Stock Scorer

Align Technology, Inc. (ALGN)

Every figure this model derived for ALGN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 122,127,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 1,102,591,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,663,049,000 AssetsCurrent 2026-06-30
current liabilities 1,908,597,000 LiabilitiesCurrent 2026-06-30
equity 4,232,453,000 StockholdersEquity 2026-06-30
ocf 755,696,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,139,532,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 179,149,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ALGN on one particular measure came for.

RatioValue
cash operating margin23.7
current ratio3.69
current ratio reported1.4
deferred revenue growth-9.92
dilution pct-3.21
ebit cagr-4.47
ebit yoy-8.82
ev ebit16.72
ev owner earnings20.15
ev sales2.21
fcf margin15.31
growth cv1.92
operating margin13.23
owner earnings margin10.98
revenue growth4.41
revenue growth per share7.87
roic13.82
rpo growth-6.38
rule of 4017.64
sbc pct revenue4.33

Everything else this filing tags

400 more elements from ALGN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets6,417,581,0002026-06-30 135USD
LiabilitiesAndStockholdersEquity6,417,581,0002026-06-30 130USD
RetainedEarningsAccumulatedDeficit2,595,563,0002026-06-30 130USD
Liabilities2,185,128,0002026-06-30 130USD
PropertyPlantAndEquipmentGross1,898,777,0002025-12-31 30USD
AdditionalPaidInCapital1,570,297,0002026-06-30 134USD
DeferredTaxAssetsGross1,542,278,0002025-12-31 30USD
DeferredTaxAssetsNet1,530,780,0002025-12-31 8USD
GrossProfit1,494,017,0002026-06-30 212USD
DeferredTaxAssetsLiabilitiesNet1,488,387,0002025-12-31 30USD
DeferredIncomeTaxAssetsNet1,479,864,0002026-06-30 52USD
RevenueRemainingPerformanceObligation1,352,700,0002025-12-31 21USD
DeferredTaxAssetsGoodwillAndIntangibleAssets1,283,968,0002025-12-31 12USD
DeferredRevenue1,277,646,0002026-06-30 6USD
UndistributedEarningsOfForeignSubsidiaries1,257,500,0002021-12-31 19USD
NoncurrentAssets1,229,625,0002026-06-30 109USD
OperatingExpenses1,198,049,0002026-06-30 212USD
DeferredRevenueCurrent1,187,188,0002026-06-30 130USD
AccountsReceivableNetCurrent1,148,392,0002026-06-30 130USD
PropertyPlantAndEquipmentNet1,114,261,0002026-06-30 130USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,103,983,0002026-06-30 132USD
SellingAndMarketingExpense1,072,053,0002019-12-31 85USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,012,423,0002021-12-31 150USD
SellingGeneralAndAdministrativeExpense928,013,0002026-06-30 127USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment767,324,0002025-12-31 30USD
AccruedLiabilitiesCurrent611,568,0002026-06-30 130USD
CostOfRevenue602,262,0002026-06-30 212USD
StockRepurchaseProgramAuthorizedAmount1600,000,0002016-04-28 7USD
IntangibleAssetsNetIncludingGoodwill555,946,0002020-09-30 30USD
SalesRevenueNet548,971,0002019-03-31 101USD
Goodwill497,301,0002026-06-30 132USD
BusinessAcquisitionsProFormaRevenue492,468,0002011-12-31 18USD
ContractWithCustomerLiabilityRevenueRecognized480,700,0002026-06-30 78USD
OtherAssetsNoncurrent452,815,0002026-06-30 130USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries452,600,0002019-12-31 9USD
Revenues350,836,0002011-09-30 17USD
LongTermPurchaseCommitmentAmount348,000,0002021-06-24 6USD
MarketableSecurities318,202,0002019-12-31 15USD
MarketableSecuritiesCurrent318,202,0002019-12-31 23USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign304,361,0002025-12-31 45USD
StockRepurchaseProgramAuthorizedAmount300,000,0002014-04-23 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest297,579,0002026-06-30 65USD
OperatingIncomeLoss295,968,0002026-06-30 212USD
AvailableForSaleSecurities292,011,0002019-09-30 42USD
AvailableForSaleSecuritiesCurrent292,011,0002019-09-30 42USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic280,926,0002025-12-31 45USD
ProceedsFromSaleOfAvailableForSaleSecurities278,817,0002020-06-30 44USD
