Every figure this model derived for AIN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 61,474,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 77,349,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 941,242,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 420,536,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 745,689,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 12,451,000 | InterestPaidNet |
2026-06-30 |
| ocf | 120,633,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,223,455,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 10,060,000 | ShareBasedCompensation |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up AIN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 4.61 |
| current ratio | 2.45 |
| current ratio reported | 2.24 |
| deferred revenue growth | 332.55 |
| dilution pct | -5.66 |
| ev owner earnings | 41.44 |
| ev sales | 1.66 |
| fcf margin | 4.84 |
| growth cv | 0.98 |
| interest cover | -2.34 |
| net debt ebitda | 8.05 |
| operating margin | -2.38 |
| owner earnings margin | 4.01 |
| revenue growth | 3.2 |
| revenue growth per share | 9.39 |
| roic | -2.06 |
| rpo growth | -9.09 |
| rule of 40 | 0.82 |
| sbc pct revenue | 0.82 |
What this model itself distrusts about AIN's figures. Written by the derivation as it ran, not added afterwards.