Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
50M
100M
150M
FY09: 41.8M
FY10: 57M
FY11: 77.8M
FY12: 104.8M
FY13: 96.5M
FY14: 117.2M
FY15: 100M
FY16: 90.4M
FY17: 82M
FY18: 95.8M
FY19: 110.1M
FY20: 135.9M
FY21: 145.6M
FY22: 122.7M
FY23: 93.2M
FY24: 92.2M
FY25: 102M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
35M
70M
105M
FY09: 29.9M
FY10: 41M
FY11: 55.6M
FY12: 57.8M
FY13: 69.7M
FY14: 82.4M
FY15: 66.5M
FY16: 62.5M
FY17: 53.5M
FY18: 66.5M
FY19: 76.3M
FY20: 95.8M
FY21: 101M
FY22: 82.9M
FY23: 52.7M
FY24: 63.7M
FY25: 72.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY09: -5.3M
FY10: 2.2M
FY11: 8.3M
FY12: -9M
FY13: -7.1M
FY14: -3.1M
FY15: -15.9M
FY16: -6.8M
FY17: -17.4M
FY18: -10.2M
FY19: -9M
FY20: -9M
FY21: -13.5M
FY22: -32.3M
FY23: -64.9M
FY24: -6M
FY25: 3.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY09: -7.7M
FY10: -5.8M
FY11: 8.8M
FY12: -6.7M
FY13: -6.5M
FY14: -2.5M
FY15: -19.8M
FY16: -8M
FY17: -18.1M
FY18: -10.4M
FY19: -8.7M
FY20: -9.3M
FY21: -15M
FY22: -32M
FY23: -62.8M
FY24: -5.9M
FY25: 3.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
20M
40M
60M
FY09: 11.8M
FY10: 16M
FY11: 22.2M
FY12: 46.9M
FY13: 26.8M
FY14: 34.7M
FY15: 33.4M
FY16: 27.9M
FY17: 28.5M
FY18: 29.3M
FY19: 33.8M
FY20: 40.1M
FY21: 44.6M
FY22: 39.8M
FY23: 40.5M
FY24: 28.5M
FY25: 29.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -392K
FY10: 7.4M
FY11: 15.2M
FY12: 8.7M
FY13: -19.2M
FY14: 15.8M
FY15: 4.2M
FY16: -3.5M
FY17: -228K
FY18: 1M
FY19: 16.1M
FY20: -12.2M
FY21: -8.4M
FY22: -32.6M
FY23: -29.7M
FY24: 4.8M
FY25: 17.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -4M
FY10: 5M
FY11: 12.2M
FY12: 4.9M
FY13: -22M
FY14: 12.4M
FY15: 2M
FY16: -5M
FY17: -3.1M
FY18: -2.5M
FY19: 12.4M
FY20: -19.8M
FY21: -16M
FY22: -38.2M
FY23: -32.2M
FY24: 2.7M
FY25: 15.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 22.2M
FY10: 22.8M
FY11: 27.1M
FY12: 32M
FY13: 32.7M
FY14: 33.1M
FY15: 33.4M
FY16: 33.2M
FY17: 33.3M
FY18: 33.7M
FY19: 34.3M
FY20: 35M
FY21: 36.1M
FY22: 37M
FY23: 37.9M
FY24: 38.9M
FY25: 46.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.