Ambow Education Holding Ltd. (AMBO)
Every figure this model derived for AMBO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 600,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 7,232,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 9,364,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 3,836,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 8,591,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 103,000 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | 137,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 9,469,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2025-12-31 |
| sbc | 154,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up AMBO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 3.62 |
| current ratio | 2.44 |
| current ratio reported | 2.44 |
| deferred revenue growth | 2.78 |
| dilution pct | 0.9 |
| ev ebit | 1.51 |
| ev owner earnings | -0.27 |
| ev sales | 0.02 |
| fcf margin | -4.89 |
| interest cover | 1.09 |
| operating margin | 1.18 |
| owner earnings margin | -6.52 |
| revenue growth | 0.82 |
| revenue growth per share | -0.08 |
| roic | 2.18 |
| rpo growth | -27.85 |
| rule of 40 | 2.0 |
| sbc pct revenue | 1.63 |
Everything else this filing tags
400 more elements from AMBO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapitalCommonStock | 3,553,315,000 | 2022-12-31 | 28 | CNY |
RetainedEarningsAccumulatedDeficit | -3,509,002,000 | 2022-12-31 | 30 | CNY |
AdditionalPaidInCapital | 2,498,162,000 | 2011-12-31 | 2 | CNY |
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries | 828,461,000 | 2018-12-31 | 14 | CNY |
AssetsHeldForSaleCurrent | 649,787,000 | 2012-12-31 | 4 | CNY |
AssetsOfDisposalGroupIncludingDiscontinuedOperation | 649,787,000 | 2012-12-31 | 2 | CNY |
BusinessAcquisitionsProFormaRevenue | 551,101,000 | 2021-12-31 | 8 | CNY |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 533,418,000 | 2014-12-31 | 5 | CNY |
AdditionalPaidInCapital | 517,248,000 | 2026-06-30 | 12 | USD |
AdditionalPaidInCapitalCommonStock | 517,031,000 | 2023-12-31 | 18 | USD |
RetainedEarningsAccumulatedDeficit | -508,688,000 | 2026-06-30 | 30 | USD |
DeferredTaxAssetsValuationAllowanceNoncurrent | 485,615,000 | 2014-12-31 | 6 | CNY |
SalesRevenueServicesNet | 443,924,000 | 2017-12-31 | 3 | CNY |
PaymentsToAcquireBusinessesGross | 439,173,000 | 2011-12-31 | 2 | CNY |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 414,044,000 | 2021-12-31 | 1 | CNY |
StockIssued1 | 414,027,000 | 2009-12-31 | 1 | CNY |
StockIssuedDuringPeriodValueAcquisitions | 414,027,000 | 2009-12-31 | 1 | CNY |
SalesRevenueNet | 412,016,000 | 2016-12-31 | 18 | CNY |
NoncurrentAssets | 364,314,000 | 2022-06-30 | 15 | CNY |
DeferredTaxAssetsGrossNoncurrent | 311,610,000 | 2018-12-31 | 14 | CNY |
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities | 303,559,000 | 2011-12-31 | 2 | CNY |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature | 302,765,000 | 2014-12-31 | 3 | CNY |
OperatingLossCarryforwards | 302,095,000 | 2022-12-31 | 9 | CNY |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet | 298,858,000 | 2012-12-31 | 2 | CNY |
LiabilitiesOfAssetsHeldForSale | 292,895,000 | 2012-12-31 | 4 | CNY |
OtherPaymentsToAcquireBusinesses | 283,198,000 | 2010-12-31 | 2 | CNY |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther | 272,443,000 | 2011-12-31 | 1 | CNY |
AssetsNet | 262,771,000 | 2018-12-31 | 4 | CNY |
ShortTermInvestments | 239,511,000 | 2016-12-31 | 3 | CNY |
PaymentsToAcquireAvailableForSaleSecurities | 222,000,000 | 2018-12-31 | 10 | CNY |
CashCashEquivalentsAndShortTermInvestments | 197,653,000 | 2017-12-31 | 7 | CNY |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1 | 194,698,000 | 2011-12-31 | 4 | CNY |
NoncontrollingInterestIncreaseFromBusinessCombination | 183,677,000 | 2012-12-31 | 7 | CNY |
LongTermDebtAndCapitalLeaseObligationsCurrent | 176,420,000 | 2012-12-31 | 1 | CNY |
Assets | 175,991,000 | 2022-12-31 | 30 | CNY |
