Stock Scorer

Allison Transmission Holdings, Inc. (ALSN)

Every figure this model derived for ALSN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 202,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 399,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,389,000,000 AssetsCurrent 2026-06-30
current liabilities 1,322,000,000 LiabilitiesCurrent 2026-06-30
equity 1,979,000,000 StockholdersEquity 2026-06-30
interest expense 167,000,000 InterestPaidNet 2026-06-30
ocf 939,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,402,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 30,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ALSN on one particular measure came for.

RatioValue
cash operating margin24.35
current ratio1.91
current ratio reported1.81
deferred revenue growth102.78
dilution pct-3.41
ebit cagr2.72
ebit yoy-13.9
ev ebit13.58
ev owner earnings16.54
ev sales2.66
fcf margin16.74
growth cv1.02
interest cover5.16
net debt ebitda2.45
operating margin19.56
owner earnings margin16.06
revenue growth37.56
revenue growth per share42.42
roic15.01
rule of 4057.12
sbc pct revenue0.68

Everything else this filing tags

400 more elements from ALSN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets8,717,000,0002026-06-30 121USD
LiabilitiesAndStockholdersEquity8,717,000,0002026-06-30 116USD
Liabilities6,738,000,0002026-06-30 116USD
DebtAndCapitalLeaseObligations4,140,000,0002026-06-30 4USD
LongTermDebtNoncurrent4,094,000,0002026-06-30 114USD
LongTermDebtFairValue4,065,000,0002026-06-30 57USD
IntangibleAssetsGrossExcludingGoodwill2,972,000,0002026-06-30 106USD
IntangibleAssetsNetIncludingGoodwill2,942,000,0002023-03-31 83USD
LongTermDebt2,909,000,0002025-12-31 106USD
Goodwill2,812,000,0002026-06-30 122USD
NetCashProvidedByUsedInInvestingActivities-2,616,000,0002026-06-30 94USD
PaymentsToAcquireBusinessesNetOfCashAcquired2,529,000,0002026-06-30 4USD
PropertyPlantAndEquipmentGross2,223,000,0002025-12-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,128,100,0002016-12-31 1USD
CostOfRevenue2,051,000,0002026-06-30 136USD
SalesRevenueGoodsNet1,985,800,0002015-12-31 84USD
AdditionalPaidInCapitalCommonStock1,973,000,0002026-06-30 92USD
CommonStockSharesAuthorized1,880,000,0002012-03-31 2shares
PropertyPlantAndEquipmentNet1,660,000,0002026-06-30 130USD
AdditionalPaidInCapital1,651,000,0002014-12-31 24USD
IntangibleAssetsNetExcludingGoodwill1,607,000,0002026-06-30 116USD
NotionalAmountOfInterestRateDerivatives1,375,000,0002013-03-31 8USD
SalesRevenueNet1,374,000,0002018-06-30 48USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,365,000,0002026-06-30 114USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,361,000,0002025-12-31 28USD
ProceedsFromIssuanceOfLongTermDebt1,200,000,0002026-06-30 33USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-1,096,000,0002026-06-30 63USD
NetCashProvidedByUsedInFinancingActivities1,056,000,0002026-06-30 93USD
CostOfGoodsSold1,052,000,0002015-12-31 52USD
StockRepurchaseProgramAuthorizedAmount11,000,000,0002016-11-14 11USD
GrossProfit921,000,0002026-06-30 260USD
AccountsReceivableNetCurrent911,000,0002026-06-30 116USD
InventoryNet840,000,0002026-06-30 116USD
DeferredIncomeTaxLiabilitiesNet839,000,0002026-06-30 64USD
AccountsPayableCurrent806,000,0002026-06-30 116USD
IndefiniteLivedTradeNames790,000,0002019-03-31 50USD
StockRepurchasedDuringPeriodValue778,000,0002017-09-30 13USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic756,000,0002025-12-31 42USD
GoodwillAcquiredDuringPeriod755,000,0002026-06-30 10USD
GoodwillPeriodIncreaseDecrease737,000,0002026-06-30 14USD
DeferredIncomeTaxLiabilities675,000,0002025-12-31 28USD
MachineryAndEquipmentGross585,700,0002015-12-31 8USD
DeferredTaxLiabilities550,000,0002025-12-31 22USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour505,000,0002025-12-31 14USD
EarlyRepaymentOfSubordinatedDebt491,200,0002015-12-31 21USD
OperatingIncomeLoss486,000,0002026-06-30 260USD
