Stock Scorer

AH Realty Trust, Inc. (AHRT)

Every figure this model derived for AHRT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 20,662,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 529,328,000 StockholdersEquity 2026-06-30
interest expense 73,833,000 InterestExpenseNonoperating 2026-06-30
ocf 64,247,000 NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2025-12-31
revenue 213,898,000 Revenues 2026-06-30
sbc 4,764,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up AHRT on one particular measure came for.

RatioValue
cash operating margin54.83
dilution pct13.39
ebit cagr-25.3
ebit yoy-25.1
ev ebit28.27
ev owner earnings23.03
ev sales6.41
fcf margin30.04
growth cv351.1
interest cover0.66
net debt ebitda8.31
operating margin22.66
owner earnings margin27.81
revenue growth3.9
revenue growth per share-8.37
roic2.61
rpo growth-100.0
rule of 4026.56
sbc pct revenue2.23

Everything else this filing tags

400 more elements from AHRT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RealEstateGrossAtCarryingValue2,547,261,0002025-12-31 14USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements2,243,719,0002025-12-31 14USD
BuildingsAndImprovementsGross2,151,122,0002025-12-31 38USD
SECScheduleIIIRealEstateInvestmentPropertyNet2,026,072,0002025-12-31 13USD
Assets1,927,964,0002026-06-30 108USD
LiabilitiesAndStockholdersEquity1,927,964,0002026-06-30 108USD
RealEstateInvestmentPropertyAtCost1,798,576,0002026-06-30 96USD
RentalProperties1,784,337,0002026-06-30 106USD
DebtInstrumentCarryingAmount1,526,584,0002025-12-31 24USD
RealEstateInvestmentPropertyNet1,376,137,0002026-06-30 104USD
DerivativeNotionalAmount1,296,585,0002026-06-30 52USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements1,253,505,0002025-12-31 14USD
Liabilities1,212,961,0002026-06-30 106USD
LessorOperatingLeasePaymentsToBeReceived1,123,154,0002025-12-31 11USD
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts990,208,0002025-12-31 14USD
LongTermDebt955,862,0002026-06-30 98USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest715,003,0002026-06-30 219USD
RealEstateFederalIncomeTaxBasis698,100,0002017-12-31 4USD
AdditionalPaidInCapitalCommonStock691,746,0002026-06-30 96USD
RealEstateAccumulatedDepreciation521,189,0002025-12-31 38USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo507,838,0002025-12-31 12USD
CommonStockSharesAuthorized500,000,0002026-06-30 108shares
LessorOperatingLeasePaymentsToBeReceivedThereafter479,791,0002025-12-31 11USD
OperatingLeasesFutureMinimumPaymentsReceivable468,452,0002018-12-31 6USD
RealEstateInvestmentPropertyAccumulatedDepreciation422,439,0002026-06-30 105USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths420,466,0002025-12-31 12USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-398,560,0002026-06-30 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree394,325,0002025-12-31 12USD
FinanceLeaseLiabilityPaymentsDue385,350,0002025-12-31 10USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive366,796,0002025-12-31 10USD
SecuredDebt360,671,0002014-12-31 12USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations358,830,0002026-06-30 15USD
NetCashProvidedByUsedInDiscontinuedOperations358,719,0002026-06-30 10USD
RepaymentsOfDebt355,156,0002026-06-30 121USD
AccumulatedDistributionsInExcessOfNetIncome335,100,0002026-06-30 103USD
RealEstateOtherAcquisitions318,579,0002025-12-31 27USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances307,412,0002017-12-31 5USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand303,542,0002025-12-31 14USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand303,542,0002025-12-31 14USD
Land303,541,0002025-12-31 38USD