EmployeeRelatedLiabilitiesCurrent245,230,0002026-06-30 122USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount222,600,0002014-09-30 2USD
NetIncomeLoss221,065,0002026-06-30 217USD
AssetsFairValueDisclosure218,985,0002026-06-30 38USD
Depreciation218,600,0002025-12-31 15USD
NetCashProvidedByUsedInInvestingActivities-213,738,0002026-06-30 146USD
ComprehensiveIncomeNetOfTax212,263,0002026-06-30 202USD
InventoryNet212,240,0002026-06-30 130USD
ResearchAndDevelopmentExpense200,690,0002026-06-30 212USD
CommonStockSharesAuthorized200,000,0002026-06-30 130shares
LineOfCreditFacilityMaximumBorrowingCapacity200,000,0002018-02-27 26USD
PrepaidExpenseAndOtherAssetsCurrent199,826,0002026-06-30 122USD
ProceedsFromSaleAndMaturityOfMarketableSecurities194,677,0002019-12-31 30USD
AdvertisingExpense188,700,0002025-12-31 45USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice187,600,0002012-09-30 6USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet187,588,0002011-04-29 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet187,588,0002011-04-29 1USD
FiniteLivedIntangibleAssetsGross178,432,0002026-06-30 114USD
DeferredTaxAssetsDeferredIncome140,486,0002025-12-31 22USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount135,800,0002012-03-31 9USD
IncomeTaxesPaid134,753,0002025-12-31 45USD
IncomeTaxesPaidNet134,753,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDue125,111,0002025-12-31 10USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate122,911,0002025-12-31 1USD
UnrecognizedTaxBenefits120,900,0002026-06-30 139USD
OtherLiabilitiesNoncurrent119,949,0002026-06-30 130USD
NetCashProvidedByUsedInFinancingActivities-115,575,0002026-06-30 150USD
OperatingLeaseRightOfUseAsset115,364,0002026-06-30 59USD
LossContingencyEstimateOfPossibleLoss115,000,0002024-03-31 3USD
GeneralAndAdministrativeExpense114,806,0002014-12-31 63USD
OperatingLeaseLiability114,446,0002025-12-31 10USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate111,900,0002025-12-31 11USD
AccountsPayableCurrent109,841,0002026-06-30 130USD
TaxesPayableCurrentAndNoncurrent109,128,0002020-03-31 44USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-107,343,0002021-09-30 13USD
OperatingLeasesFutureMinimumPaymentsDue106,676,0002018-12-31 35USD
PrepaidExpenseCurrent101,098,0002026-06-30 38USD
PaymentsToAcquireEquityMethodInvestments100,491,0002026-06-30 39USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1100,000,0002021-03-31 3USD
SalesRevenueGoodsNet99,437,0002011-03-31 13USD
PaymentsForRepurchaseOfCommonStock98,126,0002026-06-30 129USD
StockRepurchasedAndRetiredDuringPeriodValue97,993,0002026-06-30 90USD
FiniteLivedIntangibleAssetsAccumulatedAmortization97,089,0002026-06-30 69USD
DepreciationDepletionAndAmortization96,679,0002026-06-30 152USD
OtherAccruedLiabilitiesCurrent95,040,0002026-06-30 122USD
LossContingencyDamagesSoughtValue95,000,0002024-03-31 3USD
FiniteLivedIntangibleAssetsNet94,927,0002026-06-30 114USD
IntangibleAssetsNetExcludingGoodwill94,927,0002026-06-30 76USD
InventoryRawMaterialsNetOfReserves92,010,0002026-06-30 104USD
DeferredRevenueNoncurrent90,458,0002026-06-30 68USD
OperatingLeaseLiabilityNoncurrent86,618,0002026-06-30 59USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue86,484,0002026-06-30 124USD
AllocatedShareBasedCompensationExpense86,484,0002026-06-30 195USD
DepreciationAndAmortization80,100,0002020-12-31 53USD
ForeignIncomeTaxExpenseBenefitContinuingOperations79,846,0002025-12-31 45USD
IncomeTaxExpenseBenefit76,514,0002026-06-30 212USD
CurrentForeignTaxExpenseBenefit74,689,0002025-12-31 45USD
IncomeTaxPaidFederalAfterRefundReceived72,872,0002025-12-31 1USD
LessorOperatingLeasePaymentsToBeReceived72,301,0002025-12-31 8USD
IncreaseDecreaseInAccountsReceivable72,020,0002026-06-30 146USD
WeightedAverageNumberOfDilutedSharesOutstanding71,629,0002026-06-30 212shares
