Stock Scorer

Allegro Microsystems, Inc. (ALGM)

Every figure this model derived for ALGM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-26.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 35,593,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-26
cash 162,029,000 CashAndCashEquivalentsAtCarryingValue 2026-06-26
current assets 508,045,000 AssetsCurrent 2026-06-26
current liabilities 137,208,000 LiabilitiesCurrent 2026-06-26
equity 964,276,000 StockholdersEquity 2026-06-26
interest expense 20,160,000 InterestExpense 2026-06-26
ocf 123,440,000 NetCashProvidedByUsedInOperatingActivities 2026-06-26
revenue 945,934,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-26
sbc 51,276,000 ShareBasedCompensation 2026-06-26

The ratios

The figures themselves rather than their scores — what somebody looking up ALGM on one particular measure came for.

RatioValue
cash operating margin17.57
current ratio3.7
current ratio reported3.7
dilution pct-1.43
ebit cagr-36.5
ev ebit131.34
ev owner earnings167.7
ev sales6.48
fcf margin9.29
growth cv1.99
interest cover2.32
net debt ebitda1.1
operating margin4.94
owner earnings margin3.87
revenue growth24.22
revenue growth per share26.02
roic3.38
rule of 4029.16
sbc pct revenue5.42

Everything else this filing tags

367 more elements from ALGM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,411,962,0002026-06-26 48USD
LiabilitiesAndStockholdersEquity1,411,962,0002026-06-26 48USD
AdditionalPaidInCapital1,046,867,0002026-06-26 48USD
CommonStockSharesAuthorized1,000,000,0002026-06-26 46shares
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest965,962,0002026-06-26 119USD
PropertyPlantAndEquipmentGross874,121,0002026-06-26 48USD
StockRepurchasedDuringPeriodValue821,199,0002024-12-27 10USD
StockRepurchasedAndRetiredDuringPeriodValue820,884,0002025-03-28 5USD
StockIssuedDuringPeriodValueNewIssues665,850,0002025-03-28 16USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment569,785,0002026-06-26 48USD
Liabilities446,000,0002026-06-26 48USD
DividendsCommonStockCash400,000,0002021-03-26 7USD
FiniteLivedIntangibleAssetsGross326,914,0002026-06-26 46USD
NoncurrentAssets308,258,0002026-03-27 28USD
PropertyPlantAndEquipmentNet304,336,0002026-06-26 48USD
LongTermDebtNoncurrent285,660,0002026-06-26 29USD
LongTermDebtFairValue283,931,0002026-06-26 16USD
LongTermDebt281,109,0002026-06-26 26USD
FiniteLivedIntangibleAssetsNet236,406,0002026-03-27 21USD
IntangibleAssetsNetExcludingGoodwill232,855,0002026-06-26 34USD
Goodwill203,057,0002026-06-26 64USD
InventoryNet188,064,0002026-06-26 48USD
WeightedAverageNumberOfDilutedSharesOutstanding187,770,0612026-06-26 74shares
CommonStockSharesIssued186,322,4152026-06-26 46shares
CommonStockSharesOutstanding186,322,4152026-06-26 46shares
WeightedAverageNumberOfSharesOutstandingBasic185,806,5432026-06-26 75shares
GoodwillAcquiredDuringPeriod174,519,0002024-03-29 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents170,473,0002026-06-26 95USD
ProFormaWeightedAverageSharesOutstandingDiluted164,431,7662020-09-25 2shares
WeightedAverageBasicSharesOutstandingProForma164,431,7662020-09-25 2shares
ConversionOfStockSharesIssued1164,431,7262020-11-02 3shares
NetIncomeLossAvailableToCommonStockholdersBasic159,962,0002023-12-29 46USD
NetIncomeLossAvailableToCommonStockholdersDiluted159,962,0002023-12-29 46USD
DeferredTaxAssetsGross141,913,0002026-03-27 12USD
DeferredTaxAssetsNet136,134,0002026-03-27 12USD
InventoryWorkInProcessNetOfReserves135,221,0002026-06-26 48USD
CostOfGoodsAndServicesSold133,633,0002026-06-26 77USD
GrossProfit125,610,0002026-06-26 77USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive110,540,0002026-03-27 6USD
OperatingExpenses100,143,0002026-06-26 77USD
AccountsReceivableNetCurrent98,661,0002026-06-26 48USD
FiniteLivedIntangibleAssetsAccumulatedAmortization94,059,0002026-06-26 46USD
DeferredIncomeTaxAssetsNet81,776,0002026-06-26 48USD
DeferredTaxAssetsLiabilitiesNet80,221,0002026-03-27 12USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent67,859,0002026-06-26 48USD
