Stock Scorer

Allegion plc (ALLE)

Every figure this model derived for ALLE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 98,200,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 320,600,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 1,500,000,000 AssetsCurrent 2026-06-30
current liabilities 777,300,000 LiabilitiesCurrent 2026-06-30
equity 2,118,600,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 100,700,000 InterestExpense 2026-06-30
ocf 769,300,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,288,500,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 30,500,000 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ALLE on one particular measure came for.

RatioValue
cash operating margin24.87
current ratio2.06
current ratio reported1.93
dilution pct-1.14
ebit cagr12.8
ebit yoy9.53
ev ebit16.43
ev owner earnings22.91
ev sales3.42
fcf margin15.65
growth cv0.47
interest cover8.87
net debt ebitda1.65
operating margin20.83
owner earnings margin14.94
revenue growth10.63
revenue growth per share11.9
roic18.43
rule of 4031.46
sbc pct revenue0.71

Everything else this filing tags

400 more elements from ALLE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets5,360,800,0002026-06-30 109USD
LiabilitiesAndStockholdersEquity5,360,800,0002026-06-30 100USD
Liabilities3,242,200,0002026-06-30 100USD
BusinessAcquisitionsProFormaRevenue2,774,200,0002018-12-31 30USD
SalesRevenueNet2,731,700,0002018-12-31 65USD
SalesRevenueGoodsNet2,705,300,0002018-12-31 3USD
RetainedEarningsAccumulatedDeficit2,351,900,0002026-06-30 100USD
Revenues2,185,100,0002026-06-30 79USD
DebtInstrumentCarryingAmount2,040,800,0002026-06-30 68USD
LongTermDebtFairValue2,037,500,0002026-06-30 64USD
LongTermDebt2,031,100,0002026-06-30 34USD
LongTermDebtNoncurrent2,030,900,0002026-06-30 100USD
GoodwillGross1,986,700,0002022-12-31 45USD
Goodwill1,925,600,0002026-06-30 111USD
LongTermDebtAndCapitalLeaseObligations1,444,800,0002018-12-31 2USD
DebtAndCapitalLeaseObligations1,439,400,0002022-03-31 64USD
FairValueNetAssetLiability1,403,200,0002018-12-31 5USD
IntangibleAssetsNetIncludingGoodwill1,384,200,0002019-12-31 46USD
StockholdersEquity1,318,300,0002023-12-31 80USD
IntangibleAssetsGrossExcludingGoodwill1,312,500,0002026-06-30 44USD
CostOfGoodsAndServicesSold1,213,100,0002026-06-30 162USD
FiniteLivedIntangibleAssetsGross1,206,500,0002026-06-30 100USD
NoncurrentAssets1,163,400,0002025-12-31 24USD
PropertyPlantAndEquipmentGross1,130,000,0002025-12-31 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,000,000,0002025-12-31 12USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,000,0002026-06-30 2USD
RepaymentsOfOtherDebt856,300,0002017-09-30 2USD
IntangibleAssetsNetExcludingGoodwill816,200,0002026-06-30 100USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest769,800,0002025-12-31 146USD
DeferredTaxAssetsGross721,100,0002025-12-31 24USD
FiniteLivedIntangibleAssetsNet710,200,0002026-06-30 100USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment685,400,0002025-12-31 24USD
OtherAssetsNoncurrent667,200,0002026-06-30 100USD
NetIncomeLoss643,800,0002025-12-31 153USD
DeferredTaxAssetsOperatingLossCarryforwards597,900,0002025-12-31 24USD
GoodwillImpairedAccumulatedImpairmentLoss573,600,0002026-06-30 44USD
ReceivablesNetCurrent559,700,0002026-06-30 88USD
InventoryNet541,900,0002026-06-30 100USD
SellingGeneralAndAdministrativeExpense522,000,0002026-06-30 162USD
AccountsPayableAndAccruedLiabilitiesCurrent506,900,0002019-12-31 46USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002019-12-31 4USD
AccruedLiabilitiesCurrent498,400,0002026-06-30 100USD
FiniteLivedIntangibleAssetsAccumulatedAmortization496,300,0002026-06-30 100USD
DeferredTaxAssetsNet465,300,0002025-12-31 24USD
PropertyPlantAndEquipmentNet451,800,0002026-06-30 100USD
OperatingIncomeLoss450,000,0002026-06-30 162USD
BusinessAcquisitionsProFormaNetIncomeLoss446,800,0002018-12-31 30USD