WeightedAverageNumberOfSharesOutstandingBasic71,460,0002026-06-30 212shares
CommonStockSharesIssued71,245,0002026-06-30 130shares
CommonStockSharesOutstanding71,245,0002026-06-30 130shares
AccruedIncomeTaxesNoncurrent69,964,0002026-06-30 50USD
PaymentsToAcquireNotesReceivable69,834,0002026-06-30 4USD
FederalIncomeTaxExpenseBenefitContinuingOperations67,347,0002025-12-31 45USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax66,586,0002026-06-30 130USD
InventoryWorkInProcessNetOfReserves64,677,0002026-06-30 104USD
IncreaseDecreaseInDeferredRevenue-64,498,0002026-06-30 146USD
AvailableForSaleSecuritiesFairValueDisclosure64,191,0002011-06-30 1USD
DeferredTaxAssetsNetNoncurrent64,007,0002019-12-31 82USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven163,518,0002009-12-31 1USD
LitigationSettlementAmountAwardedFromOtherParty63,000,0002023-09-08 12USD
OtherSundryLiabilitiesCurrent62,882,0002026-06-30 40USD
BusinessAcquisitionsProFormaNetIncomeLoss62,116,0002011-12-31 18USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals61,496,0002025-12-31 30USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities60,570,0002026-06-30 137USD
CashAndCashEquivalentsPeriodIncreaseDecrease60,236,0002017-12-31 79USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount58,400,0002025-12-31 2USD
FinanceLeaseLiability56,100,0002019-03-31 1USD
FinanceLeaseLiabilityCurrent56,100,0002019-03-31 2USD
FinanceLeaseLiabilityPaymentsDue56,100,0002019-03-31 1USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear56,100,0002019-03-31 1USD
PropertyPlantAndEquipmentAdditions56,000,0002019-12-31 1USD
ValueAddedTaxReceivableCurrent55,819,0002025-12-31 8USD
PropertySubjectToOrAvailableForOperatingLeaseGross55,576,0002025-12-31 8USD
InventoryFinishedGoodsNetOfReserves55,553,0002026-06-30 104USD
CurrentFederalTaxExpenseBenefit52,962,0002025-12-31 44USD
OtherAssetsCurrent52,187,0002026-06-30 52USD
AccruedProfessionalFeesCurrent51,174,0002026-06-30 78USD
FinanceLeaseRightOfUseAsset50,655,0002019-03-31 1USD
LineOfCreditFacilityCurrentBorrowingCapacity50,000,0002018-02-27 19USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense47,901,0002012-06-30 5USD
LeaseCost47,455,0002025-12-31 22USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual43,500,0002012-12-31 12USD
OperatingLeaseCost43,401,0002025-12-31 23USD
RestructuringReserveAccrualAdjustment142,944,0002025-12-31 4USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities42,641,0002020-03-31 81USD
DeferredIncomeTaxLiabilities42,393,0002025-12-31 36USD
ProceedsFromSaleOfPropertyPlantAndEquipment42,000,0002026-06-30 7USD
AdjustmentsToAdditionalPaidInCapitalOther40,000,0002021-09-30 1USD
AccruedIncomeTaxesCurrent39,509,0002026-06-30 112USD
CapitalizedComputerSoftwareGross38,500,0002025-12-31 6USD
AccruedMarketingCostsCurrent36,759,0002026-06-30 112USD
ContractualObligation36,000,0002019-10-03 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths35,694,0002025-12-31 7USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential34,300,0002017-12-31 3USD
OperatingLeaseLiabilityCurrent34,224,0002026-06-30 60USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations33,988,0002025-12-31 24USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths33,898,0002025-12-31 5USD
PurchaseCommitmentRemainingMinimumAmountCommitted32,500,0002020-09-30 8USD
RestructuringCharges31,827,0002025-09-30 32USD
DeferredIncomeTaxExpenseBenefit31,425,0002026-06-30 146USD
OperatingLossCarryforwards31,400,0002016-06-30 1USD
LossContingencyLossInPeriod31,193,0002024-09-30 8USD
LossContingencyAccrualAtCarryingValue31,100,0002024-09-30 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost30,975,0002025-12-31 30USD
GainLossRelatedToLitigationSettlement-30,632,0002026-03-31 78USD
IncomeTaxReconciliationTaxContingencies-29,673,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo29,595,0002025-12-31 10USD
PropertySubjectToOrAvailableForOperatingLeaseNet29,354,0002025-12-31 8USD