DebtInstrumentFaceAmount470,000,0002015-04-07 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill425,000,0002025-12-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo405,000,0002025-12-31 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents399,000,0002026-06-30 132USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments393,000,0002020-12-31 27USD
ValuationAllowanceDeferredTaxAssetChangeInAmount384,800,0002012-09-30 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive369,000,0002026-06-30 21USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest360,000,0002026-06-30 260USD
OtherLiabilitiesCurrent358,000,0002026-06-30 116USD
InventoryPartsAndComponentsNetOfReserves327,000,0002026-06-30 108USD
SellingGeneralAndAdministrativeExpense325,000,0002026-06-30 188USD
OtherLiabilitiesNoncurrent315,000,0002026-06-30 116USD
DeferredTaxLiabilitiesNoncurrent301,000,0002018-06-30 52USD
ProceedsFromLinesOfCredit300,000,0002026-06-30 4USD
RepaymentsOfLinesOfCredit300,000,0002026-06-30 4USD
BuildingsAndImprovementsGross293,800,0002015-12-31 8USD
NetIncomeLoss293,000,0002026-06-30 260USD
SegmentReportingOtherItemAmount286,000,0002025-12-31 16USD
TreasuryStockValueAcquiredParValueMethod256,300,0002016-12-31 9USD
DerivativeNotionalAmount250,000,0002019-12-31 7USD
OtherAssetsNoncurrent249,000,0002026-06-30 116USD
InventoryWorkInProcessNetOfReserves241,000,0002026-06-30 108USD
OtherAssetsCurrent239,000,0002026-06-30 116USD
IncreaseDecreaseInAccountsReceivable236,000,0002026-06-30 130USD
ComprehensiveIncomeNetOfTax215,000,0002026-06-30 188USD
IncreaseDecreaseInAccountsPayable212,000,0002026-06-30 130USD
OtherCashEquivalentsAtCarryingValue203,100,0002014-09-30 14USD
CommonStockSharesIssued181,398,2982012-03-31 2shares
CommonStockSharesOutstanding181,374,5982012-03-31 2shares
ContractWithCustomerLiability178,000,0002026-06-30 160USD
EmployeeRelatedLiabilitiesCurrent169,000,0002026-06-30 114USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate169,000,0002025-12-31 42USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations153,000,0002018-03-31 36USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-149,000,0002018-03-31 36USD
Cash145,000,0002022-03-31 2USD
PropertyPlantAndEquipmentOther143,600,0002014-12-31 6USD
RetainedEarningsAccumulatedDeficit139,000,0002026-06-30 116USD
DefinedBenefitPlanAccumulatedBenefitObligation136,000,0002025-12-31 28USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-134,000,0002026-06-30 150USD
DeferredTaxAssetsGross134,000,0002025-12-31 28USD
ProductWarrantyAccrual128,000,0002026-06-30 286USD
DeferredRevenue125,000,0002018-06-30 66USD
CapitalizedComputerSoftwareGross121,300,0002015-12-31 8USD
Depreciation121,000,0002026-06-30 134USD
ConstructionInProgressGross119,000,0002025-12-31 28USD
DeferredTaxAssetsLiabilitiesNet-117,200,0002014-12-31 6USD
CurrentIncomeTaxExpenseBenefit117,000,0002025-12-31 42USD
InterestIncomeExpenseNet-115,000,0002026-06-30 104USD
OperatingLeaseRightOfUseAsset113,000,0002026-06-30 52USD
ResearchAndDevelopmentExpense110,000,0002026-06-30 188USD
LesseeOperatingLeaseLiabilityPaymentsDue109,000,0002026-06-30 30USD
LineOfCreditFacilityAnnualPrincipalPayment106,000,0002010-12-31 1USD
ContractWithCustomerLiabilityNoncurrent105,000,0002026-06-30 90USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation103,300,0002012-12-31 2USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation100,000,0002012-12-31 2USD
PreferredStockSharesAuthorized100,000,0002026-06-30 115shares
OperatingLossCarryforwards97,400,0002015-12-31 3USD
IncomeTaxesPaidNet95,000,0002026-06-30 71USD
CurrentFederalTaxExpenseBenefit92,000,0002025-12-31 39USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets89,400,0002012-12-31 2USD
DeferredTaxAssetsNetCurrent88,200,0002015-09-30 28USD
DeferredRevenueNoncurrent87,000,0002018-06-30 63USD
WeightedAverageNumberOfDilutedSharesOutstanding84,000,0002026-06-30 186shares