AccountsNotesAndLoansReceivableNetCurrent437,700,0002025-12-31 12USD
OtherLiabilitiesNoncurrent434,000,0002026-06-30 100USD
CommonStockSharesAuthorized400,000,0002025-12-31 12shares
DebtInstrumentFaceAmount400,000,0002017-09-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour400,000,0002025-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo400,000,0002025-12-31 12USD
SeniorNotes400,000,0002024-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest399,400,0002026-06-30 162USD
GoodwillPeriodIncreaseDecrease376,800,0002025-12-31 41USD
CashAndCashEquivalentsAtCarryingValue356,200,0002025-12-31 132USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations347,200,0002017-12-31 30USD
ProfitLoss322,700,0002026-06-30 206USD
DeferredIncomeTaxAssetsNet321,800,0002025-12-31 12USD
RepaymentsOfDebt300,000,0002015-12-31 1USD
ComprehensiveIncomeNetOfTax294,100,0002026-06-30 162USD
ProceedsFromLinesOfCredit289,000,0002026-06-30 72USD
AccountsPayableCurrent278,700,0002026-06-30 100USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest276,700,0002017-12-31 42USD
CashAndCashEquivalentsPeriodIncreaseDecrease-276,600,0002018-06-30 40USD
IncomeLossFromContinuingOperations273,300,0002017-12-31 42USD
LiabilitiesOtherThanLongtermDebtNoncurrent272,200,0002019-12-31 46USD
DeferredIncomeTaxLiabilities256,800,0002025-12-31 18USD
DeferredTaxAssetsValuationAllowance255,800,0002025-12-31 48USD
InventoryRawMaterialsNetOfReserves249,200,0002026-06-30 52USD
RepaymentsOfLinesOfCredit239,000,0002026-06-30 46USD
LesseeOperatingLeaseLiabilityPaymentsDue238,200,0002026-06-30 30USD
InventoryRawMaterials237,900,0002025-12-31 48USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-234,200,0002026-06-30 192USD
InventoryFinishedGoodsNetOfReserves232,900,0002026-06-30 52USD
InventoryFinishedGoods226,000,0002025-12-31 48USD
NetCashProvidedByUsedInFinancingActivities-217,900,0002026-06-30 66USD
RepaymentsOfOtherShortTermDebt216,100,0002025-12-31 15USD
InventoryGross215,100,0002014-09-30 6USD
TreasuryStockValueAcquiredCostMethod208,800,0002020-12-31 40USD
DeferredTaxAssetsLiabilitiesNet208,500,0002025-12-31 21USD
DefinedBenefitPlanFairValueOfPlanAssets207,100,0002026-05-31 1USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-200,600,0002019-06-30 49USD
DefinedBenefitPlanBenefitObligation195,900,0002026-05-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive190,600,0002025-12-31 12USD
OperatingLeaseRightOfUseAsset187,000,0002026-06-30 56USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear186,400,0002015-06-30 12USD
DividendsCash175,500,0002025-12-31 36USD
RelatedPartyCosts174,500,0002013-12-31 3USD
DeferredIncomeTaxLiabilitiesNet165,800,0002025-12-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign165,100,0002016-12-31 9USD
ProceedsFromRepaymentsOfLinesOfCredit165,000,0002017-09-30 1USD
PaymentsForRepurchaseOfCommonStock160,600,0002026-06-30 161USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual160,200,0002018-12-31 19USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1160,000,0002025-09-30 15USD
EmployeeRelatedLiabilitiesCurrent152,100,0002025-12-31 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet147,500,0002024-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet147,500,0002024-12-31 3USD
OperatingLeaseLiabilityNoncurrent143,100,0002026-06-30 54USD
CurrentIncomeTaxExpenseBenefit134,800,0002025-12-31 36USD
ResearchAndDevelopmentExpense132,000,0002025-12-31 36USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax130,200,0002025-12-31 36USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic129,900,0002016-12-31 9USD
DepreciationDepletionAndAmortization129,700,0002025-12-31 36USD
IncomeTaxesPaid121,200,0002025-12-31 27USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation113,600,0002015-09-30 2USD
NetCashProvidedByUsedInInvestingActivities-113,200,0002026-06-30 112USD
DeferredTaxAssetsLiabilitiesNetNoncurrent112,500,0002019-12-31 12USD
FiniteLivedCustomerRelationshipsGross112,000,0002018-12-31 3USD