CapitalizedContractCostNet29,200,0002025-12-31 20USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation29,167,0002026-06-30 137USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation29,166,0002026-06-30 61USD
OperatingLeaseLeaseIncome28,800,0002025-12-31 12USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears28,587,0002025-12-31 8USD
DeferredRevenueRevenueRecognized28,000,0002011-12-31 9USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations27,743,0002025-12-31 45USD
AllowanceForDoubtfulAccountsReceivableCurrent27,021,0002026-06-30 62USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability26,590,0002026-06-30 63USD
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation26,222,0002025-12-31 8USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets25,963,0002026-06-30 146USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes25,901,0002025-12-31 1USD
OtherComprehensiveIncomeLossNetOfTax25,599,0002020-09-30 84USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree23,986,0002025-12-31 10USD
AssetImpairmentCharges23,100,0002025-09-30 41USD
DeferredTaxAssetsInProcessResearchAndDevelopment23,021,0002025-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueCurrent21,429,0002018-12-31 13USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear21,429,0002018-12-31 3USD
OperatingLeasePayments21,076,0002026-06-30 63USD
CostOfGoodsSold20,993,0002011-03-31 13USD
AvailableForSaleSecuritiesDebtSecurities20,682,0002024-06-30 23USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition20,682,0002024-06-30 15USD
OperatingLeaseRightOfUseAssetAmortizationExpense20,637,0002026-06-30 49USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears20,483,0002018-12-31 35USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue20,358,0002024-06-30 23USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed20,330,0002011-04-29 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities20,330,0002011-04-29 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense20,000,0002025-12-31 15USD
AccruedProfessionalFeesCurrentAndNoncurrent19,112,0002020-09-30 6USD
PaymentsToAcquireBusinessesNetOfCashAcquired18,963,0002026-06-30 94USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears18,897,0002018-12-31 35USD
StockRepurchasedDuringPeriodValue18,800,0002015-09-30 17USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger18,669,0002024-06-30 15USD
GoodwillAcquiredDuringPeriod18,588,0002026-06-30 30USD
OperatingLeasesFutureMinimumPaymentsDueThereafter18,371,0002018-12-31 34USD
PaymentsToAcquireMarketableSecurities18,334,0002010-12-31 6USD
AccountsReceivableSale18,200,0002026-06-30 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive18,078,0002026-06-30 21USD
IncomeTaxReconciliationTaxHolidays17,500,0002016-09-30 10USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost17,335,0002025-12-31 1USD
CapitalExpendituresIncurredButNotYetPaid17,185,0002026-06-30 103USD
OperatingLeasesRentExpenseNet16,500,0002018-12-31 24USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets16,357,0002025-12-31 12USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation15,888,0002016-12-31 24USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired15,745,0002011-04-29 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets15,745,0002011-04-29 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths15,607,0002026-06-30 32USD
CapitalizedContractCostAmortization15,600,0002025-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour15,564,0002025-12-31 10USD
AccruedIncomeTaxes15,324,0002020-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears15,096,0002018-12-31 35USD
InventoryWriteDown14,900,0002025-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree14,505,0002026-06-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo14,505,0002026-06-30 56USD
PaymentsForRestructuring14,458,0002026-06-30 22USD
