Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
6M
12M
18M
FY10: 6.9M
FY11: 7.8M
FY12: 7.1M
FY13: 7.5M
FY14: 5.8M
FY15: 6.2M
FY16: 6.7M
FY17: 10.6M
FY18: 8.9M
FY19: 10.2M
FY20: 13.9M
FY21: 15M
FY22: 11M
FY23: 498K
FY24: 108K
FY25: 1.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
1.5M
3M
4.5M
FY10: 2.4M
FY11: 2.4M
FY12: 2.4M
FY13: 2.3M
FY14: 2.4M
FY15: 2.4M
FY16: 1.8M
FY17: 2.4M
FY18: 2.1M
FY19: 1.4M
FY20: 2.2M
FY21: 3.6M
FY22: 2.9M
FY23: 2.6M
FY24: 108K
FY25: 645K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY10: 136.9K
FY11: 148.8K
FY12: 94.1K
FY13: -69.2K
FY14: -39.8K
FY15: 68.1K
FY16: -563.5K
FY17: 237.8K
FY18: -62.3K
FY19: -727.8K
FY20: 411.8K
FY21: -2.6M
FY22: -5.4M
FY23: -3.1M
FY24: -10.1M
FY25: -8.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: 146.5K
FY11: 153.4K
FY12: 100.4K
FY13: -60.2K
FY14: -29.8K
FY15: 78.3K
FY16: -553.7K
FY17: 246.5K
FY18: -51K
FY19: -717.2K
FY20: 413.4K
FY21: -1.1M
FY22: -17.8M
FY23: -2.6M
FY24: -10.5M
FY25: -19.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
4M
8M
12M
FY10: 4.5M
FY11: 5.4M
FY12: 4.6M
FY13: 5.2M
FY14: 3.4M
FY15: 3.8M
FY16: 4.9M
FY17: 8.2M
FY18: 6.8M
FY19: 8.8M
FY20: 11.7M
FY21: 11.4M
FY22: 8.2M
FY23: 5.4M
FY24: 0
FY25: 497K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-9M
-6M
-3M
0
3M
6M
9M
FY10: 529.1K
FY11: -669.4K
FY12: 1.4M
FY13: -215.7K
FY14: 116.7K
FY15: -265K
FY16: -256.5K
FY17: 836.1K
FY18: -763.5K
FY19: -917.1K
FY20: 423.3K
FY21: -735K
FY22: -6M
FY23: -2.2M
FY24: -6.2M
FY25: -8.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: 507K
FY11: -693.6K
FY12: 1.3M
FY13: -254.8K
FY14: 84.5K
FY15: -283.2K
FY16: -269.9K
FY17: 835.2K
FY18: -769.3K
FY19: -925.5K
FY20: 358.7K
FY21: -804.8K
FY22: -6.5M
FY23: -2.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
5M
10M
15M
FY10: 11.2M
FY11: 11.2M
FY12: 11.2M
FY13: 11.2M
FY14: 11.2M
FY15: 11.3M
FY16: 11.2M
FY17: 11.6M
FY18: 11.2M
FY19: 11.2M
FY20: 12M
FY21: 12.6M
FY22: 1.8M
FY23: 3.2M
FY24: 6.5M
FY25: 12.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '11: 0.01
Q1 '12: 0.01
Q2 '12: 0.01
Q3 '12: 0.00
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: -0.01
Q3 '13: 0.00
Q4 '13: -0.01
Q1 '14: -0.02
Q2 '14: -0.02
Q3 '14: -0.03
Q4 '14: 0.00
Q1 '15: 0.00
Q2 '15: 0.00
Q3 '15: -0.01
Q4 '15: 0.01
Q1 '16: 0.00
Q2 '16: 0.00
Q3 '16: 0.00
Q4 '16: -0.05
Q1 '17: -0.03
Q2 '17: -0.01
Q3 '17: 0.01
Q4 '17: 0.03
Q1 '18: 0.03
Q2 '18: 0.02
Q3 '18: 0.01
Q4 '18: 0.00
Q1 '19: -0.02
Q2 '19: -0.04
Q3 '19: -0.06
Q4 '19: -0.07
Q1 '20: -0.06
Q2 '20: -0.04
Q3 '20: 0.00
Q4 '20: 0.04
Q1 '21: 0.07
Q2 '21: 0.07
Q3 '21: 0.04
Q4 '21: -0.10
Q1 '22: -0.24
Q2 '22: -0.33
Q3 '22: -0.58
Q4 '22: -5.80
Q1 '23: -6.38
Q2 '23: -5.93
Q3 '23: -5.85
Q4 '23: -0.81
Q1 '24: -0.33
Q2 '25: -2.94
Q3 '25: -2.53
Q4 '25: -2.24
Q1 '26: -0.63
Q2 '26: -0.59
Q1 '13
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.