InterestPaid98,100,0002025-12-31 27USD
SegmentExpenditureAdditionToLongLivedAssets98,100,0002025-12-31 3USD
IncreaseDecreaseInOtherOperatingCapitalNet94,300,0002026-06-30 76USD
PaymentsOfDividendsCommonStock94,000,0002026-06-30 112USD
PaymentsToAcquirePropertyPlantAndEquipment92,100,0002024-12-31 33USD
GoodwillImpairmentLoss88,100,0002020-12-31 15USD
WeightedAverageNumberOfDilutedSharesOutstanding86,300,0002026-06-30 162shares
WeightedAverageNumberOfSharesOutstandingBasic85,900,0002026-06-30 162shares
CommonStockSharesIssued85,058,8492026-06-30 54shares
CommonStockSharesOutstanding85,058,8492026-06-30 52shares
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax82,100,0002017-09-30 24USD
OtherAssetsCurrent77,800,0002026-06-30 100USD
IncomeTaxExpenseBenefit76,700,0002026-06-30 162USD
PaymentsToAcquireBusinessesAndInterestInAffiliates75,500,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths75,400,0002026-06-30 50USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived175,000,0002016-12-31 1USD
ProceedsFromSecuredLinesOfCredit75,000,0002018-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive74,300,0002025-12-31 12USD
DepreciationAmortizationAndAccretionNet71,300,0002026-06-30 112USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles70,500,0002024-12-31 1USD
BusinessCombinationConsiderationTransferred169,900,0002026-06-30 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo68,500,0002026-06-30 50USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount66,800,0002025-12-31 14USD
ContractualObligation63,400,0002026-06-30 4USD
InventoryWorkInProcessNetOfReserves59,800,0002026-06-30 52USD
Depreciation59,300,0002025-12-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree59,200,0002026-06-30 49USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill59,000,0002018-09-30 2USD
IndefiniteLivedTradeNames59,000,0002018-12-31 1USD
DeferredTaxLiabilities57,000,0002017-12-31 9USD
DeferredRevenue56,400,0002026-06-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour56,300,0002026-06-30 50USD
InventoryWorkInProcess55,100,0002025-12-31 48USD
UnrecognizedTaxBenefits54,800,0002025-12-31 48USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate54,800,0002025-12-31 8USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit53,500,0002017-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths52,900,0002026-06-30 25USD
ProceedsFromRepaymentsOfDebt50,000,0002026-06-30 108USD
DeferredRevenueCurrent49,800,0002026-06-30 6USD
OperatingLeaseLiabilityCurrent48,100,0002026-06-30 54USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount47,000,0002026-06-30 30USD
DividendsCommonStockCash46,800,0002026-06-30 116USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive45,800,0002026-06-30 50USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent44,200,0002025-12-31 24USD
DeferredIncomeTaxesAndOtherAssetsCurrent43,400,0002019-12-31 6USD
OperatingLeasesRentExpenseNet42,500,0002018-12-31 1USD
ContractWithCustomerLiability41,200,0002025-12-31 4USD
RestrictedCashAndCashEquivalents40,200,0002013-12-31 2USD
OtherShortTermBorrowings40,100,0002014-03-31 2USD
DeferredTaxLiabilitiesLeasingArrangements39,900,0002025-12-31 12USD
IncreaseDecreaseInInventories38,900,0002025-12-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo38,400,0002026-06-30 30USD
IncreaseDecreaseInOtherOperatingAssets38,000,0002021-12-31 24USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits37,700,0002025-12-31 24USD
OperatingLeaseExpense37,500,0002026-06-30 45USD
AmortizationOfIntangibleAssets37,200,0002026-06-30 118USD
StockholdersEquityOther36,000,0002022-03-31 37USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-35,600,0002026-06-30 72USD
IncreaseDecreaseInAccountsPayable-34,400,0002025-12-31 36USD
InventoryLIFOReserve34,400,0002014-09-30 6USD
TaxesPayableCurrent34,300,0002025-12-31 18USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-33,400,0002026-06-30 44USD