IncomeTaxPaidFederalAfterRefundReceived84,000,0002025-12-31 3USD
WeightedAverageNumberOfSharesOutstandingBasic83,000,0002026-06-30 186shares
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths82,000,0002026-06-30 52USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo82,000,0002026-06-30 55USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive81,000,0002026-06-30 54USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour81,000,0002026-06-30 55USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree81,000,0002026-06-30 55USD
InventoryRawMaterials80,600,0002012-12-31 6USD
OperatingLeaseLiability80,000,0002026-06-30 32USD
SalesCommissionsAndFees80,000,0002018-12-31 21USD
CashAndCashEquivalentsPeriodIncreaseDecrease-78,000,0002019-06-30 67USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-76,000,0002026-06-30 110USD
ContractWithCustomerLiabilityCurrent73,000,0002026-06-30 90USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability72,000,0002026-06-30 56USD
InventoryFinishedGoodsNetOfReserves68,000,0002025-12-31 104USD
IncomeTaxExpenseBenefit67,000,0002026-06-30 190USD
StockRepurchasedAndRetiredDuringPeriodValue67,000,0002026-06-30 97USD
PaymentsForRepurchaseOfCommonStock66,000,0002026-06-30 112USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment65,000,0002025-12-31 28USD
OperatingLeaseLiabilityNoncurrent65,000,0002026-06-30 60USD
ProductWarrantyAccrualClassifiedCurrent65,000,0002026-06-30 159USD
ProductWarrantyAccrualNoncurrent63,000,0002026-06-30 159USD
UndistributedEarningsOfForeignSubsidiaries62,000,0002017-12-31 2USD
OtherInventoryNetOfReserves61,000,0002025-12-31 104USD
DeferredFederalIncomeTaxExpenseBenefit49,000,0002025-12-31 42USD
DividendsCommonStockCash49,000,0002026-06-30 109USD
PaymentsOfDividends49,000,0002026-06-30 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign48,000,0002025-12-31 42USD
OtherSundryLiabilitiesCurrent48,000,0002026-06-30 84USD
FinanceLeaseLiabilityPaymentsDue48,000,0002026-06-30 2USD
IncreaseDecreaseInContractWithCustomerLiability47,000,0002026-06-30 6USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-46,400,0002013-12-31 6USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure45,400,0002013-03-31 8USD
OtherInventoriesSpareParts44,500,0002012-12-31 6USD
AmortizationOfIntangibleAssets44,000,0002026-06-30 134USD
InterestRateDerivativesAtFairValueNet-43,100,0002013-03-31 8USD
FairValueNetAssetLiability43,000,0002026-06-30 93USD
AccumulatedOtherComprehensiveIncomeLossBeforeTax140,000,0002017-12-31 16USD
IncreaseDecreaseInOtherOperatingCapitalNet40,000,0002026-06-30 130USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount138,900,0002015-03-31 2USD
AociTaxAttributableToParent38,000,0002021-12-31 16USD
DeferredRevenueCurrent38,000,0002018-06-30 59USD
ExtendedProductWarrantyAccrualAdditionsFromBusinessAcquisition38,000,0002026-06-30 6USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability38,000,0002026-06-30 4USD
ContractWithCustomerLiabilityRevenueRecognized37,000,0002026-06-30 103USD
FinanceLeaseLiability37,000,0002026-06-30 4USD
IncreaseDecreaseInInventories-34,000,0002026-06-30 129USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax-34,000,0002017-12-31 12USD
FinanceLeaseLiabilityNoncurrent34,000,0002026-06-30 3USD
DeferredRevenueAdditions33,000,0002018-06-30 43USD
CashAndCashEquivalentsFairValueDisclosure31,000,0002026-06-30 103USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue30,300,0002016-12-31 9USD
DeferredTaxAssetsDeferredIncome30,000,0002025-12-31 28USD
DefinedBenefitPlanFairValueOfPlanAssets30,000,0002024-06-30 8USD
InterestPayableCurrent30,000,0002026-06-30 114USD
DefinedBenefitPlanBenefitObligation30,000,0002024-06-30 6USD
DebtIssuanceCosts29,900,0002015-09-30 4USD
ImpairmentOfLongLivedAssetsHeldForUse29,000,0002025-12-31 25USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount29,000,0002026-06-30 30USD
ProceedsFromIssuanceOfCommonStock29,000,0002012-12-31 2USD
