Every figure this model derived for AIP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,740,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 114,836,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 146,341,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 93,345,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 67,674,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 171,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 8,506,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 84,615,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 21,425,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up AIP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -17.04 |
| current ratio | 4.33 |
| current ratio reported | 1.57 |
| deferred revenue growth | 37.52 |
| dilution pct | 8.68 |
| ev owner earnings | -67.46 |
| ev sales | 11.69 |
| fcf margin | 8.0 |
| growth cv | 0.56 |
| interest cover | -236.19 |
| operating margin | -47.73 |
| owner earnings margin | -17.32 |
| revenue growth | 33.81 |
| revenue growth per share | 23.12 |
| rpo growth | 37.16 |
| rule of 40 | -13.92 |
| sbc pct revenue | 25.32 |
What this model itself distrusts about AIP's figures. Written by the derivation as it ran, not added afterwards.