FinanceLeaseLiabilityUndiscountedExcessAmount291,873,0002025-12-31 10USD
DebtInstrumentPeriodicPaymentInterest284,473,0002014-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet263,361,0002016-12-31 5USD
BilledContractReceivables204,501,0002014-12-31 6USD
ProceedsFromIssuanceInitialPublicOffering192,000,0002013-05-31 5USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation189,913,0002026-06-30 8USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter180,729,0002018-12-31 6USD
MinorityInterest178,546,0002019-03-31 45USD
MinorityInterestInOperatingPartnerships173,541,0002026-06-30 60USD
PreferredStockValue171,085,0002026-06-30 82USD
RealEstateRevenueNet161,391,0002017-09-30 91USD
OperatingLeasesIncomeStatementLeaseRevenue151,339,0002019-12-31 145USD
RepaymentsOfLongTermDebt150,000,0002013-09-30 3USD
ExtinguishmentOfDebtAmount149,961,0002013-12-31 4USD
GrossProfit148,402,0002024-09-30 110USD
NotesReceivableGross144,743,0002019-06-30 29USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths143,194,0002025-12-31 8USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears142,805,0002025-12-31 11USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings136,769,0002016-12-31 5USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears133,306,0002025-12-31 11USD
ConstructionAndDevelopmentCosts125,141,0002015-09-30 4USD
LessorOperatingLeasePaymentsToBeReceivedFourYears119,801,0002025-12-31 11USD
PaymentsToAcquireBusinessesNetOfCashAcquired119,739,0002022-12-31 70USD
OperatingLeasesFutureMinimumPaymentsDue117,514,0002018-12-31 6USD
OperatingExpenses112,329,0002025-12-31 118USD
BusinessAcquisitionsProFormaRevenue109,472,0002017-12-31 42USD
OperatingLeasesFutureMinimumPaymentsDueThereafter105,961,0002018-12-31 6USD
LeaseIncome104,865,0002026-06-30 95USD
OperatingLeaseLeaseIncome104,865,0002026-06-30 112USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears104,257,0002025-12-31 11USD
RevenueFromContractWithCustomerExcludingAssessedTax101,782,0002025-09-30 75USD
OperatingLeaseLeaseIncomeLeasePayments100,033,0002026-06-30 95USD
PreferredStockSharesAuthorized100,000,0002026-06-30 103shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand98,186,0002016-12-31 5USD
CostOfOtherPropertyOperatingExpense96,970,0002025-09-30 97USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive96,856,0002025-12-31 12USD
RepaymentsOfConstructionLoansPayable90,000,0002025-06-10 4USD
FinanceLeaseLiability85,243,0002026-06-30 57USD
CostsAndExpenses82,600,0002026-06-30 112USD
NonoperatingIncomeExpense-82,014,0002025-12-31 30USD
ProceedsFromIssuanceOfDebt81,270,0002026-06-30 120USD
NetCashProvidedByUsedInInvestingActivities-79,530,0002025-09-30 101USD
WeightedAverageNumberOfDilutedSharesOutstanding77,553,0002026-06-30 93shares
WeightedAverageNumberOfSharesOutstandingBasic77,553,0002026-06-30 153shares
FinanceLeaseRightOfUseAsset76,884,0002026-06-30 57USD
DebtInstrumentPeriodicPaymentPrincipal76,198,0002014-12-31 2USD
LandImprovements75,545,0002025-12-31 38USD
CommonStockSharesIssued74,594,1852026-06-30 108shares
CommonStockSharesOutstanding74,594,1852026-06-30 108shares
CostOfRealEstateRevenue73,425,0002015-06-30 29USD
InterestPaidNet72,977,0002025-12-31 53USD
DepreciationAndAmortization72,974,0002022-12-31 104USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense72,486,0002025-12-31 26USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent71,838,0002018-12-31 6USD
IncreaseDecreaseInContractWithCustomerLiability-70,380,0002025-09-30 67USD
LesseeOperatingLeaseLiabilityPaymentsDue70,268,0002025-12-31 11USD
PaymentsToAcquireInterestInJointVenture70,048,0002023-12-31 42USD
WeightedAverageNumberOfSharesIssuedBasic66,972,0002024-06-30 4shares
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears63,981,0002018-12-31 6USD