InventoryAdjustments33,300,0002014-12-31 1USD
OtherFiniteLivedIntangibleAssetsGross33,000,0002018-12-31 3USD
GoodwillAcquiredDuringPeriod32,400,0002026-06-30 14USD
IncreaseDecreaseInOtherOperatingLiabilities31,700,0002021-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDueCurrent30,300,0002019-12-31 10USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability130,300,0002025-12-31 5USD
OperatingLeasePayments30,100,0002026-06-30 55USD
IncomeTaxesReceivable30,000,0002025-12-31 19USD
ShareBasedCompensation29,800,0002025-12-31 38USD
OtherAccruedLiabilitiesCurrent29,600,0002016-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear29,500,0002026-06-30 23USD
AllowanceForDoubtfulAccountsReceivable29,000,0002016-12-31 2USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability28,900,0002026-06-30 56USD
SalesRevenueServicesNet26,400,0002018-12-31 3USD
StandardProductWarrantyAccrual26,100,0002026-06-30 198USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther25,400,0002025-12-31 24USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit24,500,0002017-12-31 1USD
IncreaseDecreaseInAccountsAndNotesReceivable-23,700,0002025-12-31 36USD
ProceedsFromStockOptionsExercised23,600,0002025-12-31 15USD
StockIssuedDuringPeriodValueStockOptionsExercised23,600,0002025-12-31 43USD
PaymentsToAcquireBusinessesGross23,000,0002014-01-02 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree22,800,0002026-06-30 30USD
AssetsFairValueDisclosureRecurring22,100,0002018-12-31 6USD
LeaseAndRentalExpense22,000,0002021-06-30 33USD
AccrualForEnvironmentalLossContingencies21,900,0002026-06-30 100USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears21,500,0002019-12-31 10USD
StandardProductWarrantyAccrualCurrent20,100,0002025-12-31 6USD
DefinedBenefitPlanSettlementsPlanAssets19,700,0002026-06-30 1USD
GoodwillForeignCurrencyTranslationGainLoss-19,200,0002026-06-30 47USD
LettersOfCreditOutstandingAmount18,000,0002017-09-30 1USD
AssetsFairValueDisclosure17,000,0002026-06-30 58USD
DeferredCompensationLiabilityCurrentAndNoncurrent17,000,0002026-06-30 65USD
InvestmentsFairValueDisclosure17,000,0002026-06-30 58USD
LiabilitiesFairValueDisclosure17,000,0002026-06-30 64USD
CapitalizedComputerSoftwareAmortization16,600,0002016-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue16,200,0002025-12-31 24USD
AllocatedShareBasedCompensationExpenseNetOfTax15,700,0002026-06-30 162USD
EquityMethodInvestments15,500,0002025-12-31 14USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense15,200,0002014-12-31 2USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts14,600,0002025-12-31 24USD
CapitalizedComputerSoftwareAmortization114,500,0002024-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour14,500,0002026-06-30 30USD
AvailableForSaleSecurities14,200,0002015-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears14,100,0002019-12-31 10USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax14,000,0002020-09-30 4USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-13,600,0002016-09-30 9USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax-13,600,0002016-09-30 9USD
ProceedsFromPaymentsForOtherFinancingActivities-13,300,0002026-06-30 111USD
GoodwillTranslationAdjustments-13,100,0002016-12-31 15USD
AllowanceForDoubtfulAccountsReceivableCurrent12,900,0002025-12-31 24USD
TranslationAdjustmentFunctionalToReportingCurrencyGainLossReclassifiedToEarningsNetOfTax12,800,0002020-12-31 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions12,600,0002025-12-31 36USD
IncomeTaxReconciliationNondeductibleExpense12,400,0002025-12-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued12,000,0002025-12-31 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets12,000,0002024-12-31 1USD
DeferredIncomeTaxesAndOtherTaxReceivableCurrent11,900,0002016-12-31 6USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-11,400,0002019-03-31 32USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible11,300,0002024-12-31 6USD