DefinedBenefitPlanPlanAmendments-28,900,0002012-12-31 3USD
TaxesPayableCurrent28,000,0002026-06-30 114USD
ProductWarrantyAccrualWarrantiesIssued27,000,0002026-06-30 186USD
MarketableSecuritiesNoncurrent27,000,0002026-03-31 36USD
DeferredFinanceCostsNet26,000,0002026-06-30 86USD
GoodwillPurchaseAccountingAdjustments26,000,0002020-12-31 3USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-26,000,0002017-12-31 12USD
CapitalExpendituresIncurredButNotYetPaid26,000,0002026-06-30 36USD
GainsLossesOnExtinguishmentOfDebt-25,300,0002015-12-31 32USD
AssetsHeldInTrust25,000,0002026-06-30 72USD
DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent25,000,0002026-06-30 108USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities25,000,0002025-12-31 28USD
LandAndLandImprovements25,000,0002015-12-31 8USD
ProductWarrantyAccrualPayments25,000,0002026-06-30 186USD
InventoryFinishedGoods24,500,0002012-12-31 6USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes24,000,0002025-12-31 42USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax24,000,0002021-12-31 37USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue23,100,0002016-12-31 9USD
ImpairmentOfIntangibleAssetsFinitelived21,000,0002025-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue20,200,0002016-12-31 12USD
LongTermDebtAndCapitalLeaseObligationsCurrent20,000,0002026-06-30 4USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet19,900,0002013-09-30 21USD
PaymentsOfFinancingCosts19,000,0002026-06-30 53USD
DeferredRevenueRevenueRecognized118,000,0002018-06-30 17USD
DerivativeLiabilities18,000,0002026-06-30 44USD
GoodwillForeignCurrencyTranslationGainLoss-18,000,0002026-06-30 7USD
DefinedBenefitPlanActuarialGainLoss17,900,0002011-12-31 3USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-17,400,0002013-12-31 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue17,000,0002026-06-30 112USD
DeferredTaxAssetsOther17,000,0002025-12-31 28USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves17,000,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths17,000,0002026-06-30 26USD
OtherComprehensiveIncomeLossBeforeTax-17,000,0002018-12-31 15USD
IncomeTaxExpenseBenefitContinuingOperations16,900,0002013-03-31 5USD
GainLossOnContractTermination-16,000,0002012-12-31 8USD
IncomeTaxesReceivable16,000,0002018-12-31 10USD
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount16,000,0002017-12-31 19USD
MarketableSecurities16,000,0002026-06-30 38USD
CurrentStateAndLocalTaxExpenseBenefit15,000,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo15,000,0002026-06-30 30USD
OperatingLeaseLiabilityCurrent15,000,0002026-06-30 62USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax15,000,0002017-12-31 18USD
PaymentsOfDebtIssuanceCosts15,000,0002011-12-31 4USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation15,000,0002026-06-30 110USD
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments-14,400,0002012-09-30 2USD
AccrualForEnvironmentalLossContingenciesGross14,000,0002015-09-30 6USD
IncomeTaxReconciliationTaxCredits14,000,0002024-12-31 22USD
AccruedEnvironmentalLossContingenciesNoncurrent13,500,0002015-09-30 6USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet-13,000,0002017-12-31 1USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation13,000,0002019-12-31 8USD
EffectiveIncomeTaxRateReconciliationFdiiAmount13,000,0002025-12-31 6USD
IncomeTaxPaidForeignAfterRefundReceived13,000,0002025-12-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit12,000,0002025-12-31 42USD
LeaseCost12,000,0002026-06-30 6USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits11,600,0002016-12-31 9USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation111,000,0002019-12-31 8USD
DerivativeAssets11,000,0002026-06-30 50USD
OperatingLeasesFutureMinimumPaymentsDue11,000,0002018-12-31 11USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax11,000,0002017-12-31 18USD