IntangibleAssetsGrossExcludingGoodwill62,421,0002022-06-24 2USD
AccountsPayableTradeCurrent57,826,0002026-06-26 48USD
PurchaseObligationDueInNextTwelveMonths56,322,0002023-03-31 3USD
DeferredIncomeTaxLiabilities55,913,0002026-03-27 12USD
ResearchAndDevelopmentExpense55,168,0002026-06-26 77USD
RetainedEarningsAccumulatedDeficit-52,617,0002026-06-26 48USD
DueFromRelatedPartiesNoncurrent51,377,0002020-09-25 2USD
SellingGeneralAndAdministrativeExpense44,975,0002026-06-26 77USD
DeferredCompensationLiabilityCurrent44,098,0002026-03-27 22USD
AllocatedShareBasedCompensationExpenseNetOfTax42,836,0002026-03-27 6USD
InventoryFinishedGoodsNetOfReserves38,960,0002026-06-26 48USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets38,349,0002026-03-27 6USD
OtherAssetsNoncurrent32,067,0002026-06-26 48USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-31,837,0002026-06-26 48USD
DueFromRelatedPartiesCurrent30,902,0002022-12-23 18USD
ProceedsFromIncomeTaxRefundFederal30,889,0002026-03-27 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-28,405,0002026-03-27 17USD
DeferredIncomeTaxLiabilitiesNet27,740,0002023-12-29 5USD
IncomeTaxesPaidNet-27,081,0002026-03-27 29USD
ProceedsFromIncomeTaxRefunds27,081,0002026-03-27 1USD
PrepaidExpenseAndOtherAssetsCurrent26,620,0002026-06-26 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths25,915,0002026-03-27 14USD
IncreaseDecreaseInOtherOperatingCapitalNet25,859,0002026-06-26 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo25,549,0002026-03-27 14USD
OperatingIncomeLoss25,467,0002026-06-26 77USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree25,183,0002026-03-27 14USD
LongTermLineOfCredit25,000,0002023-09-29 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour24,822,0002026-03-27 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive24,397,0002026-03-27 6USD
LesseeOperatingLeaseLiabilityPaymentsDue22,581,0002026-03-27 9USD
StockIssuedDuringPeriodValueShareBasedCompensation21,911,0002023-09-29 24USD
OtherDeferredCompensationArrangementsLiabilityCurrent21,480,0002021-03-26 6USD
PreferredStockSharesAuthorized20,000,0002026-06-26 46shares
InterestPaidNet19,375,0002026-03-27 29USD
EquityMethodInvestments18,687,0002026-06-26 48USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue18,647,0002021-12-24 18USD
OperatingLeaseLiability18,636,0002026-03-27 8USD
AccruedSalariesCurrent18,582,0002026-03-27 28USD
DeferredTaxAssetsInventory18,574,0002026-03-27 12USD
NetCashProvidedByUsedInFinancingActivities-17,994,0002026-06-26 53USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation17,757,0002026-06-26 44USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation17,757,0002026-06-26 47USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest17,425,0002026-06-26 77USD
DepreciationDepletionAndAmortization16,867,0002026-06-26 53USD
IncomeTaxReconciliationDeductionsDividends16,000,0002021-03-26 3USD
ProfitLoss15,919,0002026-06-26 77USD
OperatingLeasesFutureMinimumPaymentsDue15,915,0002021-03-26 4USD
NetIncomeLoss15,871,0002026-06-26 82USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-15,515,0002026-06-26 53USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment15,099,0002026-03-27 4USD
IncreaseDecreaseInDueToRelatedParties-15,000,0002026-06-26 5USD
AllocatedShareBasedCompensationExpense14,128,0002026-06-26 77USD
InventoryRawMaterialsAndSuppliesNetOfReserves13,883,0002026-06-26 48USD
IncreaseDecreaseInAccountsPayableTrade13,754,0002026-06-26 53USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign13,504,0002026-03-27 17USD
DueFromOtherRelatedPartiesCurrent13,494,0002023-03-31 2USD
AccountsReceivableRelatedPartiesCurrent13,253,0002023-03-31 22USD
ComprehensiveIncomeNetOfTax13,235,0002026-06-26 77USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest13,196,0002026-06-26 77USD
OperatingLeaseRightOfUseAsset12,389,0002026-06-26 42USD
OtherReceivablesNetCurrent12,263,0002026-06-26 4USD
DepositsAssetsNoncurrent12,202,0002026-03-27 18USD
AssetsHeldForSaleNotPartOfDisposalGroup11,928,0002025-12-26 8USD
