51shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,791,0002026-06-30 157USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,676,0002025-12-31 26USD
AmortizationOfFinancingCosts1,636,0002026-06-30 23USD
CapitalLeasedAssetsGross1,600,0002018-12-31 16USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible1,600,0002018-12-31 6USD
InventoryValuationReserves1,586,0002016-09-30 20USD
IncreaseDecreaseInAccountsReceivable1,568,0002026-06-30 110USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions1,517,0002026-06-30 66USD
DefinedContributionPlanCostRecognized1,500,0002026-06-30 143USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,479,0002025-12-31 13USD
EquityMethodInvestments1,462,0002023-06-30 14USD
GainLossOnSaleOfPropertyPlantEquipment-1,429,0002018-12-31 42USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,403,0002017-06-30 29USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued1,400,0002025-12-31 27USD
PaymentsForOtherDeposits1,392,0002015-06-30 11USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation1,344,0002018-12-31 10USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation1,342,0002016-09-30 4USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,342,0002016-09-30 10USD
ProceedsFromIssuanceInitialPublicOffering1,320,0002015-12-31 5USD
OperatingLeasePayments1,303,0002026-03-31 23USD
RestrictedInvestmentsAtFairValue1,285,0002015-06-30 10USD
DeferredRevenueNoncurrent1,215,0002017-09-30 28USD
InterestCostsCapitalized1,200,0002025-12-31 36USD
NetIncomeLossAttributableToNoncontrollingInterest1,185,0002021-12-31 46USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest-1,185,0002021-12-31 42USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments1,117,0002018-12-31 5USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount1,100,0002015-12-31 2USD
DeferredForeignIncomeTaxExpenseBenefit-1,081,0002025-12-31 36USD
OtherComprehensiveIncomeLossNetOfTax-1,066,0002018-06-30 14USD
CapitalLeaseObligations1,055,0002018-12-31 36USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,050,0002018-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber1,007,4332025-12-31 20shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-1,000,0002026-06-30 129USD
DeferredTaxLiabilitiesNoncurrent976,0002019-09-30 37USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-975,0002026-06-30 152USD
StockIssuedDuringPeriodSharesShareBasedCompensationGross960,3692019-09-30 4shares
BusinessCombinationConsiderationTransferredOther1900,0002016-01-31 1USD
PaymentsToAcquireRestrictedCertificatesOfDeposit900,0002017-12-31 4USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption872,0002017-01-01 3USD
CapitalLeasesFutureMinimumPaymentsDue869,0002015-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits864,0002014-12-31 2USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities863,0002016-12-31 9USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares858,0002026-06-30 120shares
DeferredRevenueCurrent830,0002016-09-30 11USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares828,1572026-06-30 51shares
DeferredTaxLiabilitiesGrossCurrent797,0002014-09-30 1USD
InterestPaid792,0002017-06-30 29USD
AmortizationOfFinancingCostsAndDiscounts761,0002026-03-31 6USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax742,0002018-12-31 10USD
StockRepurchasedDuringPeriodValue741,0002015-06-30 3USD
PaymentsOfDebtIssuanceCosts687,0002025-12-31 35USD
CapitalLeaseObligationsIncurred642,0002022-12-31 62USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability642,0002022-12-31 14USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation600,0002015-06-30 10USD
DeferredRevenueAdditions600,0002018-09-30 15USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-590,0002026-06-30 184USD
IncomeLossFromEquityMethodInvestments-573,0002024-12-31 37USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod565,7702025-12-31 10shares
AccruedIncomeTaxesCurrent546,0002026-06-30 98USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential522,0002025-12-31 1USD
SharesPaidForTaxWithholdingForShareBasedCompensation485,7982017-12-31 2shares
CurrentForeignTaxExpenseBenefit-482,0002025-12-31 36USD
RepaymentsOfLinesOfCredit478,0002026-06-30 28USD
FinanceLeaseLiability471,0002021-09-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod428,7942026-06-30 46shares
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation421,0002016-12-31 4USD
ProceedsFromSaleOfPropertyPlantAndEquipment421,0002022-12-31 17USD
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments416,0002026-03-31 12USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements405,0002016-03-31 2shares
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax400,0002016-12-31 4USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount400,0002015-06-30 9USD
GoodwillAcquiredDuringPeriod391,0002016-12-31 13USD
StockIssuedDuringPeriodValueShareBasedCompensation-389,0002014-12-31 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-385,0002026-06-30 35USD
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown-374,0002021-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod372,6022025-12-31 17shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions357,0002025-12-31 5USD
CapitalLeasesFutureMinimumPaymentsDueCurrent343,0002018-12-31 5USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears342,0002018-12-31 5USD
ImpairmentOfLongLivedAssetsHeldForUse331,0002016-09-30 31USD