AccountsReceivableNet62,482,0002026-06-30 106USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive60,611,0002025-12-31 11USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted59,918,0002021-06-30 84shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour59,163,0002025-12-31 12USD
EquityMethodInvestments58,444,0002026-06-30 76USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears57,295,0002018-12-31 6USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount154,100,0002026-06-30 14USD
NetCashProvidedByUsedInFinancingActivities52,543,0002025-12-31 107USD
Dividends52,537,0002018-12-31 16USD
RealEstateImprovements52,087,0002025-12-31 28USD
ProfitLoss-51,417,0002026-06-30 274USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears51,271,0002018-12-31 6USD
OperatingLeasesIncomeStatementMinimumLeaseRevenue51,252,0002013-12-31 3USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-51,232,0002026-06-30 136USD
AdditionalPaidInCapital51,179,0002014-09-30 11USD
UnsecuredLongTermDebt50,000,0002015-02-20 3USD
StockRepurchaseProgramAuthorizedAmount150,000,0002023-06-15 4USD
IncreaseDecreaseInContractWithCustomerAsset-49,693,0002025-09-30 67USD
ReceivablesLongTermContractsOrPrograms48,097,0002015-09-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive47,936,0002025-12-31 12USD
ProceedsFromPaymentsForOtherFinancingActivities-47,450,0002013-12-31 7USD
IncomeLossFromDiscontinuedOperationsNetOfTax-47,156,0002026-06-30 43USD
PaymentsOfDebtExtinguishmentCosts46,702,0002026-06-30 26USD
RetainedEarningsAccumulatedDeficit-46,195,0002013-09-30 3USD
CostOfGoodsAndServicesSold45,550,0002020-03-31 5USD
NetIncomeLossAvailableToCommonStockholdersBasic-44,614,0002026-06-30 173USD
PaymentsOfDividends44,236,0002026-06-30 116USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-43,797,0002026-06-30 37USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears43,338,0002018-12-31 6USD
OtherAssets40,217,0002026-06-30 106USD
ProceedsFromLinesOfCredit40,000,0002013-05-31 1USD
ConstructionPayableCurrentAndNoncurrent39,658,0002025-09-30 96USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount39,070,0002025-12-31 11USD
FiniteLivedIntangibleAssetAcquiredInPlaceLeases38,853,0002016-12-31 7USD
NetIncomeLoss-38,840,0002026-06-30 205USD
ComprehensiveIncomeNetOfTax-38,695,0002026-06-30 136USD
StockholdersEquityOther37,954,0002013-12-31 5USD
NetCashProvidedByUsedInOperatingActivities37,500,0002025-09-30 101USD
OtherDepreciationAndAmortization36,143,0002026-06-30 85USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations35,547,0002026-06-30 16USD
ConstructionContractorReceivableIncludingContractRetainage34,587,0002025-09-30 44USD
BelowMarketLeaseGross34,406,0002025-12-31 24USD
LeaseCost34,332,0002019-12-31 1USD
PaymentsToAcquireRealEstateHeldForInvestment33,724,0002025-12-31 32USD
PaymentsForRepurchaseOfCommonStock33,358,0002026-06-30 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets31,993,0002016-12-31 3USD
OperatingLeaseLiability31,108,0002026-06-30 58USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation30,599,0002025-12-31 19USD
BusinessAcquisitionsProFormaNetIncomeLoss30,354,0002017-12-31 42USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent30,340,0002026-06-30 106USD
DeferredCostsLeasingNet29,939,0002025-12-31 28USD
OtherLiabilities29,397,0002026-06-30 106USD
Depreciation26,937,0002026-06-30 121USD
BusinessCombinationBargainPurchaseGainRecognizedAmount26,674,0002016-03-31 14USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned26,200,0002016-10-13 3USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment25,297,0002026-06-30 200USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear24,083,0002019-09-30 3USD
