Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY12: 204.3M
FY13: 229.7M
FY14: 210.5M
FY15: 251.5M
FY16: 255.2M
FY17: 240.2M
FY18: 294.7M
FY19: 322.4M
FY20: 349.8M
FY21: 437.8M
FY22: 499M
FY23: 644.4M
FY24: 732M
FY25: 719.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY12: 90.3M
FY13: 87M
FY14: 51.3M
FY15: 77.3M
FY16: 104.2M
FY17: 90.5M
FY18: 107M
FY19: 131.9M
FY20: 143.3M
FY21: 199.7M
FY22: 248.9M
FY23: 351.1M
FY24: 373.9M
FY25: 356.1M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-70M
0
70M
140M
210M
FY12: 25.4M
FY13: 17.5M
FY14: -18M
FY15: -6.9M
FY16: 15.4M
FY17: -1.3M
FY18: -8.6M
FY19: -39K
FY20: 11M
FY21: 69.9M
FY22: 107.5M
FY23: 197M
FY24: 205.4M
FY25: 140.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
0
60M
120M
180M
FY12: 18.1M
FY13: 11.9M
FY14: -10.7M
FY15: -2.8M
FY16: 9.8M
FY17: 3.6M
FY18: -5.7M
FY19: 48.9M
FY20: 1.4M
FY21: 62.1M
FY22: 91.4M
FY23: 137.5M
FY24: 159.5M
FY25: 98.1M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY12: 114M
FY13: 142.7M
FY14: 159.2M
FY15: 174.2M
FY16: 151M
FY17: 149.7M
FY18: 187.7M
FY19: 190.4M
FY20: 206.5M
FY21: 238M
FY22: 250.1M
FY23: 293.3M
FY24: 358.1M
FY25: 363.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-80M
0
80M
160M
240M
FY12: -1.6M
FY13: 31M
FY14: 21.1M
FY15: 10.7M
FY16: 38.6M
FY17: 39.2M
FY18: 38.2M
FY19: 41.8M
FY20: 57.3M
FY21: 98M
FY22: 89.2M
FY23: 183.5M
FY24: 213.4M
FY25: 156.1M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
0
60M
120M
180M
FY12: -24.8M
FY13: 13.4M
FY14: 553K
FY15: -5.3M
FY16: 17.2M
FY17: 4.1M
FY18: -8.6M
FY19: 207K
FY20: 23.4M
FY21: 70.5M
FY22: 65.1M
FY23: 145.3M
FY24: 172.3M
FY25: 121.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY12: 38.9M
FY13: 38.9M
FY14: 42M
FY15: 45M
FY16: 47.5M
FY17: 48.4M
FY18: 46.4M
FY19: 49.9M
FY20: 49.1M
FY21: 49.8M
FY22: 52.4M
FY23: 53M
FY24: 52.1M
FY25: 48.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
0.00
1.50
3.00
4.50
Q4 '13: 0.31
Q1 '14: 0.21
Q2 '14: -0.02
Q3 '14: -0.14
Q4 '15: -0.07
Q1 '16: -0.01
Q2 '16: 0.29
Q3 '16: 0.44
Q4 '16: 0.22
Q1 '17: 0.19
Q2 '17: 0.08
Q3 '17: 0.00
Q4 '17: 0.08
Q1 '18: -0.09
Q2 '18: -0.19
Q3 '18: -0.14
Q4 '18: -0.12
Q1 '19: 0.05
Q2 '19: 1.07
Q3 '19: 1.05
Q4 '19: 0.99
Q1 '20: 1.05
Q2 '20: 0.09
Q3 '20: 0.14
Q4 '20: 0.03
Q1 '21: 0.05
Q2 '21: 0.21
Q3 '21: 0.72
Q4 '21: 1.25
Q1 '22: 1.62
Q2 '22: 1.79
Q3 '22: 1.50
Q4 '22: 1.75
Q1 '23: 1.78
Q2 '23: 1.94
Q3 '23: 2.55
Q4 '23: 2.59
Q1 '24: 2.90
Q2 '24: 3.14
Q3 '24: 3.01
Q4 '24: 3.06
Q1 '25: 2.76
Q2 '25: 2.67
Q3 '25: 2.26
Q4 '25: 2.03
Q1 '26: 1.66
Q2 '26: 1.69
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.