AUTOLIV INC (ALV)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 4B 8B 12B FY16: 7.9B FY17: 8.1B FY18: 8.7B FY19: 8.5B FY20: 7.4B FY21: 8.2B FY22: 8.8B FY23: 10.5B FY24: 10.4B FY25: 10.8B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 800M 1.6B 2.4B FY08: 1.1B FY09: 847.9M FY10: 1.6B FY11: 1.7B FY12: 1.6B FY13: 1.7B FY14: 1.8B FY15: 1.8B FY16: 1.6B FY17: 1.7B FY18: 1.7B FY19: 1.6B FY20: 1.2B FY21: 1.5B FY22: 1.4B FY23: 1.8B FY24: 1.9B FY25: 2.1B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 400M 800M 1.2B FY08: 306.5M FY09: 68.9M FY10: 869.2M FY11: 889.2M FY12: 705.4M FY13: 761.4M FY14: 722.6M FY15: 727.8M FY16: 831M FY17: 859.6M FY18: 686M FY19: 726M FY20: 382M FY21: 675M FY22: 659M FY23: 690M FY24: 979M FY25: 1.1B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 250M 500M 750M FY08: 164.7M FY09: 10M FY10: 590.6M FY11: 623.4M FY12: 483.1M FY13: 485.8M FY14: 467.8M FY15: 456.8M FY16: 567.1M FY17: 427.1M FY18: 190.4M FY19: 462M FY20: 187M FY21: 435M FY22: 423M FY23: 488M FY24: 646M FY25: 735M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 3B 6B 9B FY16: 6.3B FY17: 6.5B FY18: 7B FY19: 7B FY20: 6.2B FY21: 6.7B FY22: 7.4B FY23: 8.7B FY24: 8.5B FY25: 8.7B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 400M 800M 1.2B FY08: 613.6M FY09: 492.6M FY10: 924.4M FY11: 758.2M FY12: 688.5M FY13: 837.9M FY14: 712.7M FY15: 750.5M FY16: 868.4M FY17: 935.9M FY18: 590.6M FY19: 641M FY20: 849M FY21: 754M FY22: 713M FY23: 982M FY24: 1.1B FY25: 1.2B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 250M 500M 750M FY08: 320.2M FY09: 352.9M FY10: 688M FY11: 390.9M FY12: 323.1M FY13: 452.3M FY14: 256.7M FY15: 284.7M FY16: 361.6M FY17: 355.8M FY18: 30.6M FY19: 158M FY20: 505M FY21: 296M FY22: 128M FY23: 409M FY24: 480M FY25: 716M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 35M 70M 105M FY08: 72.1M FY09: 84.5M FY10: 92.4M FY11: 93.7M FY12: 95.1M FY13: 95.9M FY14: 92.4M FY15: 88.4M FY16: 88.4M FY17: 87.7M FY18: 87.3M FY19: 87.4M FY20: 87.5M FY21: 87.7M FY22: 87.2M FY23: 85.2M FY24: 80.4M FY25: 76.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 3.50 7.00 10.50 Q4 '10: 6.39 Q1 '11: 6.93 Q2 '11: 6.87 Q3 '11: 6.84 Q4 '11: 6.65 Q1 '12: 5.79 Q2 '12: 5.58 Q3 '12: 5.33 Q4 '12: 5.08 Q1 '13: 5.30 Q2 '13: 5.41 Q3 '13: 5.47 Q4 '13: 5.06 Q1 '14: 5.15 Q2 '14: 4.60 Q3 '14: 4.47 Q4 '14: 5.08 Q1 '15: 4.10 Q2 '15: 4.76 Q3 '15: 4.72 Q4 '15: 5.17 Q1 '16: 6.28 Q2 '16: 6.41 Q3 '16: 6.85 Q4 '16: 6.42 Q1 '17: 6.53 Q2 '17: 6.32 Q3 '17: 5.80 Q4 '17: 6.39 Q1 '18: 6.22 Q2 '18: 5.18 Q3 '18: 5.48 Q4 '18: 2.16 Q1 '19: 1.98 Q2 '19: 2.80 Q3 '19: 2.44 Q4 '19: 5.28 Q1 '20: 4.87 Q4 '20: 2.13 Q1 '21: 3.06 Q2 '21: 6.25 Q3 '21: 5.81 Q4 '21: 4.97 Q1 '22: 4.12 Q2 '22: 3.84 Q3 '22: 4.37 Q4 '22: 4.85 Q1 '23: 4.77 Q2 '23: 4.47 Q3 '23: 4.83 Q4 '23: 5.72 Q1 '24: 6.38 Q2 '24: 7.48 Q3 '24: 7.65 Q4 '24: 8.03 Q1 '25: 8.65 Q2 '25: 9.10 Q3 '25: 9.64 Q4 '25: 9.54 Q1 '26: 9.28 Q2 '26: 8.47 Q4 '11 Q4 '13 Q4 '15 Q4 '17 Q4 '19 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.