Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-27.
Amounts in USD.
Revenue Annual
0
50M
100M
150M
FY11: 108.2M
FY11: 126.7M
FY12: 114.2M
FY13: 127.9M
FY15: 130.9M
FY16: 111.8M
FY16: 40.5M
FY17: 41.5M
FY18: 36.8M
FY19: 35.1M
FY21: 33.9M
FY22: 40M
FY22: 0
FY23: 0
FY24: 11.9M
FY25: 24.8M
FY11
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Gross Profit Annual
0
15M
30M
45M
FY11: 32.9M
FY11: 36.7M
FY12: 29.3M
FY13: 32.7M
FY15: 32.8M
FY16: 25.4M
FY16: 12.4M
FY17: 13.1M
FY18: 11.1M
FY19: 7.8M
FY21: 8.8M
FY22: 8.9M
FY22: 0
FY23: 0
FY24: 5.6M
FY25: 10.2M
FY11
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Operating Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY11: 3.1M
FY11: 7.2M
FY12: -3.2M
FY13: 3.4M
FY15: 2.6M
FY16: -4.1M
FY16: 1.1M
FY17: -231K
FY18: -6.1M
FY19: -12.4M
FY21: -9M
FY22: -16.8M
FY22: -3.1M
FY23: -19.8M
FY24: -6.9M
FY25: -22.9M
FY11
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Net Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY11: 1.9M
FY11: 4.7M
FY12: -4.5M
FY13: 3.5M
FY15: 795K
FY16: -3.9M
FY16: -1.8M
FY17: -378K
FY18: -5.6M
FY19: -12M
FY21: -8.5M
FY22: -16.9M
FY22: 11M
FY23: -7.8M
FY24: -7.6M
FY25: -344.5M
FY11
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Cost of Revenue Annual
0
35M
70M
105M
FY11: 75.3M
FY11: 89.9M
FY12: 84.9M
FY13: 95.2M
FY15: 98.1M
FY16: 86.4M
FY16: 28.1M
FY17: 28.4M
FY18: 25.7M
FY19: 27.3M
FY21: 25M
FY22: 31.2M
FY22: 0
FY23: 0
FY24: 6.2M
FY25: 14.7M
FY11
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Operating Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: 3.5M
FY11: 1.4M
FY12: 551K
FY13: 1.7M
FY15: 3.6M
FY16: -3.4M
FY16: 2.7M
FY17: 1.2M
FY18: 4.1M
FY19: -3.5M
FY21: -617K
FY22: -5.3M
FY22: -3.1M
FY23: 1.5M
FY24: 1.8M
FY25: -7.2M
FY11
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Free Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: -2.2M
FY11: -381K
FY12: -267K
FY13: 1.2M
FY15: 2.8M
FY16: -3.8M
FY16: 2.3M
FY17: 1.2M
FY18: 3.7M
FY19: -3.7M
FY21: -1.1M
FY22: -7M
FY22: -3.9M
FY25: -7.2M
FY11
FY13
FY16
FY17
FY19
FY22
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY11: 5.5M
FY11: 5.8M
FY12: 5.6M
FY13: 5.7M
FY15: 5.8M
FY16: 5.8M
FY16: 6.1M
FY17: 6.7M
FY18: 1.5M
FY19: 1.8M
FY21: 1.9M
FY22: 2.7M
FY22: 3.2M
FY23: 4.4M
FY24: 11.2M
FY25: 58.3M
FY11
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q1 '11: 0.37
Q2 '11: 0.46
Q3 '11: 0.68
Q4 '11: 0.82
Q4 '11: 0.77
Q1 '12: 0.64
Q2 '12: 0.17
Q3 '12: -0.32
Q4 '12: -0.69
Q1 '13: -0.65
Q2 '13: -0.40
Q3 '13: -0.01
Q4 '13: 0.70
Q1 '14: 0.79
Q2 '14: 0.72
Q3 '14: 0.57
Q3 '16: -0.71
Q1 '19: -3.85
Q2 '19: -3.64
Q3 '19: -3.91
Q4 '19: -6.79
Q1 '20: -6.92
Q2 '20: -7.33
Q3 '20: -6.62
Q1 '21: -4.59
Q2 '21: -3.02
Q3 '21: -3.87
Q4 '21: -3.78
Q3 '22: -1.69
Q4 '22: -1.98
Q4 '22: 3.45
Q2 '23: 6.23
Q3 '23: 3.72
Q3 '23: 4.30
Q4 '24: -0.77
Q1 '25: -0.58
Q2 '25: -1.14
Q3 '25: -0.79
Q4 '25: -6.54
Q1 '26: -8.53
Q2 '26: -9.72
Q4 '11
Q2 '13
Q3 '16
Q2 '20
Q3 '22
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.