GainOnSaleOfInvestments11,000,0002015-12-31 1USD
PaymentOfFinancingAndStockIssuanceCosts10,800,0002017-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive10,700,0002025-12-31 12USD
BusinessCombinationContingentConsiderationLiability10,500,0002024-09-30 3USD
DeferredIncomeTaxExpenseBenefit-10,200,0002025-12-31 34USD
IncreaseDecreaseInDeferredIncomeTaxes10,200,0002025-12-31 33USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables10,200,0002024-12-31 1USD
PreferredStockSharesAuthorized10,000,0002025-12-31 10shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-9,700,0002018-12-31 41USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet9,700,0002026-06-30 34USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears9,300,0002019-12-31 10USD
DefinedBenefitPlanNetPeriodicBenefitCost9,000,0002014-09-30 8USD
RepaymentsOfConvertibleDebt9,000,0002017-06-30 2USD
ValuationAllowanceDeferredTaxAssetChangeInAmount8,800,0002025-12-31 13USD
IncomeTaxReconciliationChangeInEnactedTaxRate-8,800,0002024-12-31 3USD
EffectOfExchangeRateOnCashAndCashEquivalents-8,700,0002021-09-30 60USD
RestructuringAndRelatedCostIncurredCost8,500,0002026-06-30 59USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill8,200,0002020-12-31 12USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates8,000,0002018-12-31 6USD
UnamortizedDebtIssuanceExpense7,800,0002022-03-31 46USD
DefinedBenefitPlanContributionsByEmployer7,700,0002021-09-30 9USD
DeferredTaxLiabilitiesOther7,600,0002025-12-31 24USD
DeferredFinanceCostsNet7,400,0002017-09-30 1USD
ShortTermLeasePayments7,400,0002026-06-30 59USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentInventory7,100,0002015-12-31 1USD
EnvironmentalRemediationExpense7,100,0002025-12-31 111USD
StandardProductWarrantyAccrualPayments6,900,0002026-06-30 110USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions6,900,0002025-12-31 36USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet6,800,0002018-12-31 55USD
RestrictedCashAndInvestmentsCurrent6,800,0002018-12-31 1USD
OtherComprehensiveIncomeLossNetOfTax-6,700,0002026-06-30 124USD
StandardProductWarrantyAccrualWarrantiesIssued6,600,0002026-06-30 110USD
EquityMethodInvestmentRealizedGainLossOnDisposal6,400,0002021-12-31 12USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue6,300,0002026-06-30 150USD
ProceedsFromRepaymentsOfShortTermDebt-6,300,0002022-06-30 58USD
PaymentsForRestructuring6,200,0002026-06-30 36USD
EffectiveIncomeTaxRateReconciliationGiltiAmount6,200,0002025-12-31 1USD
DeferredTaxLiabilitiesUndistributedForeignEarnings6,100,0002025-12-31 24USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax6,100,0002019-12-31 57USD
FiniteLivedIntangibleAssetAcquiredInPlaceLeases6,000,0002018-12-31 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations6,000,0002025-12-31 36USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet5,800,0002020-12-31 81USD
MarketableSecuritiesRealizedGainLoss5,800,0002017-03-31 9USD
AccruedEnvironmentalLossContingenciesCurrent5,700,0002026-06-30 100USD
IncomeTaxReceivable5,600,0002014-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,500,0002019-12-31 10USD
ImpairmentOfIntangibleAssetsExcludingGoodwill5,400,0002020-12-31 5USD
GainLossOnSaleOfEquityInvestments5,300,0002017-09-30 2USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority5,300,0002015-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax5,200,0002025-12-31 18USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions5,100,0002025-12-31 36USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-5,000,0002017-12-31 3USD
IncomeTaxEffectsAllocatedDirectlyToEquityCumulativeEffectOfChangeInAccountingPrinciple-5,000,0002017-09-30 1USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification-5,000,0002017-09-30 3USD
PaymentsToAcquireBusinessesNetOfCashAcquired4,600,0002019-12-31 47USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent4,400,0002021-12-31 8USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-4,200,0002026-06-30 52USD