LiabilitiesAndStockholdersEquity | 175,991,000 | 2022-12-31 | 30 | CNY |
AvailableForSaleSecurities | 174,811,000 | 2016-12-31 | 2 | CNY |
AvailableForSaleSecuritiesAmortizedCost | 171,163,000 | 2016-12-31 | 2 | CNY |
CapitalLeaseObligationsNoncurrent | 170,633,000 | 2018-12-31 | 5 | CNY |
OperatingLeasesFutureMinimumPaymentsDue | 170,633,000 | 2018-12-31 | 7 | CNY |
NoncashOrPartNoncashAcquisitionDebtAssumed1 | 168,781,000 | 2009-12-31 | 1 | CNY |
ContractWithCustomerLiabilityRevenueRecognized | 165,111,000 | 2020-09-30 | 1 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -164,048,000 | 2022-12-31 | 21 | CNY |
DisposalGroupIncludingDiscontinuedOperationRevenue | 160,787,000 | 2011-12-31 | 2 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 146,951,000 | 2022-06-30 | 7 | CNY |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | -134,430,000 | 2022-12-31 | 3 | CNY |
DeferredRevenueCurrent | 124,250,000 | 2018-12-31 | 16 | CNY |
Liabilities | 121,732,000 | 2022-12-31 | 30 | CNY |
PaymentsToAcquireHeldToMaturitySecurities | 120,000,000 | 2022-06-30 | 25 | CNY |
DeferredRevenueRevenueRecognized1 | 114,396,000 | 2018-12-31 | 2 | CNY |
NoncashOrPartNoncashAcquisitionPayablesAssumed1 | 109,961,000 | 2011-12-31 | 4 | CNY |
AssetsHeldForSaleCurrent | 104,298,000 | 2012-12-31 | 1 | USD |
CostOfRevenue | 102,933,000 | 2022-12-31 | 48 | CNY |
Revenues | 102,352,000 | 2022-12-31 | 27 | CNY |
ComprehensiveIncomeNetOfTax | -101,025,000 | 2022-12-31 | 45 | CNY |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 101,023,000 | 2021-12-31 | 1 | CNY |
ProfitLoss | -98,687,000 | 2022-12-31 | 56 | CNY |
NetIncomeLossAvailableToCommonStockholdersBasic | -97,068,000 | 2022-12-31 | 13 | CNY |
PreferredStockAccretionOfRedemptionDiscount | 94,209,000 | 2010-12-31 | 3 | CNY |
IntangibleAssetsGrossExcludingGoodwill | 92,412,000 | 2018-12-31 | 14 | CNY |
NetIncomeLoss | -89,018,000 | 2022-06-30 | 43 | CNY |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 85,972,000 | 2014-12-31 | 1 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 84,500,000 | 2021-06-30 | 8 | CNY |
DeconsolidationGainOrLossAmount | 84,246,000 | 2013-12-31 | 3 | CNY |
IndefinitelivedIntangibleAssetsAcquired | 82,803,000 | 2011-12-31 | 2 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 82,222,000 | 2022-06-30 | 6 | CNY |
DisposalGroupIncludingDiscontinuedOperationDeferredRevenue | 79,833,000 | 2012-12-31 | 2 | CNY |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 78,857,000 | 2022-06-30 | 4 | CNY |
DisposalGroupIncludingDiscontinuedOperationGoodwill | 75,079,000 | 2012-12-31 | 2 | CNY |
NetCashProvidedByUsedInInvestingActivities | -74,225,000 | 2022-06-30 | 39 | CNY |
DeferredTaxAssetsGrossCurrent | 73,092,000 | 2014-12-31 | 6 | CNY |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -71,821,000 | 2021-12-31 | 35 | CNY |
RepaymentsOfLongTermDebt | 71,000,000 | 2011-12-31 | 6 | CNY |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments | 70,146,000 | 2015-12-31 | 6 | CNY |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 70,000,000 | 2022-06-30 | 15 | CNY |
SalesRevenueServicesNet | 68,230,000 | 2017-12-31 | 1 | USD |
ProceedsFromDivestitureOfBusinesses | 67,885,000 | 2012-12-31 | 3 | CNY |
StockRepurchasedDuringPeriodValue | 67,309,000 | 2014-12-31 | 3 | CNY |
AssetsNoncurrent | 66,849,000 | 2022-12-31 | 30 | CNY |
SalesRevenueNet | 66,402,000 | 2014-12-31 | 3 | USD |
OperatingIncomeLoss | -65,445,000 | 2022-12-31 | 48 | CNY |
OperatingExpenses | 64,864,000 | 2022-12-31 | 48 | CNY |
IncomeLossFromContinuingOperations | -63,816,000 | 2022-12-31 | 6 | CNY |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -63,816,000 | 2022-12-31 | 24 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -63,816,000 | 2022-12-31 | 10 | CNY |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic | -63,816,000 | 2022-12-31 | 3 | CNY |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted | -63,816,000 | 2022-12-31 | 3 | CNY |
