Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
30M
60M
90M
FY14: 25.5M
FY15: 27.8M
FY16: 43.4M
FY17: 49.5M
FY18: 60.6M
FY19: 55.7M
FY20: 48.5M
FY21: 64.3M
FY22: 75.9M
FY23: 56M
FY24: 60.6M
FY25: 51.8M
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
10M
20M
30M
FY14: 11.4M
FY15: 11.6M
FY16: 19.3M
FY17: 23.3M
FY18: 26.5M
FY19: 25.3M
FY20: 22.6M
FY21: 24.6M
FY22: 28M
FY23: 20.8M
FY24: 24.8M
FY25: 22.5M
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY14: 850.6K
FY15: -330.7K
FY16: 3.5M
FY17: 969K
FY18: -3.4M
FY19: 380K
FY20: -3.2M
FY21: -12.1M
FY22: -8.6M
FY23: -12.4M
FY24: -8.9M
FY25: -8.5M
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY14: 3.6M
FY15: -270.3K
FY16: 3.7M
FY17: 1.1M
FY18: -2.6M
FY19: 926K
FY20: -3.3M
FY21: -10.1M
FY22: -8.7M
FY23: -12.4M
FY24: -8.7M
FY25: -6.4M
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
20M
40M
60M
FY14: 14.1M
FY15: 16.1M
FY16: 24.2M
FY17: 26.2M
FY18: 34.1M
FY19: 30.4M
FY20: 25.9M
FY21: 39.7M
FY22: 47.9M
FY23: 35.3M
FY24: 35.8M
FY25: 29.2M
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY14: 1.6M
FY15: 1.8M
FY16: 4.7M
FY17: -255K
FY18: 1.4M
FY19: 2.4M
FY20: 3.7M
FY21: -11.2M
FY22: 4.4M
FY23: -3.3M
FY24: -3.5M
FY25: -1.1M
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY14: 663.7K
FY15: 1.7M
FY16: 4.4M
FY17: -518K
FY18: 387K
FY19: 1.2M
FY20: 3M
FY21: -11.9M
FY22: 3.7M
FY23: -3.6M
FY24: -3.7M
FY25: -1.3M
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
5M
10M
15M
FY14: 555.8K
FY15: 651.6K
FY16: 4.7M
FY17: 10.4M
FY18: 9.5M
FY19: 10.1M
FY20: 9.7M
FY21: 10M
FY22: 10.2M
FY23: 10.4M
FY24: 11.1M
FY25: 11.8M
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q1 '17: 0.47
Q2 '17: 0.31
Q3 '17: 0.17
Q4 '17: 0.11
Q1 '18: -0.05
Q2 '18: -0.38
Q3 '18: -0.36
Q4 '18: -0.29
Q1 '19: -0.14
Q2 '19: 0.27
Q3 '19: 0.22
Q4 '19: 0.10
Q1 '20: -0.05
Q2 '20: -0.20
Q3 '20: -0.22
Q4 '20: -0.34
Q1 '21: -0.20
Q2 '21: -0.38
Q3 '21: -0.65
Q4 '21: -1.01
Q1 '22: -1.28
Q2 '22: -1.18
Q3 '22: -1.01
Q4 '22: -0.86
Q1 '23: -0.89
Q2 '23: -0.94
Q3 '23: -0.99
Q4 '23: -1.20
Q1 '24: -1.15
Q2 '24: -1.17
Q3 '24: -1.15
Q4 '24: -0.79
Q1 '25: -0.69
Q2 '25: -0.58
Q3 '25: -0.50
Q4 '25: -0.53
Q1 '26: -0.55
Q2 '26: -0.56
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.