CurrentIncomeTaxExpenseBenefit11,746,0002026-03-27 35USD
OtherLiabilitiesNoncurrent11,701,0002026-06-26 48USD
OperatingLeaseLiabilityNoncurrent11,431,0002026-06-26 42USD
OperatingLeaseCost10,606,0002026-03-27 17USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation10,456,0002026-03-27 12USD
DeferredFederalIncomeTaxExpenseBenefit-10,406,0002026-03-27 17USD
Depreciation10,003,0002026-06-26 77USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted10,000,0002020-09-25 4shares
IncreaseDecreaseInOtherReceivables9,805,0002026-03-27 39USD
AccountsPayableRelatedPartiesCurrent9,682,0002023-03-31 22USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority9,482,0002021-03-26 2USD
IncomeLossFromEquityMethodInvestments-9,399,0002026-03-27 22USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrentAndNoncurrent8,738,0002026-03-27 28USD
RestrictedCashCurrent8,444,0002026-06-26 48USD
NotesReceivableRelatedPartiesNoncurrent8,438,0002023-03-31 12USD
NetCashProvidedByUsedInInvestingActivities-8,017,0002026-06-26 53USD
OtherSundryLiabilitiesCurrent7,960,0002026-03-27 28USD
IncreaseDecreaseInInventories7,870,0002026-06-26 53USD
RepaymentsOfRelatedPartyDebt7,500,0002021-12-24 1USD
ProceedsFromRepaymentsOfRelatedPartyDebt-7,500,0002022-03-25 3USD
MarketableSecuritiesUnrealizedGainLoss7,471,0002023-03-31 16USD
FinanceLeaseLiabilityPaymentsDue7,438,0002026-03-27 3USD
OperatingLeasePayments6,995,0002026-03-27 17USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths6,826,0002026-03-27 9USD
IncomeTaxReconciliationNondeductibleExpense6,694,0002022-12-23 3USD
RestrictedCashAndCashEquivalents6,604,0002026-03-27 55USD
ImpairmentOfLongLivedAssetsToBeDisposedOf6,590,0002026-03-27 17USD
AmortizationOfIntangibleAssets6,511,0002026-06-26 77USD
FinanceLeaseLiability6,050,0002026-06-26 20USD
BusinessCombinationConsiderationTransferred16,000,0002025-03-28 2USD
DeferredTaxAssetsValuationAllowance5,779,0002026-03-27 12USD
OperatingLeaseExpense5,720,0002022-03-25 15USD
CurrentFederalTaxExpenseBenefit5,569,0002026-03-27 17USD
CurrentForeignTaxExpenseBenefit5,527,0002026-03-27 17USD
OperatingLeaseLiabilityCurrent5,417,0002026-06-26 42USD
IncreaseDecreaseInAccountsReceivable5,413,0002026-06-26 53USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo5,372,0002026-03-27 9USD
FinanceLeaseRightOfUseAsset5,279,0002026-03-27 6USD
RestructuringCharges5,121,0002025-03-28 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense5,074,0002026-03-27 6USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate4,968,0002024-03-29 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-4,884,0002026-06-26 53USD
FinanceLeaseLiabilityNoncurrent4,862,0002026-03-27 6USD
IncomeTaxesReceivableNoncurrent4,733,0002026-03-27 14USD
UnrecognizedTaxBenefits4,679,0002026-03-27 39USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost4,651,0002026-03-27 12USD
AccruedProfessionalFeesCurrent4,601,0002026-03-27 28USD
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleCarryingValueOfAsset4,580,0002025-12-26 1USD
DeferredTaxAssetsOperatingLossCarryforwards4,314,0002026-03-27 12USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive4,129,0002026-03-27 6USD
OtherNonoperatingIncomeExpense-4,063,0002026-06-26 77USD
CapitalExpendituresIncurredButNotYetPaid3,961,0002026-03-27 33USD
AccruedIncomeTaxesCurrent3,946,0002026-03-27 28USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,945,0002026-03-27 8USD
PaymentsForRestructuring3,910,0002025-03-28 1USD
EffectiveIncomeTaxRateReconciliationFdiiAmount3,903,0002026-03-27 15USD
DeferredFinanceCostsNet3,891,0002026-06-26 20USD
NotesReceivableRelatedPartiesCurrent3,750,0002023-03-31 12USD
OperatingLeasesFutureMinimumPaymentsDueThereafter3,713,0002021-03-26 4USD
AccruedVacationCurrent3,596,0002026-03-27 28USD
EquitySecuritiesFvNiGainLoss-3,579,0002024-03-29 12USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt3,541,0002026-03-27 3USD
InvestmentsFairValueDisclosure3,407,0002026-06-26 3USD