DisposalGroupIncludingDiscontinuedOperationAccruedIncomeTaxPayable | 62,782,000 | 2021-12-31 | 1 | CNY |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities | 62,000,000 | 2022-06-30 | 25 | CNY |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 60,865,000 | 2018-12-31 | 7 | CNY |
BusinessAcquisitionsProFormaNetIncomeLoss | -60,143,000 | 2021-12-31 | 8 | CNY |
DeferredTaxAssetsGross | 60,061,000 | 2022-12-31 | 8 | CNY |
HeldToMaturitySecuritiesCurrent | 60,000,000 | 2022-06-30 | 19 | CNY |
HeldToMaturitySecuritiesFairValue | 60,000,000 | 2022-06-30 | 14 | CNY |
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLossCurrent | 60,000,000 | 2022-06-30 | 4 | CNY |
DebtSecuritiesHeldToMaturityFairValueCurrent | 60,000,000 | 2022-06-30 | 1 | CNY |
WeightedAverageNumberOfDilutedSharesOutstanding | 57,127,524 | 2026-06-30 | 57 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 57,127,524 | 2026-06-30 | 57 | shares |
IncomeTaxExpenseBenefit | 57,050,000 | 2022-06-30 | 47 | CNY |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 57,000,000 | 2022-06-30 | 26 | CNY |
OtherAssetImpairmentCharges | 55,825,000 | 2012-12-31 | 1 | CNY |
PreferredStockDividendsIncomeStatementImpact | 55,534,000 | 2010-12-31 | 3 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 54,259,000 | 2022-12-31 | 69 | CNY |
DeferredTaxAssetsValuationAllowanceCurrent | 54,089,000 | 2014-12-31 | 6 | CNY |
PaymentsToAcquireEquipmentOnLease | 53,000,000 | 2011-12-31 | 3 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 52,903,000 | 2022-12-31 | 36 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -50,387,000 | 2022-12-31 | 3 | CNY |
LiabilitiesAssumed1 | 50,156,000 | 2010-12-31 | 2 | CNY |
GeneralAndAdministrativeExpense | 50,074,000 | 2022-12-31 | 48 | CNY |
IndefiniteLivedTradeNames | 48,908,000 | 2016-12-31 | 10 | CNY |
OperatingLeaseRightOfUseAsset | 47,653,000 | 2022-12-31 | 13 | CNY |
AvailableForSaleSecuritiesCurrent | 47,208,000 | 2018-12-31 | 7 | CNY |
AssetImpairmentCharges | 47,155,000 | 2014-12-31 | 3 | USD |
LiabilitiesOfAssetsHeldForSale | 47,013,000 | 2012-12-31 | 1 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 46,642,280 | 2021-06-30 | 17 | shares |
LongTermLoansPayable | 46,500,000 | 2011-12-31 | 2 | CNY |
DeferredAdvertisingCosts | 46,446,000 | 2011-12-31 | 1 | CNY |
DeferredTaxAssetsValuationAllowance | 45,375,000 | 2022-12-31 | 23 | CNY |
OperatingLossCarryforwards | 44,150,000 | 2024-12-31 | 2 | USD |
AccruedRentCurrent | 43,147,000 | 2018-12-31 | 15 | CNY |
LoansReceivableNet | 42,677,000 | 2018-12-31 | 2 | CNY |
NotesAndLoansReceivableNetCurrent | 42,677,000 | 2018-12-31 | 3 | CNY |
ProceedsFromCollectionOfLoansReceivable | 42,677,000 | 2019-12-31 | 4 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 42,560,000 | 2022-12-31 | 30 | CNY |
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent | 41,380,000 | 2012-12-31 | 2 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 41,233,000 | 2022-12-31 | 22 | CNY |
BusinessCombinationBargainPurchaseGainRecognizedAmount | 40,273,000 | 2020-12-31 | 4 | CNY |
CommonStockSharesAuthorized | 40,000,000 | 2016-12-31 | 10 | shares |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates | 39,685,000 | 2013-12-31 | 4 | CNY |
LiabilitiesNoncurrent | 39,616,000 | 2022-12-31 | 24 | CNY |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -38,944,000 | 2022-12-31 | 3 | CNY |
DeferredIncomeCurrent | 38,757,000 | 2022-06-30 | 13 | CNY |
CommonStockSharesIssued | 38,699,095 | 2016-12-31 | 10 | shares |
CommonStockSharesOutstanding | 38,699,095 | 2016-12-31 | 10 | shares |
LeaseAndRentalExpense | 37,897,000 | 2018-12-31 | 21 | CNY |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries | 37,622,000 | 2020-09-30 | 1 | CNY |
DefinedContributionPlanCostRecognized | 37,594,000 | 2018-12-31 | 21 | CNY |
ProceedsFromIssuanceOfCommonStock | 35,578,000 | 2020-12-31 | 13 | CNY |
StockIssuedDuringPeriodValueNewIssues | 35,578,000 | 2020-12-31 | 11 | CNY |
ProceedsFromIssuanceOrSaleOfEquity | 35,515,000 | 2020-10-05 | 3 | CNY |
