Every figure this model derived for AME, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 135,389,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 500,699,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 3,226,801,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 2,658,598,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 11,260,763,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 96,414,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 1,960,339,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 7,863,923,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 49,054,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up AME on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 31.87 |
| current ratio | 1.46 |
| current ratio reported | 1.21 |
| deferred revenue growth | 19.25 |
| dilution pct | -0.39 |
| ebit cagr | 9.13 |
| ebit yoy | 11.23 |
| ev ebit | 28.16 |
| ev owner earnings | 32.3 |
| ev sales | 7.29 |
| fcf margin | 23.21 |
| growth cv | 0.59 |
| interest cover | 21.13 |
| net debt ebitda | 1.12 |
| operating margin | 25.9 |
| owner earnings margin | 22.58 |
| revenue growth | 12.66 |
| revenue growth per share | 13.1 |
| roic | 11.47 |
| rule of 40 | 38.56 |
| sbc pct revenue | 0.62 |
What this model itself distrusts about AME's figures. Written by the derivation as it ran, not added afterwards.