ProceedsFromStockPlans3,337,0002026-03-27 30USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan3,337,0002026-03-27 39USD
IncomeTaxPaidForeignAfterRefundReceived3,324,0002026-03-27 1USD
DeferredTaxAssetsTaxCreditCarryforwards3,290,0002026-03-27 12USD
ForeignCurrencyTransactionGainLossBeforeTax-3,209,0002026-03-27 45USD
ProductWarrantyAccrualClassifiedCurrent3,193,0002026-03-27 12USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-3,129,0002026-03-27 17USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,126,0002026-03-27 9USD
OtherAssetsMiscellaneousNoncurrent2,954,0002026-03-27 18USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear2,887,0002021-03-26 3USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,887,0002021-03-26 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings2,800,0002023-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,726,0002021-03-26 4USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-2,675,0002026-06-26 77USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,644,0002021-03-26 4USD
DeferredTaxLiabilitiesLeasingArrangements2,465,0002026-03-27 10USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost2,438,0002026-03-27 17USD
OtherComprehensiveIncomeLossNetOfTax-2,400,0002023-03-31 8USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition2,210,0002024-03-29 3USD
IncomeTaxReconciliationTaxCreditsResearch2,179,0002026-03-27 17USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,172,0002021-03-26 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,034,0002026-03-27 9USD
DebtInstrumentPeriodicPayment1,964,0002025-03-28 11USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,963,5182026-06-26 73shares
AccountsAndOtherReceivablesNetCurrent1,943,0002023-03-31 22USD
DeferredTaxAssetsPropertyPlantAndEquipment1,923,0002026-03-27 5USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths1,912,0002026-03-27 3USD
FinanceLeaseLiabilityPaymentsDueYearThree1,912,0002026-03-27 3USD
FinanceLeaseLiabilityPaymentsDueYearTwo1,912,0002026-03-27 3USD
CommonStockValue1,863,0002026-06-26 46USD
PaymentsOfStockIssuanceCosts1,790,0002023-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,773,0002021-03-26 4USD
InvestmentIncomeNonoperating1,724,0002023-03-31 26USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,714,0002026-03-27 17USD
DeferredIncomeTaxExpenseBenefit-1,702,0002026-06-26 53USD
FinanceLeaseLiabilityPaymentsDueYearFour1,702,0002026-03-27 3USD
ValueAddedTaxReceivableNoncurrent1,692,0002026-03-27 18USD
MinorityInterest1,686,0002026-06-26 48USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,584,0002026-03-27 25USD
InventoryWriteDown1,555,0002026-06-26 77USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued1,534,0002026-03-27 12USD
FinanceLeaseLiabilityCurrent1,530,0002026-03-27 6USD
InterestPayableCurrent1,515,0002026-03-27 4USD
IncomeTaxExpenseBenefit1,506,0002026-06-26 77USD
LongTermDebtCurrent1,499,0002026-06-26 26USD
DeferredTaxAssetsCapitalLossCarryforwards1,457,0002026-03-27 2USD
EffectiveIncomeTaxRateReconciliationBeatAmount1,454,0002025-03-28 5USD
DeferredForeignIncomeTaxExpenseBenefit-1,448,0002026-03-27 17USD
DeferredTaxAssetsOther1,359,0002026-03-27 12USD
DeferredTaxAssetsEquityMethodInvestments1,352,0002026-03-27 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,339,0002026-03-27 1USD
AccruedUtilitiesCurrent1,246,0002022-09-23 18USD
DeferredOfferingCosts1,233,0002024-03-29 8USD
IncomeTaxReconciliationDispositionOfBusiness-1,188,0002025-03-28 16USD
TaxAdjustmentsSettlementsAndUnusualProvisions-1,098,0002021-12-24 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,094,0002026-03-27 6USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-1,076,0002026-03-27 35USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,074,0002022-12-23 8USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,056,0002021-12-24 3USD
FinanceLeaseLiabilityUndiscountedExcessAmount1,046,0002026-03-27 3USD
PrepaidExpenseNoncurrent1,015,0002024-03-29 14USD
InterestExpenseOther968,0002022-09-23 4USD