OtherNonoperatingIncomeExpense-11,000,0002026-06-30 178USD
ProceedsFromStockOptionsExercised11,000,0002026-06-30 117USD
FinanceLeaseLiabilityUndiscountedExcessAmount11,000,0002026-06-30 2USD
OtherAccruedLiabilitiesCurrent10,800,0002015-12-31 30USD
AvailableForSaleSecuritiesFairValueDisclosure10,200,0002013-03-31 8USD
CurrentForeignTaxExpenseBenefit10,000,0002025-12-31 42USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost10,000,0002025-12-31 28USD
InterestPaid10,000,0002018-03-31 56USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,000,0002026-06-30 23USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-10,000,0002018-03-31 36USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-10,000,0002019-03-31 49USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount10,000,0002026-06-30 22USD
IncomeTaxPaidStateAndLocalAfterRefundReceived10,000,0002025-12-31 3USD
OperatingLeaseCost10,000,0002026-06-30 4USD
AmortizationOfFinancingCosts9,000,0002026-06-30 108USD
DeferredTaxAssetsValuationAllowance9,000,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree9,000,0002026-06-30 30USD
MarketableSecuritiesUnrealizedGainLoss-9,000,0002026-06-30 40USD
DeferredRevenueRevenueRecognized8,800,0002015-12-31 28USD
DeferredTaxAssetsInventory8,000,0002025-12-31 28USD
DeferredTaxAssetsTaxCreditCarryforwards8,000,0002025-12-31 19USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances8,000,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour8,000,0002026-06-30 30USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification-8,000,0002019-12-31 5USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax-8,000,0002017-12-31 11USD
OtherComprehensiveIncomeLossTax8,000,0002021-12-31 90USD
ImpairmentOfLongLivedAssetsToBeDisposedOf8,000,0002025-12-31 1USD
InventoryWorkInProcess7,500,0002012-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue7,500,0002012-12-31 3USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax7,000,0002017-12-31 18USD
InventoryWriteDown7,000,0002026-06-30 2USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation6,000,0002016-12-31 1USD
AllowanceForDoubtfulAccountsReceivableCurrent6,000,0002026-06-30 108USD
AociBeforeTaxAttributableToParent-6,000,0002026-06-30 20USD
PaymentsOfDebtRestructuringCosts6,000,0002017-12-31 40USD
RepaymentsOfSeniorDebt6,000,0002026-06-30 129USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits5,600,0002012-12-31 3USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption5,000,0002018-01-01 1USD
IncomeTaxReconciliationRepatriationOfForeignEarnings5,000,0002017-12-31 1USD
LettersOfCreditOutstandingAmount5,000,0002026-06-30 14USD
LongTermDebtCurrent5,000,0002025-12-31 112USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths5,000,0002025-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive5,000,0002025-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree5,000,0002025-12-31 14USD
OperatingLeaseExpense5,000,0002026-03-31 80USD
OperatingLeasesRentExpenseNet5,000,0002018-12-31 24USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-5,000,0002013-12-31 6USD
OtherComprehensiveIncomeLossNetOfTax-5,000,0002025-12-31 121USD
USGovernmentSecuritiesAtCarryingValue5,000,0002014-09-30 14USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax-5,000,0002025-12-31 32USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue14,800,0002016-12-31 12USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals4,300,0002014-12-31 6USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent4,200,0002012-06-30 2USD
DeferredCompensationCashBasedArrangementsLiabilityCurrent4,000,0002019-03-31 2USD
DeferredTaxAssetsGoodwillAndIntangibleAssets4,000,0002025-12-31 22USD
EffectOfExchangeRateOnCashAndCashEquivalents-4,000,0002022-06-30 90USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,000,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear4,000,0002018-12-31 3USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax4,000,0002017-12-31 15USD
