AKANDA CORP. (AKAN)

Every figure this model derived for AKAN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2024-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,098,138 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2024-12-31
cash 2,529,535 CashAndCashEquivalents 2025-06-30
current assets 3,567,235 CurrentAssets 2025-06-30
current liabilities 2,842,959 CurrentLiabilities 2025-06-30
equity 3,301,201 Equity 2025-06-30
interest expense 100,107 FinanceCosts 2024-12-31
ocf -3,980,365 CashFlowsFromUsedInOperatingActivities 2024-12-31
revenue 836,664 Revenue 2024-12-31
sbc 0 ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets 2023-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up AKAN on one particular measure came for.

RatioValue
cash operating margin-506.95
current ratio1.25
current ratio reported1.25
dilution pct1739.27
fcf margin-726.52
growth cv1.25
interest cover-43.78
operating margin-523.8
owner earnings margin-726.52
revenue growth97.47
revenue growth per share-89.26
roic-291.94
rule of 40-426.33
sbc pct revenue0.0

What to be careful about

What this model itself distrusts about AKAN's figures. Written by the derivation as it ran, not added afterwards.