EffectiveIncomeTaxRateReconciliationGiltiAmount945,0002022-12-23 1USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount867,0002026-03-27 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-862,0002026-06-26 53USD
PrepaidTaxes714,0002026-06-26 20USD
CurrentStateAndLocalTaxExpenseBenefit650,0002026-03-27 17USD
RestructuringCosts600,0002025-06-27 2USD
IncomeTaxReconciliationTaxContingencies-586,0002025-03-28 16USD
RestructuringReserve500,0002025-06-27 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-492,0002023-03-31 2USD
IncomeTaxPaidStateAndLocalAfterRefundReceived484,0002026-03-27 1USD
AdvertisingExpense452,0002022-03-25 5USD
RestructuringReserveTranslationAndOtherAdjustment436,0002025-03-28 1USD
SelfInsuranceReserveCurrent417,0002022-03-25 10USD
InvestmentIncomeInterest405,0002026-06-26 45USD
GoodwillPeriodIncreaseDecrease378,0002024-09-27 1USD
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent370,0002021-03-26 6USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes364,0002026-03-27 17USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-359,0002026-03-27 17USD
FinanceLeaseRightOfUseAssetAmortization353,0002026-06-26 28USD
PropertyPlantAndEquipmentDisposals311,0002025-03-28 14USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense305,0002026-03-27 17USD
AmortizationOfFinancingCosts297,0002026-06-26 51USD
FinanceLeaseInterestExpense276,0002026-03-27 9USD
ShortTermLeaseCost274,0002026-03-27 17USD
IncomeTaxReconciliationOtherReconcilingItems-271,0002024-03-29 11USD
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent258,0002021-03-26 6USD
FinanceLeasePrincipalPayments237,0002026-06-26 21USD
GoodwillForeignCurrencyTranslationGainLoss-234,0002026-06-26 33USD
IncomeTaxReconciliationNondeductibleExpenseOther173,0002026-03-27 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount170,0942024-03-29 12shares
DeferredStateAndLocalIncomeTaxExpenseBenefit-140,0002026-03-27 17USD
InterestIncomeExpenseNonoperatingNet-120,0002022-06-24 25USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations118,0002026-03-27 17USD
ForeignCurrencyTransactionGainLossUnrealized112,0002023-03-31 11USD
BusinessCombinationContingentConsiderationLiability100,0002022-09-23 19USD
GoodwillPurchaseAccountingAdjustments97,0002025-03-28 10USD
InterestIncomeOther89,0002025-03-28 15USD
DeferredCompensationCashBasedArrangementsLiabilityCurrent58,0002021-03-26 6USD
DeferredCompensationLiabilityClassifiedNoncurrent51,0002022-09-23 12USD
DeferredCosts49,0002022-03-25 8USD
NetIncomeLossAttributableToNoncontrollingInterest48,0002026-06-26 77USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-39,0002026-06-26 77USD
PaymentsOfDividendsMinorityInterest23,0002026-03-27 14USD
DividendsCash21,0002026-06-26 11USD
GainLossOnDispositionOfAssets1-14,0002024-06-28 35USD
OtherOperatingActivitiesCashFlowStatement-14,0002026-06-26 18USD
AllowanceForDoubtfulAccountsReceivableWriteOffs2,0002023-12-29 30USD
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare12020-09-25 4USD/shares
EarningsPerShareBasicAndDiluted12020-09-25 4USD/shares
NumberOfOperatingSegments12023-03-31 3segment
NumberOfOperatingSegments12026-06-26 7Segment
NumberOfReportingUnits12023-03-31 7reportingUnit
NumberOfReportingUnits12024-03-29 1Reportingunit
IncomeLossFromContinuingOperationsPerBasicShare12023-12-29 42USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare12023-12-29 42USD/shares
EffectiveIncomeTaxRateReconciliationFdiiPercent-02026-03-27 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-27 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02026-03-27 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch-02026-03-27 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02026-03-27 1pure
BasicEarningsPerShareProForma02020-09-25 2USD/shares
DilutedEarningsPerShareProForma02020-09-25 2USD/shares
EarningsPerShareBasic02026-06-26 73USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02026-03-27 1pure
EffectiveIncomeTaxRateContinuingOperations02026-06-26 61pure
EarningsPerShareDiluted02026-06-26 73USD/shares