ConstructionRevenue23,050,0002018-03-31 13USD
OperatingLeaseRightOfUseAsset22,491,0002026-06-30 58USD
GeneralContractorCosts22,414,0002018-03-31 5USD
PaymentsForTenantImprovements22,246,0002026-06-30 121USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents22,209,0002026-06-30 144USD
OperatingIncomeLoss21,411,0002026-06-30 232USD
BelowMarketLeaseAccumulatedAmortization21,287,0002025-12-31 24USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain21,000,0002025-12-31 7USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-20,477,0002026-06-30 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-18,636,0002026-06-30 82USD
InterestExpense17,975,0002024-03-31 121USD
DeferredRentReceivablesNet17,494,0002013-12-31 2USD
RealEstateLiabilitiesAssociatedWithAssetsHeldForDevelopmentAndSale17,342,0002015-03-31 1USD
WeightedAverageGeneralPartnershipUnitsOutstanding17,242,0002018-12-31 48shares
DividendsPayableCurrent17,181,0002025-12-31 29USD
InterestIncomeExpenseNonoperatingNet16,978,0002022-12-31 91USD
RetentionPayable16,800,0002018-03-31 4USD
RealEstateCostOfRealEstateSold16,661,0002025-12-31 28USD
InterestIncomeOperating15,577,0002025-12-31 58USD
IncreaseDecreaseInAccruedInterestReceivableNet15,183,0002025-12-31 73USD
ContractualObligation15,000,0002026-03-31 93USD
ConstructionPayableCurrent14,600,0002016-12-31 8USD
ConstructionInProgressGross14,239,0002026-06-30 105USD
DividendsCommonStock13,643,0002026-06-30 72USD
GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes13,407,0002015-09-30 4USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual13,300,0002016-09-30 6USD
BelowMarketLeaseNet13,119,0002025-12-31 27USD
CommonUnitIssued13,059,3652013-12-31 3shares
DividendsCash12,900,0002013-12-31 1USD
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable-12,842,0002026-06-30 98USD
IncomeLossFromContinuingOperations12,759,0002014-12-31 14USD
StockRepurchasedAndRetiredDuringPeriodValue12,393,0002026-06-30 9USD
PartnersCapitalAccountAcquisitions12,194,0002023-12-31 30USD
MinorityInterestInJointVentures12,134,0002026-06-30 60USD
IncreaseDecreaseInConstructionPayables-11,183,0002018-03-31 44USD
ContractReceivableRetainage10,900,0002020-03-31 28USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-10,692,0002015-09-30 4USD
PaymentsToDevelopRealEstateAssets10,570,0002025-12-31 113USD
PrepaidExpenseAndOtherAssets10,506,0002025-12-31 28USD
PaymentsToAcquireEquityMethodInvestments10,412,0002026-06-30 61USD
UnamortizedDebtIssuanceExpense-10,004,0002020-12-31 12USD
LettersOfCreditOutstandingAmount9,900,0002014-03-31 3USD
GeneralAndAdministrativeExpense9,718,0002026-06-30 176USD
RealEstateTaxExpense9,532,0002026-06-30 201USD
BusinessAcquisitionPreexistingRelationshipGainLossRecognized9,500,0002013-05-31 3USD
DeferredRentCredit9,287,0002018-12-31 13USD
NotesReceivableNet9,233,0002026-06-30 64USD
PaymentsToAcquireNotesReceivable9,016,0002026-06-30 95USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment8,900,0002014-11-20 2USD
DerivativeAssets8,657,0002025-12-31 20USD
CapitalExpendituresIncurredButNotYetPaid8,183,0002016-12-31 3USD
ProceedsFromDerivativeInstrumentInvestingActivities8,054,0002026-06-30 30USD
InterestExpenseDebt8,002,0002025-12-31 41USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations7,800,0002026-06-30 16USD
IncreaseDecreaseInOtherOperatingAssets-7,511,0002026-06-30 119USD
SaleOfStockConsiderationReceivedOnTransaction7,400,0002015-09-30 2USD
LoansAndLeasesReceivableCommitmentsVariableRates6,500,0002025-09-30 9USD
BillingsInExcessOfCost6,311,0002020-03-31 54USD
RealEstateInvestmentsJointVentures6,200,0002016-09-30 1USD
OtherNotesPayable6,107,0002025-12-31 14USD