CapitalLeaseObligationsCurrent | 35,325,000 | 2018-12-31 | 6 | CNY |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 35,325,000 | 2018-12-31 | 7 | CNY |
GoodwillImpairmentLoss | 35,313,000 | 2020-12-31 | 21 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTax | -34,871,000 | 2022-12-31 | 24 | CNY |
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent | 33,782,000 | 2012-12-31 | 2 | CNY |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 33,348,000 | 2011-12-31 | 3 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | -33,252,000 | 2022-12-31 | 3 | CNY |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic | -33,252,000 | 2022-12-31 | 3 | CNY |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted | -33,252,000 | 2022-12-31 | 3 | CNY |
PaymentsToAcquireAvailableForSaleSecurities | 32,289,000 | 2018-12-31 | 4 | USD |
AccountsReceivableGross | 30,832,000 | 2020-09-30 | 1 | CNY |
PaymentsForCapitalImprovements | 30,366,000 | 2012-12-31 | 6 | CNY |
RestrictedCashAndCashEquivalentsAtCarryingValue | 30,084,000 | 2022-12-31 | 30 | CNY |
OperatingLeaseExpense | 30,048,000 | 2022-12-31 | 13 | CNY |
AccruedIncomeTaxesNoncurrent | 29,553,000 | 2022-06-30 | 11 | CNY |
UnrecognizedTaxBenefits | 29,553,000 | 2022-06-30 | 46 | CNY |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 29,553,000 | 2022-06-30 | 27 | CNY |
CashCashEquivalentsAndShortTermInvestments | 28,697,000 | 2016-12-31 | 2 | USD |
FinitelivedIntangibleAssetsAcquired1 | 28,611,000 | 2011-12-31 | 2 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 27,920,000 | 2018-12-31 | 7 | CNY |
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent | 27,613,000 | 2012-12-31 | 2 | CNY |
TaxesPayableCurrent | 27,425,000 | 2022-06-30 | 22 | CNY |
PrepaidExpenseAndOtherAssets | 25,959,000 | 2017-12-31 | 1 | CNY |
PaymentsToAcquireIntangibleAssets | 25,932,000 | 2011-12-31 | 3 | CNY |
AccruedLiabilitiesCurrent | 25,773,000 | 2022-12-31 | 30 | CNY |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | -25,698,000 | 2011-12-31 | 3 | CNY |
OtherLiabilities | 25,441,000 | 2020-12-31 | 1 | CNY |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | -24,843,000 | 2022-12-31 | 3 | CNY |
OperatingLeaseRightOfUseAssetAmortizationExpense | 24,272,000 | 2022-12-31 | 6 | CNY |
DeferredTaxLiabilitiesNoncurrent | 22,933,000 | 2018-12-31 | 16 | CNY |
BusinessCombinationConsiderationTransferred1 | 22,830,000 | 2017-12-31 | 2 | CNY |
AllocatedShareBasedCompensationExpense | 22,826,000 | 2013-12-31 | 6 | CNY |
DueFromRelatedPartiesNoncurrent | 22,463,000 | 2011-12-31 | 1 | CNY |
GoodwillAndIntangibleAssetImpairment | 22,402,000 | 2016-12-31 | 1 | CNY |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 21,939,000 | 2022-06-30 | 3 | USD |
Goodwill | 21,907,000 | 2022-06-30 | 37 | CNY |
AccountsReceivableGrossCurrent | 21,382,000 | 2022-12-31 | 28 | CNY |
ShortTermBorrowings | 20,894,000 | 2022-12-31 | 25 | CNY |
ProceedsFromShortTermDebt | 20,791,000 | 2022-12-31 | 6 | CNY |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 20,791,000 | 2022-12-31 | 3 | CNY |
DisposalGroupIncludingDiscontinuedOperationAccruedIncomeTaxesPayable | 19,706,000 | 2012-12-31 | 2 | CNY |
Assets | 19,190,000 | 2026-06-30 | 30 | USD |
LiabilitiesAndStockholdersEquity | 19,190,000 | 2026-06-30 | 30 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 19,003,000 | 2014-12-31 | 6 | CNY |
DeferredTaxAssetsNetCurrent | 19,003,000 | 2014-12-31 | 8 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 18,760,000 | 2018-12-31 | 7 | CNY |
AvailableForSaleSecuritiesDebtSecurities | 18,509,000 | 2022-06-30 | 12 | CNY |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 18,509,000 | 2022-06-30 | 12 | CNY |
RepaymentsOfConvertibleDebt | 18,251,000 | 2013-12-31 | 3 | CNY |
DeferredRevenueCurrent | 18,071,000 | 2018-12-31 | 7 | USD |
DebtSecuritiesAvailableForSaleAmortizedCostAfterAllowanceForCreditLoss | 18,000,000 | 2022-06-30 | 4 | CNY |
PaymentsToAcquireHeldToMaturitySecurities | 17,916,000 | 2022-06-30 | 10 | USD |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 | 17,407,000 | 2011-12-31 | 3 | CNY |
