Stock Scorer

Aktis Oncology, Inc. (AKTS)

Every figure this model derived for AKTS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,116,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 82,491,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 524,539,000 AssetsCurrent 2026-06-30
current liabilities 32,128,000 LiabilitiesCurrent 2026-06-30
equity 484,838,000 StockholdersEquity 2026-06-30
ocf -44,829,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 6,611,000 Revenues 2026-06-30
sbc 6,244,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up AKTS on one particular measure came for.

RatioValue
cash operating margin-662.99
current ratio35.47
current ratio reported16.33
fcf margin-725.23
operating margin-780.59
owner earnings margin-819.68
revenue growth116.9
revenue growth per share116.9
rule of 40-663.7
sbc pct revenue94.45

Everything else this filing tags

109 more elements from AKTS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapitalCommonStock684,611,0002026-06-30 4USD
Assets557,596,0002026-06-30 4USD
LiabilitiesAndStockholdersEquity557,596,0002026-06-30 4USD
CashCashEquivalentsAndShortTermInvestments517,300,0002026-06-30 2USD
CommonStockSharesAuthorized480,000,0002026-06-30 4shares
AvailableForSaleDebtSecuritiesAmortizedCostBasis435,574,0002026-06-30 4USD
AvailableForSaleSecuritiesDebtSecurities434,829,0002026-06-30 4USD
MarketableSecurities434,829,0002026-06-30 4USD
ProceedsFromIssuanceInitialPublicOffering339,780,0002026-06-30 4USD
NetCashProvidedByUsedInFinancingActivities337,703,0002026-06-30 4USD
StockIssuedDuringPeriodValueNewIssues334,404,0002026-03-31 2USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities333,409,0002026-03-31 2USD
PaymentsToAcquireMarketableSecurities300,446,0002026-06-30 4USD
NetCashProvidedByUsedInInvestingActivities-248,167,0002026-06-30 4USD
RetainedEarningsAccumulatedDeficit-199,033,0002026-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue180,177,0002026-06-30 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1105,619,0002026-06-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents83,640,0002026-06-30 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations83,640,0002026-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue74,558,0002026-06-30 2USD
Liabilities72,758,0002026-06-30 4USD
OperatingExpenses58,216,0002026-06-30 6USD
ProceedsFromSaleAndMaturityOfMarketableSecurities55,395,0002026-06-30 4USD
CommonStockSharesIssued53,446,2222026-06-30 4shares
CommonStockSharesOutstanding53,446,2222026-06-30 4shares
WeightedAverageNumberOfDilutedSharesOutstanding51,983,4982026-06-30 6shares
WeightedAverageNumberOfSharesOutstandingBasic51,983,4982026-06-30 6shares
OperatingIncomeLoss-51,605,0002026-06-30 6USD
ResearchAndDevelopmentExpense45,316,0002026-06-30 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations44,707,0002026-06-30 4USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest43,256,0002026-06-30 6USD
NetIncomeLoss-42,469,0002026-06-30 8USD
NetIncomeLossAvailableToCommonStockholdersBasic-42,469,0002026-06-30 6USD
NetIncomeLossAvailableToCommonStockholdersDiluted-42,469,0002026-06-30 6USD
ProfitLoss-42,469,0002026-06-30 4USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized35,000,0002026-06-30 2USD
DeferredRevenueNoncurrent30,868,0002026-06-30 4USD
PropertyPlantAndEquipmentGross23,042,0002026-06-30 4USD
DeferredRevenueCurrent17,339,0002026-06-30 4USD
PropertyPlantAndEquipmentNet15,966,0002026-06-30 4USD
GeneralAndAdministrativeExpense12,900,0002026-06-30 6USD
OperatingLeaseRightOfUseAsset12,230,0002026-06-30 6USD
AccruedLiabilitiesCurrent10,778,0002026-06-30 4USD
CommonStockCapitalSharesReservedForFutureIssuance9,888,0982026-06-30 4shares
OperatingLeaseLiabilityNoncurrent9,762,0002026-06-30 4USD
InvestmentIncomeInterest9,149,0002026-06-30 6USD
NonoperatingIncomeExpense9,136,0002026-06-30 6USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount7,704,3512026-06-30 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber7,704,3512026-06-30 4shares
PrepaidExpenseAndOtherAssetsCurrent7,219,0002026-06-30 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment7,076,0002026-06-30 4USD
IncreaseDecreaseInDeferredRevenue-6,611,0002026-06-30 4USD
ProceedsFromIssuanceOfCommonStock5,376,0002026-03-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber3,920,9142026-06-30 2shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber3,783,4372026-06-30 2shares
OtherAssets3,712,0002026-06-30 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,222,0002026-06-30 6USD
AccruedEmployeeBenefitsCurrent2,587,0002026-06-30 4USD
AccountsPayableCurrent2,533,0002026-06-30 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,447,0002026-06-30 4USD
PaymentsOfStockIssuanceCosts2,263,0002026-06-30 4USD
IncreaseDecreaseInOtherNoncurrentAssets1,988,0002026-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross1,946,4932026-06-30 2shares
AmortizationOfFinancingCostsAndDiscounts-1,562,0002026-06-30 4USD
DepreciationDepletionAndAmortization1,531,0002026-06-30 4USD
Depreciation1,500,0002026-06-30 6USD
OperatingLeaseLiabilityCurrent1,478,0002026-06-30 4USD
IncreaseDecreaseInInterestAndDividendsReceivable1,249,0002026-06-30 4USD
RestrictedCashEquivalentsNoncurrent1,149,0002026-06-30 6USD
OtherAccruedLiabilitiesCurrent1,134,0002026-06-30 4USD
IncreaseDecreaseInAccountsPayable801,0002026-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue800,0002026-06-30 4USD
MarketableSecuritiesUnrealizedGainLoss-787,0002026-06-30 6USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax772,0002026-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue771,0002026-06-30 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-745,0002026-06-30 4USD
IncreaseDecreaseInOperatingLeaseLiability-677,0002026-06-30 4USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-504,0002026-06-30 6USD
CapitalExpendituresIncurredButNotYetPaid472,0002026-06-30 4USD
OperatingLeaseLiability400,0002021-03-31 2USD
AccruedProfessionalFeesCurrent303,0002026-06-30 4USD
ProceedsFromStockOptionsExercised186,0002026-06-30 4USD
StockIssuedDuringPeriodValueStockOptionsExercised156,0002026-06-30 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod92,9452026-06-30 2shares
StockIssuedDuringPeriodSharesStockOptionsExercised49,0722026-06-30 2shares
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax27,0002026-06-30 4USD
OtherNonoperatingIncomeExpense-13,0002026-06-30 6USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions882026-06-30 4Security
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice182026-06-30 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice172026-06-30 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue142026-06-30 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice132026-06-30 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice92026-06-30 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice42026-06-30 2USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice42026-06-30 2USD/shares
NumberOfOperatingSegments12026-06-30 2Segment
NumberOfReportableSegments12026-06-30 2Segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12026-06-30 4pure
EarningsPerShareBasic-12026-06-30 6USD/shares
EarningsPerShareDiluted-12026-06-30 6USD/shares
StockholdersEquityNoteStockSplitConversionRatio102026-02-01 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02026-06-30 4pure
CommonStockNoParValue02026-06-30 4USD/shares
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerNumberOfPositions02026-06-30 4Security
DividendsCommonStock02026-06-30 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet02026-06-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02026-06-30 4pure
UnrecognizedTaxBenefits02026-06-30 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued02026-06-30 4USD

What to be careful about

What this model itself distrusts about AKTS's figures. Written by the derivation as it ran, not added afterwards.