RestructuringReserveCurrent4,200,0002026-06-30 95USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent4,100,0002026-06-30 64USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory4,100,0002024-12-31 1USD
AdjustmentForAmortization3,900,0002018-12-31 1USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear3,900,0002026-06-30 22USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax3,900,0002020-12-31 26USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1-3,700,0002026-06-30 1USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax3,700,0002026-06-30 1USD
OtherOperatingIncomeExpenseNet3,400,0002018-12-31 6USD
TaxAdjustmentsSettlementsAndUnusualProvisions3,300,0002018-09-30 1USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-3,200,0002018-12-31 19USD
IncomeTaxReconciliationTaxContingencies3,100,0002025-12-31 1USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet3,000,0002018-12-31 3USD
PaymentsToAcquireInvestments3,000,0002020-12-31 9USD
InvestmentIncomeInterest2,900,0002026-06-30 162USD
OtherIncome2,900,0002017-09-30 2USD
ForeignCurrencyTransactionLossBeforeTax2,800,0002016-03-31 14USD
BusinessCombinationContingentConsiderationAsset2,700,0002017-09-30 3USD
DeferredTaxLiabilitiesCurrent2,700,0002016-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,700,0002025-12-31 12shares
WriteOffOfDeferredDebtIssuanceCost2,700,0002019-12-31 17USD
DeferredFinanceCostsGross2,600,0002017-09-30 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax2,600,0002025-12-31 36USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-2,400,0002025-12-31 18USD
TreasuryStockSharesAcquired2,300,0002019-12-31 17shares
IncomeTaxReconciliationNondeductibleExpenseOther2,300,0002025-12-31 1USD
AssetsHeldForSaleCurrent2,200,0002014-12-31 6USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax2,100,0002025-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,100,0002025-12-31 12shares
IncomeTaxExaminationPenaltiesAndInterestExpense2,000,0002025-12-31 22USD
BusinessCombinationAcquisitionRelatedCosts1,900,0002019-09-30 24USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-1,900,0002025-12-31 18USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-1,900,0002025-12-31 36USD
RestrictedCashCurrent1,900,0002020-09-30 14USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,800,0002026-06-30 163USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months1,800,0002018-12-31 17USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent1,800,0002025-12-31 36USD
PaymentsOfDividendsMinorityInterest1,800,0002017-12-31 15USD
DeferredTaxAssetsOther1,700,0002025-12-31 24USD
IncomeLossFromEquityMethodInvestments1,600,0002025-12-31 122USD
InterestAndDebtExpense1,600,0002017-12-31 3USD
OtherNonoperatingIncomeExpense-1,600,0002026-06-30 162USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax1,600,0002026-06-30 68USD
ForeignCurrencyTransactionGainLossBeforeTax-1,500,0002026-06-30 162USD
OtherRestructuringCosts1,400,0002017-09-30 3USD
PaymentsOfDebtIssuanceCosts1,400,0002025-12-31 64USD
PaymentsForProceedsFromOtherInvestingActivities-1,200,0002026-06-30 102USD
ProceedsFromDivestitureOfBusinesses1,200,0002017-12-31 13USD
DerivativeFairValueOfDerivativeLiability1,100,0002021-09-30 44USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax1,100,0002025-12-31 18USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax1,100,0002019-03-31 32USD
CommonStockValue900,0002026-06-30 100USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense900,0002019-12-31 3USD
UnrealizedGainLossOnInvestments900,0002025-12-31 16USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit800,0002015-12-31 3USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions720,2742025-12-31 12shares