PaidInKindInterest | 17,150,000 | 2011-12-31 | 3 | CNY |
NetCashProvidedByUsedInFinancingActivities | 16,982,000 | 2022-06-30 | 37 | CNY |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 16,828,000 | 2022-12-31 | 11 | CNY |
PaymentsToAcquireOtherProductiveAssets | 16,660,000 | 2020-12-31 | 18 | CNY |
AccountsPayableCurrent | 16,505,000 | 2022-12-31 | 30 | CNY |
OperatingLeasePayments | 16,454,000 | 2022-12-31 | 13 | CNY |
IncreaseDecreaseInOperatingLeaseLiability | -16,454,000 | 2022-12-31 | 6 | CNY |
LoansPayableCurrent | 16,000,000 | 2011-12-31 | 2 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 15,475,000 | 2018-12-31 | 7 | CNY |
CashAcquiredFromAcquisition | 15,231,000 | 2018-12-31 | 1 | CNY |
DeferredTaxAssetsNet | 14,686,000 | 2022-12-31 | 16 | CNY |
DeferredIncomeTaxLiabilities | 14,686,000 | 2022-12-31 | 4 | CNY |
InterestPaid | 14,316,000 | 2015-12-31 | 15 | CNY |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | 14,070,000 | 2022-12-31 | 3 | CNY |
DeferredTaxAssetsNetNoncurrent | 14,001,000 | 2014-12-31 | 8 | CNY |
NontradeReceivablesNoncurrent | 13,723,000 | 2021-12-31 | 10 | CNY |
NotesAndLoansReceivableNetNoncurrent | 13,723,000 | 2021-12-31 | 2 | CNY |
AccountsReceivableNetCurrent | 13,679,000 | 2022-12-31 | 30 | CNY |
OtherAssetsNoncurrent | 13,587,000 | 2022-12-31 | 30 | CNY |
ConvertibleDebtCurrent | 13,470,000 | 2014-12-31 | 6 | CNY |
IntangibleAssetsGrossExcludingGoodwill | 13,441,000 | 2018-12-31 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -13,429,000 | 2022-12-31 | 3 | CNY |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 | 13,037,000 | 2014-12-31 | 12 | CNY |
PrepaidAdvertising | 12,755,000 | 2012-12-31 | 3 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 12,288,000 | 2018-12-31 | 7 | CNY |
CostOfServicesLicensesAndMaintenanceAgreements | 12,176,000 | 2012-12-31 | 9 | CNY |
AssetAcquisitionConsiderationTransferred | 12,000,000 | 2022-11-23 | 1 | USD |
RestrictedCashNoncurrent | 11,938,000 | 2022-12-31 | 11 | CNY |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 11,773,000 | 2022-06-30 | 2 | USD |
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet | 11,569,000 | 2012-12-31 | 2 | CNY |
DeferredIncomeTaxExpenseBenefit | 10,939,000 | 2021-12-31 | 23 | CNY |
ProceedsFromDivestitureOfBusinesses | 10,896,000 | 2012-12-31 | 1 | USD |
StockRepurchasedDuringPeriodValue | 10,848,000 | 2014-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 10,747,000 | 2021-06-30 | 38 | CNY |
LicenseAndMaintenanceRevenue | 10,736,000 | 2012-12-31 | 1 | USD |
Liabilities | 10,599,000 | 2026-06-30 | 30 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 10,451,000 | 2022-06-30 | 6 | USD |
SellingAndMarketingExpense | 10,256,000 | 2022-12-31 | 48 | CNY |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 10,240,000 | 2018-12-31 | 14 | CNY |
RepaymentsOfShortTermDebt | 10,000,000 | 2021-12-31 | 28 | CNY |
AssetsNoncurrent | 9,826,000 | 2026-06-30 | 30 | USD |
DeferredIncomeTaxLiabilitiesNet | 9,748,000 | 2022-06-30 | 5 | CNY |
IncreaseDecreaseInDeferredRevenue | 9,681,000 | 2018-12-31 | 24 | CNY |
LongTermDebtNoncurrent | 9,594,000 | 2020-12-31 | 3 | CNY |
ProceedsFromIssuanceOfLongTermDebt | 9,594,000 | 2020-12-31 | 17 | CNY |
DeferredTaxAssetsGross | 9,413,000 | 2025-12-31 | 6 | USD |
GainsLossesOnExtinguishmentOfDebt | 9,305,000 | 2021-12-31 | 7 | CNY |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities | 9,256,000 | 2022-06-30 | 10 | USD |
HeldToMaturitySecuritiesCurrent | 8,958,000 | 2022-06-30 | 10 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 8,953,000 | 2022-12-31 | 30 | CNY |
AssetsNet | 8,591,000 | 2026-06-30 | 5 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 8,591,000 | 2026-06-30 | 46 | USD |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 8,510,000 | 2022-06-30 | 10 | USD |
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities | 8,432,000 | 2012-12-31 | 2 | CNY |
