Every figure this model derived for AKA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 16,058,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 21,050,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 124,136,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 111,767,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 95,569,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 9,300,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | 25,149,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 603,559,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 5,487,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up AKA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -0.05 |
| current ratio | 1.25 |
| current ratio reported | 1.11 |
| deferred revenue growth | -1.38 |
| dilution pct | 1.5 |
| ev owner earnings | 56.39 |
| ev sales | 0.34 |
| fcf margin | 1.51 |
| growth cv | 1.9 |
| interest cover | -1.63 |
| operating margin | -2.5 |
| owner earnings margin | 0.6 |
| revenue growth | 0.91 |
| revenue growth per share | -0.58 |
| roic | -6.61 |
| rule of 40 | -1.59 |
| sbc pct revenue | 0.91 |
What this model itself distrusts about AKA's figures. Written by the derivation as it ran, not added afterwards.