Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY11: 94.7M
FY12: 97.3M
FY13: 121.1M
FY14: 157.6M
FY15: 218.3M
FY16: 316.4M
FY17: 310.3M
FY18: 295.4M
FY19: 227.8M
FY20: 228.7M
FY21: 223M
FY22: 331.9M
FY23: 337.6M
FY24: 226.5M
FY25: 284.9M
FY26: 390.7M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
80M
160M
240M
FY11: 60.2M
FY12: 64.8M
FY13: 80.7M
FY14: 99.8M
FY15: 139.1M
FY16: 205.3M
FY17: 205M
FY18: 187.7M
FY19: 138.1M
FY20: 132.7M
FY21: 135.6M
FY22: 208.1M
FY23: 208.9M
FY24: 136.8M
FY25: 172.3M
FY26: 231.3M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY11: 15.5M
FY12: 11.3M
FY13: 19.9M
FY14: 27.9M
FY15: 51.9M
FY16: 84.7M
FY17: 60.4M
FY18: 24.4M
FY19: -40.4M
FY20: -49.6M
FY21: -61.2M
FY22: -29.6M
FY23: -74.3M
FY24: -154.6M
FY25: -126.6M
FY26: -82.5M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY11: 13.9M
FY12: 9.8M
FY13: 18.2M
FY14: 25.7M
FY15: 50.6M
FY16: 76.5M
FY17: 57.8M
FY18: 18.9M
FY19: -30.4M
FY20: -44.8M
FY21: -59.8M
FY22: -26.4M
FY23: -65.4M
FY24: -169.4M
FY25: -117.1M
FY26: -75.9M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
60M
120M
180M
FY11: 34.5M
FY12: 32.5M
FY13: 40.4M
FY14: 57.8M
FY15: 79.1M
FY16: 111M
FY17: 105.3M
FY18: 107.7M
FY19: 89.6M
FY20: 96M
FY21: 87.4M
FY22: 123.7M
FY23: 128.7M
FY24: 89.7M
FY25: 112.5M
FY26: 159.4M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
0
50M
100M
150M
FY11: 13M
FY12: 12.7M
FY13: 10.5M
FY14: 34.4M
FY15: 52.3M
FY16: 123.6M
FY17: 113.3M
FY18: 85.4M
FY19: 24.5M
FY20: 39.4M
FY21: 30.8M
FY22: 38.8M
FY23: 44.1M
FY24: 19M
FY25: 33.8M
FY26: 73.5M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
0
50M
100M
150M
FY11: 12.1M
FY12: 12M
FY13: 9M
FY14: 32.6M
FY15: 50.9M
FY16: 121.5M
FY17: 110.6M
FY18: 81.7M
FY19: 21.5M
FY20: 37.6M
FY21: 28.8M
FY22: 29.1M
FY23: 29M
FY24: 7M
FY25: 23.5M
FY26: 58M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY11: 9.1M
FY12: 9.5M
FY13: 15M
FY14: 30.2M
FY15: 32.3M
FY16: 33.8M
FY17: 34.3M
FY18: 34.6M
FY19: 32.7M
FY20: 33.1M
FY21: 34.7M
FY22: 36.6M
FY23: 38.4M
FY24: 39.9M
FY25: 41.3M
FY26: 42.7M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q2 '14: 0.71
Q3 '14: 0.76
Q4 '14: 0.84
Q1 '15: 0.85
Q2 '15: 0.93
Q3 '15: 1.20
Q4 '15: 1.57
Q1 '16: 1.96
Q2 '16: 2.35
Q3 '16: 2.65
Q4 '16: 2.26
Q1 '17: 1.75
Q2 '17: 1.32
Q3 '17: 1.29
Q4 '17: 1.67
Q1 '18: 1.69
Q2 '18: 1.54
Q3 '18: 1.04
Q4 '18: 0.55
Q1 '19: 0.18
Q2 '19: -0.13
Q3 '19: -0.75
Q4 '19: -0.93
Q1 '20: -1.16
Q2 '20: -1.26
Q3 '20: -1.11
Q4 '20: -1.35
Q1 '21: -1.27
Q2 '21: -1.39
Q3 '21: -1.75
Q4 '21: -1.72
Q1 '22: -1.57
Q2 '22: -1.34
Q3 '22: -0.83
Q4 '22: -0.73
Q1 '23: -0.72
Q2 '23: -1.14
Q3 '23: -1.67
Q4 '23: -1.70
Q1 '24: -2.32
Q2 '24: -2.49
Q3 '24: -3.02
Q4 '24: -4.25
Q1 '25: -4.27
Q2 '25: -4.33
Q3 '25: -3.87
Q4 '25: -2.84
Q1 '26: -2.49
Q2 '26: -2.11
Q3 '26: -1.88
Q4 '26: -1.78
Q1 '27: -1.61
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.