RestrictedStockExpense | 8,121,000 | 2018-12-31 | 12 | CNY |
IncreaseDecreaseInAccountsPayable | -7,895,000 | 2018-12-31 | 24 | CNY |
PrepaidRent | 7,794,000 | 2018-12-31 | 15 | CNY |
DeferredTaxAssetsValuationAllowance | 7,764,000 | 2025-12-31 | 9 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 7,752,000 | 2012-12-31 | 6 | CNY |
ProceedsFromStockOptionsExercised | 7,751,000 | 2012-12-31 | 1 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDue | 7,740,000 | 2023-06-30 | 8 | CNY |
AllowanceForDoubtfulAccountsReceivable | 7,703,000 | 2022-12-31 | 36 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 7,531,000 | 2025-12-31 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 7,468,000 | 2022-12-31 | 48 | CNY |
OperatingLeaseLiability | 7,351,000 | 2023-06-30 | 8 | CNY |
FiniteLivedIntangibleAssetsGross | 7,260,000 | 2022-12-31 | 12 | CNY |
RestrictedCashAndCashEquivalentsAtCarryingValue | 7,260,000 | 2025-12-31 | 25 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 7,169,000 | 2026-06-30 | 49 | USD |
BusinessCombinationContingentConsiderationLiabilityCurrent | 7,067,000 | 2020-12-31 | 2 | CNY |
DepositLiabilityCurrent | 6,911,000 | 2012-12-31 | 1 | CNY |
AvailableForSaleSecuritiesCurrent | 6,866,000 | 2018-12-31 | 4 | USD |
LiabilitiesNoncurrent | 6,763,000 | 2026-06-30 | 27 | USD |
InvestmentIncomeInterest | 6,751,000 | 2011-12-31 | 3 | CNY |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 6,712,000 | 2022-06-30 | 1 | CNY |
ResearchAndDevelopmentExpense | 6,603,000 | 2022-06-30 | 45 | CNY |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates | 6,556,000 | 2013-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee | 6,500,000 | 2024-12-20 | 5 | shares |
LesseeOperatingLeaseLiabilityPaymentsDue | 6,441,000 | 2026-06-30 | 7 | USD |
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual | 6,430,000 | 2018-12-31 | 1 | CNY |
NotesAndLoansReceivableNetCurrent | 6,207,000 | 2018-12-31 | 1 | USD |
BusinessCombinationBargainPurchaseGainRecognizedAmount | 6,172,000 | 2020-12-31 | 1 | USD |
ProceedsFromCollectionOfLoansReceivable | 6,130,000 | 2019-12-31 | 1 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax | -6,026,000 | 2011-12-31 | 2 | CNY |
DebtInstrumentFaceAmount | 6,000,000 | 2017-04-05 | 2 | USD |
DueToRelatedPartiesNoncurrent | 6,000,000 | 2018-12-31 | 2 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 5,977,000 | 2025-06-30 | 3 | USD |
EmployeeRelatedLiabilitiesCurrent | 5,976,000 | 2022-12-31 | 24 | CNY |
PropertyPlantAndEquipmentGross | 5,944,000 | 2022-12-31 | 22 | CNY |
IncreaseDecreaseInAccruedLiabilities | 5,929,000 | 2022-12-31 | 36 | CNY |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets | 5,920,000 | 2017-12-31 | 2 | CNY |
OperatingLeaseLiability | 5,558,000 | 2026-06-30 | 7 | USD |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries | 5,541,000 | 2020-09-30 | 1 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -5,437,000 | 2022-12-31 | 36 | CNY |
IncreaseDecreaseInContractWithCustomerLiability | -5,388,000 | 2022-12-31 | 12 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 5,238,000 | 2017-12-31 | 3 | CNY |
GainLossOnTerminationOfLease | 5,212,000 | 2022-12-31 | 3 | CNY |
Revenues | 5,192,000 | 2026-06-30 | 31 | USD |
ValueAddedTaxReceivableCurrent | 5,165,000 | 2018-12-31 | 15 | CNY |
DueToRelatedPartiesCurrent | 5,135,000 | 2022-06-30 | 28 | CNY |
StockOptionPlanExpense | 5,110,000 | 2014-12-31 | 3 | CNY |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 5,063,000 | 2021-12-31 | 30 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTax | -5,056,000 | 2022-12-31 | 12 | USD |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic | -5,056,000 | 2022-12-31 | 4 | USD |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted | -5,056,000 | 2022-12-31 | 4 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | -4,978,000 | 2022-12-31 | 36 | CNY |
FinanceLeaseRightOfUseAsset | 4,950,000 | 2022-06-30 | 11 | CNY |
OperatingLeaseLiabilityNoncurrent | 4,900,000 | 2023-06-30 | 14 | CNY |