DeferredTaxLiabilitiesOther14,426,0002025-12-31 9USD
DeferredFederalIncomeTaxExpenseBenefit14,385,0002025-12-31 45USD
TangibleAssetImpairmentCharges14,300,0002019-12-31 9USD
OperatingLeaseImpairmentLoss14,200,0002019-12-31 9USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet14,100,0002021-09-30 17USD
CurrentStateAndLocalTaxExpenseBenefit13,977,0002025-12-31 45USD
IncomeTaxPaidStateAndLocalAfterRefundReceived13,792,0002025-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit13,766,0002025-12-31 45USD
EffectiveIncomeTaxRateReconciliationFdiiAmount13,611,0002025-12-31 1USD
DeferredTaxLiabilities13,336,0002011-12-31 2USD
GoodwillForeignCurrencyTranslationGainLoss-13,120,0002026-06-30 36USD
ProvisionForLoanLeaseAndOtherLosses13,090,0002020-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive13,060,0002025-12-31 10USD
RestructuringReservePeriodIncreaseDecrease-12,900,0002025-06-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears12,400,0002018-12-31 33USD
StandardProductWarrantyAccrual12,224,0002026-06-30 228USD
SalesAndExciseTaxPayableCurrent11,733,0002020-06-30 70USD
ProceedsFromIssuanceOfCommonStock11,718,0002026-06-30 146USD
StockIssuedDuringPeriodValueShareBasedCompensation11,718,0002026-06-30 116USD
ImpairmentOfLongLivedAssetsToBeDisposedOf-11,699,0002026-06-30 10USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment11,610,0002025-12-31 30USD
DeferredTaxAssetsValuationAllowance11,498,0002025-12-31 40USD
ForeignCurrencyTransactionGainLossRealized11,300,0002025-12-31 32USD
StandardProductWarrantyAccrualCurrent10,802,0002019-09-30 68USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount10,665,0002025-12-31 10USD
OtherNoncashIncomeExpense-10,633,0002026-06-30 126USD
GainLossOnForeignCurrencyFairValueHedgeDerivatives10,500,0002019-09-30 4USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual10,400,0002012-12-31 5USD
IncreaseDecreaseInAccountsPayable-10,290,0002026-06-30 146USD
DeferredTaxAssetsUnrealizedCurrencyLosses10,008,0002021-12-31 22USD
AmortizationOfIntangibleAssets9,600,0002026-06-30 145USD
UnrealizedGainLossOnDerivatives9,200,0002020-03-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions8,879,0002025-12-31 45USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-8,802,0002026-06-30 182USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-8,802,0002026-06-30 98USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears8,736,0002025-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear8,705,0002026-06-30 42USD
IncreaseDecreaseInInsuranceSettlementsReceivable8,666,0002010-12-31 4USD
StandardProductWarrantyAccrualPeriodIncreaseDecrease-8,633,0002026-06-30 4USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount8,600,0002021-09-30 10USD
InterestIncomeOther8,547,0002026-06-30 82USD
AcceleratedShareRepurchasesSettlementPaymentOrReceipt-8,200,0002016-09-30 3USD
ValuationAllowanceDeferredTaxAssetChangeInAmount7,900,0002025-12-31 12USD
IncomeTaxReconciliationTaxCreditsResearch7,840,0002025-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect7,797,0002026-06-30 74USD
StockIssuedDuringPeriodValueOther-7,754,0002011-12-31 1USD
OtherNonoperatingIncomeExpense7,676,0002019-12-31 24USD
EquityFairValueAdjustment7,499,0002026-06-30 4USD
GoodwillTranslationAndPurchaseAccountingAdjustments7,374,0002020-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,212,0002025-12-31 10USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease7,000,0002016-12-31 13USD
NonoperatingIncomeExpense-6,936,0002026-06-30 182USD
DeferredTaxLiabilitiesPrepaidExpenses6,931,0002021-12-31 20USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-6,689,0002026-06-30 52USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts6,400,0002011-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour6,328,0002026-06-30 56USD
IncreaseDecreaseInInventories-6,088,0002026-06-30 146USD
FinitelivedIntangibleAssetsAcquired16,000,0002016-06-30 1USD