InterestRateDerivativeAssetsAtFairValue700,0002019-12-31 6USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest-600,0002017-12-31 12USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment600,0002016-12-31 1shares
DerivativeFairValueOfDerivativeAsset500,0002021-12-31 47USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions500,0002022-12-31 24USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss-500,0002020-03-31 54USD
GainsLossesOnExtinguishmentOfDebt-500,0002021-12-31 15USD
OtherComprehensiveIncomeLossTax500,0002026-06-30 44USD
PensionAndOtherPostretirementBenefitExpense-500,0002020-03-31 28USD
PostemploymentBenefitsPeriodExpense500,0002018-12-31 3USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions450,1382025-12-31 12shares
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax400,0002015-12-31 4USD
ForeignCurrencyContractAssetFairValueDisclosure400,0002019-12-31 6USD
ForeignCurrencyContractsLiabilityFairValueDisclosure400,0002021-12-31 10USD
GainLossOnSaleOfPropertyPlantEquipment400,0002018-12-31 17USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements400,0002026-06-30 162shares
InterestRateDerivativeLiabilitiesAtFairValue400,0002016-12-31 2USD
ProductWarrantyAccrualAdditionsFromBusinessAcquisition400,0002026-06-30 43USD
RestructuringCharges400,0002024-03-31 13USD
StockRepurchasedDuringPeriodShares400,0002018-09-30 3shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount200,0002026-06-30 56shares
DebtCurrent200,0002026-06-30 100USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths200,0002025-12-31 12USD
OtherComprehensiveIncomeOtherNetOfTax-200,0002019-09-30 4USD
ProceedsFromSaleOfPropertyPlantAndEquipment200,0002018-12-31 20USD
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease-200,0002016-12-31 25USD
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss-200,0002026-06-30 85USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities200,0002025-12-31 36USD
LongTermDebtCurrent200,0002026-06-30 34USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1-100,0002014-12-31 1USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation100,0002014-12-31 1USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions100,0002018-12-31 15USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders100,0002023-12-31 81USD
MinorityInterestPeriodIncreaseDecrease-100,0002023-12-31 16USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1100,0002017-09-30 24USD
OtherPostretirementBenefitExpense-100,0002019-12-31 3USD
RestructuringReserveTranslationAdjustment-100,0002024-12-31 36USD
StandardProductWarrantyAccrualPreexistingIncreaseDecrease100,0002026-03-31 100USD
MinorityInterestDecreaseFromRedemptions-100,0002023-12-31 3USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance100,0002023-12-31 1USD
IncomeTaxReconciliationOtherReconcilingItems-100,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOtherIncreasesDecreasesInPeriod-14,9762015-12-31 5shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance11162025-12-31 12USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice11112025-12-31 12USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice472015-12-31 5USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue382025-12-31 32USD/shares
BusinessAcquisitionProFormaEarningsPerShareBasic52018-12-31 24USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted52018-12-31 24USD/shares
ForeignCurrencyExchangeRateTranslation142014-12-31 10pure
EarningsPerShareBasic42026-06-30 162USD/shares
EarningsPerShareDiluted42026-06-30 162USD/shares
IncomeLossFromContinuingOperationsPerBasicShare32017-12-31 42USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare32017-12-31 42USD/shares
NumberOfReportableSegments22025-12-31 9pure
NumberOfReportableSegments22026-06-30 32segment
CommonStockDividendsPerShareDeclared12018-12-31 61USD/shares
CommonStockDividendsPerShareCashPaid12026-06-30 96USD/shares

What to be careful about

What this model itself distrusts about ALLE's figures. Written by the derivation as it ran, not added afterwards.