CurrentIncomeTaxExpenseBenefit | 4,881,000 | 2016-12-31 | 9 | CNY |
PaymentsForCapitalImprovements | 4,874,000 | 2012-12-31 | 1 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | -4,821,000 | 2022-12-31 | 6 | USD |
OperatingLeaseRightOfUseAsset | 4,794,000 | 2026-06-30 | 23 | USD |
OtherLiabilitiesCurrent | 4,656,000 | 2016-12-31 | 2 | CNY |
ValuationAllowancesAndReservesChargedToCostAndExpense | 4,616,000 | 2018-12-31 | 13 | CNY |
ImpairmentOfIntangibleAssetsFinitelived | 4,534,000 | 2022-12-31 | 25 | CNY |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 4,504,000 | 2018-12-31 | 7 | CNY |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested | -4,481,000 | 2011-12-31 | 2 | CNY |
LossContingencyDamagesSoughtValue | 4,470,000 | 2024-07-31 | 1 | USD |
AccruedIncomeTaxesNoncurrent | 4,412,000 | 2022-06-30 | 6 | USD |
AvailableForSaleSecuritiesGrossRealizedGainLossNet | 4,329,000 | 2016-12-31 | 4 | CNY |
AvailableForSaleSecuritiesGrossRealizedGains | 4,329,000 | 2016-12-31 | 4 | CNY |
SecurityDeposit | 4,257,000 | 2019-12-31 | 16 | CNY |
OperatingLeaseLiabilityNoncurrent | 4,063,000 | 2026-06-30 | 23 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 4,038,000 | 2022-12-31 | 22 | CNY |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance | 3,837,000 | 2022-06-30 | 29 | CNY |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 3,803,000 | 2021-12-31 | 6 | CNY |
IntangibleAssetsNetExcludingGoodwill | 3,703,000 | 2022-12-31 | 26 | CNY |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax | 3,648,000 | 2016-12-31 | 2 | CNY |
AccruedIncomeTaxesCurrent | 3,645,000 | 2022-12-31 | 30 | CNY |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | -3,632,765 | 2012-12-31 | 1 | shares |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 3,557,000 | 2022-12-31 | 22 | CNY |
ValuationAllowancesAndReservesBalance | 3,535,000 | 2018-12-31 | 21 | CNY |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | 3,484,919 | 2012-12-31 | 2 | shares |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | -3,474,000 | 2010-12-31 | 2 | CNY |
OtherNonoperatingIncomeExpense | 3,451,000 | 2022-12-31 | 48 | CNY |
RepaymentsOfDebt | 3,442,000 | 2022-06-30 | 2 | CNY |
DeferredTaxLiabilitiesNoncurrent | 3,337,000 | 2016-12-31 | 5 | USD |
Goodwill | 3,271,000 | 2022-06-30 | 13 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 3,063,000 | 2014-12-31 | 3 | USD |
DueFromRelatedPartiesCurrent | 3,037,000 | 2022-06-30 | 26 | CNY |
RepaymentsOfConvertibleDebt | 3,015,000 | 2013-12-31 | 1 | USD |
GrossProfit | 2,916,000 | 2026-06-30 | 43 | USD |
IncreaseDecreaseInAccountsReceivable | 2,863,000 | 2022-12-31 | 36 | CNY |
FiniteLivedIntangibleAssetsGross | 2,836,000 | 2026-06-30 | 8 | USD |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 2,763,000 | 2022-06-30 | 6 | USD |
LossContingencyAccrualAtCarryingValue | 2,731,000 | 2020-12-31 | 10 | CNY |
LongTermDebtNoncurrent | 2,700,000 | 2026-06-30 | 6 | USD |
RestrictedCashCurrent | 2,700,000 | 2026-06-30 | 12 | USD |
RestrictedCashAndCashEquivalents | 2,700,000 | 2026-06-30 | 4 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 2,696,000 | 2018-12-31 | 14 | CNY |
OperatingExpenses | 2,602,000 | 2026-06-30 | 43 | USD |
PaymentsToAcquireOtherProductiveAssets | 2,553,000 | 2020-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 2,548,000 | 2023-06-30 | 8 | CNY |
PaymentsToAcquireManagementContractRights | 2,500,000 | 2010-12-31 | 3 | CNY |
OperatingLeaseLiabilityCurrent | 2,451,000 | 2023-06-30 | 14 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 2,449,000 | 2023-06-30 | 8 | CNY |
IntangibleAssetsNetExcludingGoodwill | 2,379,000 | 2026-06-30 | 23 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -2,338,000 | 2022-12-31 | 47 | CNY |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -2,338,000 | 2022-12-31 | 45 | CNY |
OtherComprehensiveIncomeLossTax | 2,338,000 | 2022-12-31 | 3 | CNY |
CashAcquiredFromAcquisition | 2,331,000 | 2018-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 2,294,000 | 2023-06-30 | 8 | CNY |