EquitySecuritiesFvNi5,887,0002019-09-30 4USD
SecuritiesOwnedNotReadilyMarketable5,887,0002019-03-31 8USD
DeferredTaxAssetsTaxCreditCarryforwards5,637,0002021-12-31 22USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued5,500,0002022-09-30 11USD
OtherSalesRevenueNet5,419,0002011-03-31 13USD
NotesAndLoansReceivableGrossCurrent5,408,0002020-12-31 14USD
PaymentsToAcquireAvailableForSaleSecurities5,341,0002020-06-30 78USD
StandardProductWarrantyAccrualWarrantiesIssued5,333,0002025-12-31 117USD
InventoryRawMaterials5,172,0002013-12-31 18USD
DeferredForeignIncomeTaxExpenseBenefit5,157,0002025-12-31 45USD
SecurityDeposit5,038,0002019-03-31 10USD
PreferredStockSharesAuthorized5,000,0002026-06-30 130shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue5,000,0002012-12-31 3USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount4,990,0002023-12-31 14USD
DebtConversionConvertedInstrumentAmount14,862,0002018-09-30 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue4,859,0002018-03-31 8USD
InventoryFinishedGoods4,555,0002013-12-31 18USD
FutureAmortizationExpenseYearOne4,537,0002012-06-30 5USD
FutureAmortizationExpenseYearTwo4,493,0002012-06-30 5USD
FutureAmortizationExpenseYearFour4,470,0002012-06-30 5USD
FutureAmortizationExpenseYearThree4,470,0002012-06-30 5USD
FutureAmortizationExpenseYearFive4,453,0002011-12-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions4,286,0002025-12-31 29USD
OtherReceivablesNetCurrent4,262,0002020-03-31 8USD
InventoryWorkInProcess4,241,0002013-12-31 18USD
VariableLeaseCost4,054,0002025-12-31 22USD
EffectOnFutureEarningsAmount4,000,0002012-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,957,0002019-09-30 3USD
RestrictedCashAndCashEquivalents3,700,0002016-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment3,624,0002011-04-29 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment3,624,0002011-04-29 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive3,615,0002026-06-30 44USD
StandardProductWarrantyAccrualPayments3,554,0002026-06-30 121USD
RestrictedCashAndCashEquivalentsAtCarryingValue3,500,0002015-12-31 17USD
AmortizationOfAcquiredIntangibleAssets3,455,0002012-12-31 17USD
SupplementalUnemploymentBenefitsSeveranceBenefits3,300,0002018-12-31 12USD
IncomeTaxReconciliationNondeductibleExpenseOther3,219,0002025-12-31 1USD
SubsequentEventAmount3,200,0002011-08-04 1USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense-2,900,0002018-09-30 2USD
ProvisionForDoubtfulAccounts2,814,0002021-12-31 25USD
CustomerAdvancesAndDeposits2,792,0002012-09-30 2USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilitiesRestructuringCostAccrual2,700,0002012-12-31 3USD
RestructuringReserve2,464,0002026-06-30 42USD
GainLossOnContractTermination-2,300,0002022-12-31 5USD
FutureAmortizationExpenseRemainderOfFiscalYear2,268,0002012-06-30 4USD
FiniteLivedNoncompeteAgreementsGross2,200,0002010-12-31 2USD
IncreaseDecreaseInAccruedIncomeTaxesPayable2,187,0002026-06-30 79USD
CustomerDepositsCurrent2,054,0002013-06-30 2USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months2,013,0002024-06-30 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue2,000,0002019-12-31 29USD
InterestIncomeOperating1,986,0002020-03-31 28USD
IncomeTaxReconciliationPriorYearIncomeTaxes1,800,0002014-12-31 5USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax1,741,0002017-12-31 18USD
RestructuringReserveSettledWithCash1,734,0002012-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,649,0002018-12-31 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue1,649,0002018-12-31 30USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,649,0002018-12-31 30USD
OtherCostOfOperatingRevenue1,637,0002011-03-31 13USD
IncomeTaxExaminationPenaltiesAndInterestExpense1,500,0002018-12-31 6USD
RestructuringReserveSettledWithoutCash21,453,0002022-12-31 2USD
RestructuringReservePeriodExpense1,319,0002009-12-31 1USD