FinanceLeaseWeightedAverageDiscountRatePercent02026-03-27 9pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-27 15pure
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent-02026-03-27 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02026-03-27 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther-02026-03-27 1pure
CommonStockParOrStatedValuePerShare02026-06-26 46USD/shares
PreferredStockParOrStatedValuePerShare02026-06-26 46USD/shares
AccrualForEnvironmentalLossContingencies02023-03-31 22USD
AllowanceForDoubtfulAccountsReceivableCurrent02026-03-27 73USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02026-03-27 19USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability102025-03-28 40USD
CashDivestedFromDeconsolidation02023-03-31 18USD
ContractWithCustomerAssetNet02026-03-27 12USD
ContractWithCustomerLiability02026-03-27 12USD
DeferredTaxLiabilitiesDeferredExpense02021-03-26 2USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates02026-03-27 12USD
DepositLiabilityCurrent02022-03-25 10USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017TransitionTaxOnAccumulatedForeignEarningsAmount02021-03-26 2USD
EquitySecuritiesFvNiRealizedGainLoss02022-12-23 8USD
EquitySecuritiesFvNiUnrealizedGainLoss02024-03-29 13USD
GainsLossesOnExtinguishmentOfDebt02023-03-31 16USD
IncomeTaxReconciliationTaxSettlements02022-03-25 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths02020-12-25 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour02020-12-25 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree02020-12-25 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo02020-12-25 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear02020-12-25 1USD
LossContingencyAccrualAtCarryingValue02023-03-31 22USD
MarketableSecuritiesNoncurrent02024-03-29 10USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived102021-03-26 6USD
NotesIssued102023-03-31 18USD
NotesPayableRelatedPartiesClassifiedCurrent02021-03-26 6USD
NotesPayableRelatedPartiesNoncurrent02021-03-26 6USD
OtherSundryLiabilitiesNoncurrent02022-03-25 14USD
PaymentsOfDividends02022-03-25 9USD
PaymentsToAcquireBusinessesNetOfCashAcquired02026-03-27 36USD
PaymentsToAcquireMarketableSecurities02023-03-31 14USD
PreferredStockSharesIssued02026-06-26 46shares
PreferredStockSharesOutstanding02026-06-26 46shares
PreferredStockValue02026-06-26 44USD
ProceedsFromContributedCapital02022-03-25 6USD
ProceedsFromIssuanceInitialPublicOffering02023-03-31 12USD
ProceedsFromIssuanceOfSecuredDebt02026-03-27 27USD
ProceedsFromRelatedPartyDebt02026-03-27 41USD
ProceedsFromSaleOfPropertyPlantAndEquipment02024-03-29 23USD
ProvisionForDoubtfulAccounts02026-06-26 32USD
RepaymentsOfSecuredDebt02026-03-27 15USD
RepaymentsOfUnsecuredDebt02026-03-27 33USD
ShortTermBankLoansAndNotesPayable02021-03-26 6USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities02021-03-26 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions02023-03-31 8USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions02026-03-27 17USD
CostsAndExpensesRelatedParty02026-03-27 38USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue02023-03-31 3USD
PaymentsOfDividendsCommonStock02023-03-31 3USD
ProceedsFromSaleAndMaturityOfMarketableSecurities02026-03-27 18USD
RepaymentsOfLongTermLinesOfCredit02026-06-26 13USD
AssetImpairmentCharges02025-03-28 6USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive02026-03-27 3USD
FinanceLeaseLiabilityPaymentsDueYearFive02026-03-27 3USD
NontradeReceivablesNoncurrent02025-03-28 4USD
GainLossOnSaleOfDerivatives02026-03-27 23USD
PaymentsForRepurchaseOfCommonStock02026-03-27 12USD
ProceedsFromIssuanceOfCommonStock02026-03-27 12USD
PaymentsToAcquireIntangibleAssets02026-03-27 6USD
RestructuringAndRelatedCostExpectedCost102025-03-28 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions02026-03-27 6USD
ImpairmentOfLongLivedAssetsHeldForUse02026-03-27 3USD

What to be careful about

What this model itself distrusts about ALGM's figures. Written by the derivation as it ran, not added afterwards.