CostOfRevenue | 2,276,000 | 2026-06-30 | 37 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 2,274,000 | 2014-12-31 | 3 | CNY |
SaleLeasebackTransactionOtherPaymentsRequired | 2,260,000 | 2024-07-15 | 1 | USD |
InterestPaid | 2,210,000 | 2015-12-31 | 4 | USD |
ShorttermDebtAverageOutstandingAmount | 2,204,000 | 2025-06-30 | 1 | USD |
ConvertibleDebtCurrent | 2,171,000 | 2014-12-31 | 3 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 2,128,000 | 2022-12-31 | 22 | CNY |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 | 2,101,000 | 2014-12-31 | 3 | USD |
PropertyPlantAndEquipmentGross | 2,075,000 | 2026-06-30 | 10 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -2,010,000 | 2024-12-31 | 4 | USD |
HeldToMaturitySecurities | 2,000,000 | 2021-06-30 | 10 | CNY |
PaymentsForLegalSettlements | 2,000,000 | 2025-06-30 | 1 | USD |
CostOfServicesLicensesAndMaintenanceAgreements | 1,954,000 | 2012-12-31 | 1 | USD |
DepositsAssetsCurrent | 1,946,000 | 2022-06-30 | 10 | CNY |
FiniteLivedIntangibleAssetsNet | 1,919,000 | 2026-06-30 | 4 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 1,908,000 | 2021-12-31 | 8 | USD |
PropertyPlantAndEquipmentNet | 1,906,000 | 2022-12-31 | 30 | CNY |
AccountsReceivableGrossCurrent | 1,904,000 | 2026-06-30 | 16 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 1,884,000 | 2025-06-30 | 4 | USD |
ProceedsFromIssuanceOfCommonStock | 1,864,000 | 2023-12-31 | 9 | USD |
StockIssuedDuringPeriodValueNewIssues | 1,864,000 | 2023-12-31 | 4 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 1,849,000 | 2023-02-28 | 7 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 1,828,000 | 2025-12-31 | 8 | USD |
ValuationAllowancesAndReservesDeductions | 1,827,000 | 2018-12-31 | 10 | CNY |
PaymentsForProceedsFromOtherInvestingActivities | -1,802,000 | 2012-12-31 | 8 | CNY |
PropertyPlantAndEquipmentNet | 1,774,000 | 2026-06-30 | 30 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | 1,752,000 | 2016-12-31 | 4 | CNY |
EquityMethodInvestments | 1,736,000 | 2021-06-30 | 10 | CNY |
AssetImpairmentCharges | 1,727,000 | 2017-12-31 | 10 | CNY |
DeferredIncomeTaxExpenseBenefit | 1,717,000 | 2021-12-31 | 4 | USD |
RestrictedCashNoncurrent | 1,714,000 | 2023-12-31 | 6 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 1,713,000 | 2016-12-31 | 2 | CNY |
IncomeLossFromEquityMethodInvestments | -1,681,000 | 2021-12-31 | 18 | CNY |
ProceedsFromShortTermDebt | 1,676,000 | 2025-12-31 | 17 | USD |
PreferredStockSharesAuthorized | 1,666,667 | 2025-06-30 | 38 | shares |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 1,663,000 | 2021-06-30 | 13 | USD |
DeferredTaxAssetsNet | 1,649,000 | 2025-12-31 | 6 | USD |
DeferredTaxLiabilities | 1,649,000 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInAccountsPayableTrade | -1,638,000 | 2022-12-31 | 12 | CNY |
NonoperatingIncomeExpense | 1,629,000 | 2022-12-31 | 39 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest | 1,619,000 | 2022-12-31 | 3 | CNY |
CashAndCashEquivalentsPeriodIncreaseDecrease | -1,597,000 | 2017-12-31 | 21 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,574,000 | 2026-06-30 | 7 | USD |
OtherNoncashIncomeExpense | -1,571,000 | 2011-12-31 | 6 | CNY |
DepreciationDepletionAndAmortization | 1,561,000 | 2022-12-31 | 36 | CNY |
DeferredIncomeTaxLiabilities | 1,543,000 | 2023-12-31 | 2 | USD |
What to be careful about
What this model itself distrusts about AMBO's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 102.3M: 57.1M shares from the filing at the quoted price. The price feed reports 2.6M shares, and that count at this same price gives 4.7M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- operating margin is only 1.18%, so EV/EBIT (2x) measures the rounding error in the denominator; valuation rests on EV/revenue (0.0x) instead
- analyst estimate not used: the consensus itself is a loss
- durability rests on 3 of 4 inputs; not tagged: contracted coverage