Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 02-28.
Amounts in USD.
Revenue Annual
0
3M
6M
9M
FY12: 72.3K
FY13: 114K
FY14: 87.4K
FY15: 6.8K
FY18: 106.5K
FY19: 114.7K
FY20: 260.8K
FY21: 360.9K
FY22: 1.4M
FY23: 1.3M
FY24: 2.2M
FY25: 6.1M
FY26: 7.7M
FY12
FY14
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
2M
4M
6M
FY12: 39.9K
FY13: 44.2K
FY14: 19.1K
FY15: 6.8K
FY18: 61.5K
FY19: 110.1K
FY20: 177K
FY21: 262.7K
FY22: 974.2K
FY23: 653.9K
FY24: 565.8K
FY25: 3.7M
FY26: 5.5M
FY12
FY14
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY12: -4.1M
FY13: -304.6K
FY14: -605.3K
FY15: -652.1K
FY16: -620K
FY17: -295.8K
FY18: -3.5M
FY19: -3.4M
FY20: -1.8M
FY21: -3M
FY22: -13.4M
FY23: -12.7M
FY24: -14M
FY25: -13.9M
FY26: -11.9M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY12: -4.2M
FY13: -315.2K
FY14: -766.7K
FY15: -1M
FY16: -1.3M
FY17: 33.8M
FY18: -24.2M
FY19: 16.1M
FY20: -6.2M
FY21: -5.9M
FY22: -62.2M
FY23: -18.1M
FY24: -20.7M
FY25: -18.9M
FY26: -14.5M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
900K
1.8M
2.7M
FY18: 45K
FY19: 4.5K
FY20: 83.8K
FY21: 98.2K
FY22: 472.9K
FY23: 678.1K
FY24: 1.7M
FY25: 2.4M
FY26: 2.2M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY12: -305K
FY13: -233.6K
FY14: -490.2K
FY15: -379K
FY16: -555.8K
FY17: -184.8K
FY18: -3.3M
FY19: -1.8M
FY20: -1.5M
FY21: -3.1M
FY22: -14.8M
FY23: -12.6M
FY24: -13M
FY25: -12.2M
FY26: -9.3M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY12: -328.3K
FY15: -409K
FY23: -12.8M
FY24: -13M
FY25: -12.2M
FY26: -9.4M
FY12
FY15
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
2.5B
5B
7.5B
FY16: 2.9M
FY17: 492.5M
FY18: 61.6M
FY19: 2.8K
FY20: 197.5K
FY21: 1B
FY22: 4B
FY23: 5.1B
FY24: 7.1B
FY25: 116.5M
FY26: 202.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-75.00
-50.00
-25.00
0.00
25.00
50.00
75.00
Q1 '12: 0.00
Q2 '12: -0.28
Q3 '12: -0.28
Q4 '12: -0.28
Q1 '13: -0.29
Q2 '13: -0.01
Q3 '13: -0.01
Q4 '13: -0.02
Q1 '14: -0.01
Q2 '14: -0.02
Q3 '14: -0.03
Q4 '14: -18.92
Q1 '15: -25.00
Q2 '15: -28.95
Q3 '15: -32.47
Q4 '15: -17.60
Q1 '16: -11.95
Q2 '16: -8.10
Q3 '16: -4.67
Q4 '16: -0.66
Q1 '17: -0.27
Q2 '17: -0.16
Q3 '17: -0.06
Q4 '17: 0.03
Q1 '18: 0.06
Q2 '18: -60.02
Q3 '18: -67.43
Q1 '20: -20.49
Q2 '20: -18.64
Q3 '21: -16.20
Q4 '21: -0.01
Q1 '22: -0.02
Q2 '22: 0.02
Q3 '22: 0.02
Q4 '22: -0.02
Q1 '23: -0.01
Q2 '23: -0.01
Q3 '23: -0.01
Q4 '23: 0.00
Q1 '24: 0.00
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: 0.00
Q1 '25: 0.00
Q2 '25: 0.00
Q3 '25: 0.00
Q4 '25: -0.16
Q1 '26: -0.19
Q2 '26: -0.19
Q3 '26: -0.19
Q4 '26: -0.10
Q1 '27: -0.09
Q3 '12
Q2 '14
Q1 '16
Q4 '17
Q4 '21
Q3 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.