SeveranceCosts11,300,0002019-12-31 9USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears1,291,0002020-12-31 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,288,0002025-12-31 35USD
StockRepurchasedAndRetiredDuringPeriodShares1,132,0002019-09-30 2shares
LessorOperatingLeasePaymentsToBeReceivedFourYears1,080,0002025-12-31 5USD
IncreaseDecreaseInRestrictedCash-1,053,0002013-06-30 16USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,048,0002026-06-30 108shares
OtherNonoperatingExpense920,0002011-12-31 6USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued900,0002018-12-31 8USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear858,0002019-12-31 3USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount825,0002025-12-31 1USD
RestructuringAndRelatedCostIncurredCost800,0002012-12-31 5USD
TreasuryStockSharesAcquired800,0002015-04-28 2shares
InvestmentIncomeInterest757,0002012-12-31 9USD
DeferredTaxAssetsOther649,0002025-12-31 9USD
LitigationSettlementExpense575,0002024-03-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-568,0002020-09-30 94USD
DeferredTaxExpenseFromStockOptionsExercised500,0002015-12-31 2USD
GoodwillPeriodIncreaseDecrease444,0002012-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod421,0002011-09-30 1shares
FinanceLeaseRightOfUseAssetAmortization409,0002019-03-31 1USD
FinanceLeaseInterestExpense392,0002019-03-31 1USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-386,0002012-06-30 6USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption384,0002018-12-31 5USD
StockholdersEquityOther384,0002018-12-31 5USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-361,0002012-06-30 12USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1358,0002018-03-31 4USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue324,0002024-06-30 23USD
EscrowDepositDisbursementsRelatedToPropertyAcquisition1300,0002019-09-27 1USD
StockRepurchasedDuringPeriodShares300,0002015-09-30 18shares
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent299,0002019-12-31 35USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss211,0002024-06-30 15USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss211,0002024-06-30 15USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment169,0002026-06-30 198shares
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans147,0002025-12-31 27shares
RepaymentsOfShortTermDebt136,0002009-12-31 5USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax100,0002012-12-31 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1100,0002015-12-31 9USD
EquityMethodInvestmentOtherThanTemporaryImpairment85,0002025-09-30 6USD
GainLossOnSaleOfPropertyPlantEquipment-74,0002012-06-30 17USD
InterestExpense51,0002011-12-31 6USD
GoodwillTranslationAdjustments-30,0002016-12-31 7USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease-25,0002012-06-30 6USD
LitigationReserve10,0002011-06-30 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent10,0002011-12-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber8,0002018-12-31 30shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber8,0002018-12-31 30shares
CommonStockValue7,0002026-06-30 130USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues2,0002017-12-31 3USD
EmployeeStockOwnershipPlanESOPWeightedAveragePurchasePriceOfSharesPurchased1372019-12-31 9USD/shares
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated1192012-12-31 6Person
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue972020-09-30 66USD/shares
SharePrice932016-09-30 2USD/shares
GainContingencyPatentsAllegedlyInfringedUponNumber262017-11-14 1Lawsuit
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice222011-12-31 4USD
FiniteLivedIntangibleAssetsUsefulLifeMaximum152011-12-31 1Year
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice112012-03-31 5USD

What to be careful about

What this model itself distrusts about ALGN's figures. Written by the derivation as it ran, not added afterwards.