HostingArrangementServiceContractImplementationCostExpenseAmortization300,0002025-06-30 2USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan-294,0002018-06-30 5USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears272,0002018-12-31 5USD
FinanceLeaseLiabilityPaymentsDue243,0002026-03-31 11USD
RestrictedCashCurrent235,0002026-06-30 65USD
LitigationReserve232,0002025-12-31 11USD
CurrentStateAndLocalTaxExpenseBenefit227,0002025-12-31 36USD
AreaOfRealEstateProperty225,1672025-07-31 4sqft
DeferredIncomeTaxLiabilitiesNet201,0002023-09-30 33USD
TreasuryStockSharesAcquired195,7002015-06-30 4shares
DeferredTaxLiabilitiesOther193,0002025-12-31 16USD
FinanceLeaseLiabilityNoncurrent187,0002026-06-30 38USD
StockIssuedDuringPeriodSharesStockOptionsExercised178,3892026-06-30 51shares
DeferredTaxLiabilitiesCurrent161,0002015-09-30 8USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears159,0002018-12-31 5USD
ShortTermLeaseCost156,0002026-03-31 25USD
FinanceLeaseRightOfUseAsset152,0002026-06-30 56USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear139,0002026-03-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears125,0002018-12-31 5USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-122,0002026-06-30 65USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts115,0002018-12-31 10USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation107,0002015-12-31 5USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-107,0002015-12-31 3USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths104,0002026-03-31 7USD
FinanceLeaseLiabilityPaymentsDueYearFive104,0002022-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearFour104,0002023-12-31 8USD
FinanceLeaseLiabilityPaymentsDueYearThree104,0002024-12-31 9USD
FinanceLeaseLiabilityPaymentsDueYearTwo104,0002025-12-31 10USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants104,0002013-12-31 5shares
IncomeTaxReconciliationTaxSettlementsStateAndLocal100,0002018-12-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense100,0002015-12-31 4USD
GoodwillTranslationAndPurchaseAccountingAdjustments-91,0002026-06-30 93USD
RepaymentsOfLongTermDebt76,0002026-06-30 110USD
AssetImpairmentCharges74,0002015-06-30 9USD
AmortizationOfDebtDiscountPremium66,0002014-09-30 1USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments65,0002015-12-31 2USD
IncomeTaxReconciliationOtherAdjustments-57,0002025-12-31 1USD
CumulativeEffectOnRetainedEarningsNetOfTax1-54,0002019-09-30 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod46,5062026-06-30 51shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares46,5062026-06-30 51shares
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities45,0002019-12-31 8USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-43,0002025-12-31 1USD
ProceedsFromSaleOfShortTermInvestments42,0002020-06-30 7USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions41,0002022-12-31 7USD
FinanceLeaseRightOfUseAssetAmortization36,0002026-03-31 25USD
FinanceLeasePrincipalPayments29,0002026-03-31 23USD
DeferredTaxAssetsStateTaxes26,0002018-12-31 10USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations24,0002019-03-31 39USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss22,0002026-06-30 48USD
AccretionExpense16,0002017-06-30 20USD
GainLossOnDispositionOfAssets1-13,0002026-06-30 65USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod11,1562025-12-31 10shares
FinanceLeaseLiabilityUndiscountedExcessAmount11,0002026-03-31 11USD
CommonStockValue6,0002026-06-30 98USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive6,0002019-12-31 3USD
FinanceLeaseInterestExpense4,0002026-03-31 25USD
DeferredTaxAssetsDeferredIncome2,0002018-12-31 6USD
FinanceLeaseInterestPaymentOnLiability2,0002026-03-31 23USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain2,0002026-06-30 22USD
WeightedAverageNumberOfSharesContingentlyIssuable2,0002014-09-30 3shares
CapitalLeasesFutureMinimumPaymentsDueInFiveYears1,0002018-12-31 4USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice302026-06-30 51USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice252026-06-30 19USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice252026-06-30 100USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice252026-06-30 51USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice222026-06-30 46USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice192026-06-30 51USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue162026-06-30 51USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue142026-06-30 51USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice122026-06-30 51USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue122026-06-30 100USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue92026-06-30 156USD/shares
NumberOfReportableSegments22015-06-30 4pure
NumberOfReportableSegments22024-09-30 2USD
NumberOfReportableSegments12026-06-30 47segment
EarningsPerShareBasic12026-06-30 208USD/shares
EarningsPerShareDiluted12026-06-30 208USD/shares
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities12017-12-31 6pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02026-06-30 47pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate02026-06-30 153pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 160pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 36pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-03-31 23pure

What to be careful about

What this model itself distrusts about AMPH's figures. Written by the derivation as it ran, not added afterwards.