ProductWarrantyAccrualPreexistingIncreaseDecrease4,000,0002026-06-30 184USD
StockIssuedDuringPeriodValueNewIssues-4,000,0002026-06-30 94USD
ContractWithCustomerRefundLiabilityCurrent4,000,0002022-03-31 2USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent4,000,0002024-12-31 18USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-4,000,0002026-06-30 36USD
ConstructionPayableCurrent4,000,0002023-09-30 6USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths4,000,0002026-06-30 2USD
FinanceLeaseLiabilityPaymentsDueYearThree4,000,0002026-06-30 2USD
FinanceLeaseLiabilityPaymentsDueYearTwo4,000,0002026-06-30 2USD
PaymentsForHedgeInvestingActivities4,000,0002026-06-30 2USD
ProceedsFromHedgeInvestingActivities4,000,0002026-06-30 2USD
CommonStockCapitalSharesReservedForFutureIssuance3,850,0002024-02-29 14shares
EmployeeStockOwnershipPlanESOPRepurchaseObligationAmount3,500,0002015-03-31 1USD
AccrualForEnvironmentalLossContingencies3,000,0002022-12-31 20USD
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease3,000,0002019-12-31 6USD
DeferredForeignIncomeTaxExpenseBenefit3,000,0002025-12-31 40USD
DeferredIncomeTaxExpenseBenefit-3,000,0002026-06-30 130USD
DeferredTaxAssetsCapitalLossCarryforwards3,000,0002018-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwards3,000,0002022-12-31 22USD
DeferredTaxLiabilitiesUndistributedForeignEarnings3,000,0002025-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear3,000,0002025-03-31 4USD
IncomeTaxReconciliationChangeInEnactedTaxRate-3,000,0002024-12-31 21USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential3,000,0002025-12-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive3,000,0002025-12-31 11USD
NonoperatingIncomeExpense-3,000,0002014-09-30 26USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,000,0002018-12-31 11USD
PaymentsToAcquireProjects3,000,0002017-12-31 36USD
SalesRevenueServicesNet3,000,0002017-12-31 18USD
UnrecognizedTaxBenefits3,000,0002021-12-31 22USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate3,000,0002019-12-31 8USD
IncomeTaxReconciliationTaxContingencies-3,000,0002022-12-31 3USD
ForeignCurrencyTransactionGainLossUnrealized-3,000,0002025-12-31 6USD
DebtSecurities3,000,0002026-06-30 8USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt3,000,0002025-12-31 5USD
IncomeTaxReconciliationTaxCreditsResearch3,000,0002025-12-31 3USD
FinanceLeaseLiabilityCurrent3,000,0002026-06-30 3USD
FinanceLeaseLiabilityPaymentsDueYearFour3,000,0002026-06-30 2USD
ForeignCurrencyTransactionLossBeforeTax2,600,0002012-12-31 3USD
RevenueFromGrants2,600,0002014-12-31 21USD
ImpairmentOfOngoingProject2,500,0002013-06-30 9USD
RepaymentsOfNotesPayable2,500,0002012-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,500,0002016-12-31 17shares
DefinedBenefitPlanOtherChanges-2,300,0002012-12-31 6USD
DefinedBenefitPlanSettlementsBenefitObligation2,300,0002012-09-30 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax2,300,0002012-12-31 3USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlanNetTransitionAssetObligationRecognizedInNetPeriodicBenefitCostNetOfTax-2,300,0002012-12-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions2,300,0002015-09-30 8USD
AllocatedShareBasedCompensationExpense2,000,0002018-12-31 21USD
ConstructionLoan2,000,0002021-12-31 8USD
DeferredTaxAssetsInvestments2,000,0002022-12-31 21USD
IncomeTaxReconciliationOtherAdjustments2,000,0002025-12-31 41USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,000,0002018-12-31 11USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax2,000,0002026-06-30 112USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet2,000,0002014-12-31 15USD
PaymentsToAcquireOtherInvestments2,000,0002014-12-31 8USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-2,000,0002021-06-30 70USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber2,000,0002016-12-31 20shares
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear2,000,0002026-06-30 2USD
