XIAO-I CORPORATION (AIXI)

Every figure this model derived for AIXI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 41,739 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 2,319,453 CashAndCashEquivalentsAtCarryingValue 2025-12-31
current assets 11,927,216 AssetsCurrent 2025-12-31
current liabilities 103,288,441 LiabilitiesCurrent 2025-12-31
equity -100,554,759 StockholdersEquity 2025-12-31
interest expense 453,004 InterestExpenseDebt 2025-12-31
ocf -3,688,864 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 12,327,684 RevenueFromContractWithCustomerIncludingAssessedTax 2025-12-31
sbc 5,877,334 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up AIXI on one particular measure came for.

RatioValue
cash operating margin-734.97
current ratio0.12
current ratio reported0.12
deferred revenue growth19.19
dilution pct61.18
fcf margin-30.26
growth cv2.44
interest cover-213.25
operating margin-783.63
owner earnings margin-77.94
revenue growth-82.47
revenue growth per share-89.12
rpo growth195.66
rule of 40-866.09
sbc pct revenue47.68

What to be careful about

What this model itself distrusts about AIXI's figures. Written by the derivation as it ran, not added afterwards.