FinanceLeaseRightOfUseAssetAmortization2,000,0002026-06-30 6USD
DeferredTaxAssetsNetNoncurrent1,900,0002015-12-31 30USD
CommonStockValue1,800,0002012-03-31 2USD
ExtendedProductWarrantyAccrualPeriodIncreaseDecrease1,800,0002015-12-31 11USD
UnrealizedGainLossOnDerivativesAndCommodityContracts1,800,0002016-12-31 53USD
AccruedLiabilitiesCurrentAndNoncurrent1,700,0002014-12-31 3USD
DeferredTaxLiabilitiesOtherComprehensiveIncome1,700,0002011-12-31 1USD
DerivativeCollateralRightToReclaimCash1,700,0002013-12-31 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions1,700,0002016-12-31 14USD
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts1,600,0002011-12-31 1USD
StockIssuedDuringPeriodSharesStockOptionsExercised1,400,0002016-12-31 12shares
ForeignCurrencyTransactionGainLossBeforeTax1,300,0002016-12-31 38USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax1,200,0002014-06-30 8USD
DeferredCompensationArrangementWithIndividualCompensationExpense1,000,0002025-12-31 24USD
DeferredTaxAssetsDerivativeInstruments1,000,0002018-12-31 14USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,000,0002024-12-31 19USD
DeferredTaxLiabilitiesOther1,000,0002025-12-31 26USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents11,000,0002019-12-31 8USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents1,000,0002019-12-31 8USD
IncomeTaxesPaid1,000,0002018-03-31 56USD
IncomeTaxReconciliationNondeductibleExpense-1,000,0002025-12-31 42USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,000,0002026-06-30 175shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,000,0002025-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,000,0002018-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,000,0002018-12-31 11USD
OtherNoncashIncomeExpense-1,000,0002026-06-30 128USD
OtherNonoperatingGainsLosses-1,000,0002025-12-31 43USD
PaymentsForProceedsFromInvestments1,000,0002016-09-30 2USD
ProductWarrantyAccrualPeriodIncreaseDecrease1,000,0002017-12-31 15USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease1,000,0002019-12-31 12USD
PaymentsToAcquireEquityMethodInvestments1,000,0002026-06-30 35USD
DeferredTaxAssetsInProcessResearchAndDevelopment1,000,0002025-12-31 8USD
DebtRelatedCommitmentFeesAndDebtIssuanceCosts800,0002010-12-31 1USD
DeferredTaxLiabilitiesCurrent800,0002011-12-31 1USD
DerivativeGainOnDerivative-800,0002012-09-30 8USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue800,0002013-03-31 2USD
ForeignCurrencyContractsLiabilityFairValueDisclosure800,0002013-03-31 3USD
GainLossOnDerivativeInstrumentsNetPretax-800,0002016-12-31 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber800,0002013-12-31 3shares
GainLossOnSaleOfOtherAssets700,0002011-12-31 3USD
InvestmentIncomeInterest700,0002016-12-31 65USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares600,0002013-12-31 4shares
AccruedEnvironmentalLossContingenciesCurrent500,0002016-12-31 13USD
IncreaseDecreaseInCollateralHeldUnderSecuritiesLending400,0002013-03-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod400,0002013-12-31 1shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares400,0002016-12-31 9shares
OtherNonoperatingIncome300,0002012-09-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod300,0002012-12-31 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross300,0002016-12-31 12shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares300,0002012-12-31 2shares
WriteOffOfDeferredDebtIssuanceCost300,0002015-12-31 21USD
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives-200,0002012-12-31 5USD
ProceedsFromSaleOfPropertyPlantAndEquipment200,0002016-12-31 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod200,0002013-12-31 3shares
TreasuryStockRetiredParValueMethodAmount-200,0002013-12-31 3USD

What to be careful about

What this model itself distrusts about ALSN's figures. Written by the derivation as it ran, not added afterwards.