PreferredStockDividendsIncomeStatementImpact5,774,0002026-06-30 123USD
RestrictedCash5,500,0002026-06-30 8USD
SecurityDepositLiability5,321,0002025-12-31 28USD
FinancingReceivableAccruedInterestWriteoff5,100,0002020-12-31 5USD
ProceedsFromSaleOfRealEstateHeldforinvestment4,800,0002024-06-25 69USD
ProceedsFromSaleOfLandHeldforinvestment4,800,0002026-01-29 2USD
FinanceLeaseInterestExpense4,480,0002025-12-31 42USD
DeferredCostsCurrentAndNoncurrent4,400,0002026-06-30 32USD
RepaymentsOfNotesPayable4,400,0002025-05-01 4USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-4,286,0002026-06-30 147USD
UnrealizedGainLossOnDerivatives-4,286,0002026-06-30 114USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-4,261,0002026-06-30 37USD
DevelopmentInProcess4,173,0002013-09-30 5USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition4,100,0002024-09-30 20USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost14,071,0002023-12-31 64USD
DerivativeFairValueOfDerivativeAsset3,988,0002026-06-30 98USD
StraightLineRent3,984,0002026-06-30 121USD
StraightLineRentAdjustments-3,984,0002026-06-30 107USD
FinanceLeaseLiabilityPaymentsDueYearFive3,858,0002025-12-31 10USD
FinanceLeaseLiabilityPaymentsDueYearFour3,817,0002025-12-31 10USD
ProceedsFromMinorityShareholders3,719,0002026-06-30 19USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance3,719,0002026-06-30 1USD
FinanceLeaseLiabilityPaymentsDueYearThree3,697,0002025-12-31 10USD
IncreaseDecreaseInOtherOperatingLiabilities3,692,0002026-06-30 117USD
ContractWithCustomerAssetReclassifiedToReceivable3,667,0002026-06-30 66USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-3,655,0002026-06-30 8USD
FinanceLeaseInterestPaymentOnLiability3,633,0002025-12-31 28USD
FinanceLeaseLiabilityPaymentsDueYearTwo3,602,0002025-12-31 10USD
DueToAffiliateCurrentAndNoncurrent3,597,0002012-12-31 1USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths3,580,0002025-12-31 8USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations3,544,0002026-06-30 15USD
IncreaseDecreaseInContractReceivablesNet-3,482,0002018-03-31 44USD
ContractWithCustomerLiabilityRevenueRecognized3,474,0002026-06-30 66USD
DividendsPayableCurrentAndNoncurrent3,442,0002024-12-31 5USD
PaymentsForProceedsFromRealEstateHeldforinvestment3,410,0002026-06-30 8USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation3,359,0002026-06-30 37USD
DeferredOfferingCosts3,294,0002012-12-31 1USD
PaymentsForLeasingCosts3,017,0002026-06-30 121USD
AmortizationOfDeferredLeasingFees2,993,0002015-09-30 21USD
DividendsPreferredStock2,887,0002026-06-30 93USD
DeferredFinanceCostsNet2,884,0002014-12-31 4USD
GainLossOnDerivativeInstrumentsNetPretax-2,845,0002018-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments2,655,0002014-03-31 12USD
PreferredStockSharesIssued2,530,0002019-12-31 48shares
PreferredStockSharesOutstanding2,530,0002019-12-31 48shares
ConversionOfStockAmountConverted12,528,0002025-12-31 65USD
BelowMarketLeaseAmortizationIncomeNextTwelveMonths2,441,0002025-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,403,0002018-12-31 6USD
CostOfServicesOverhead2,400,0002017-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,368,0002018-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,364,0002018-12-31 6USD
AmortizationOfBelowMarketLease2,335,0002025-12-31 35USD
InterestCostsCapitalized2,300,0002025-12-31 39USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,291,0002018-12-31 6USD
InterestRateDerivativeLiabilitiesAtFairValue2,250,0002016-03-31 8USD
CashAndCashEquivalentsPeriodIncreaseDecrease-2,221,0002017-09-30 35USD
ProceedsFromContributedCapital2,218,0002013-12-31 8USD
AmountOfDeferredCostsRelatedToLongTermContracts2,200,0002021-12-31 18USD
GainLossOnSaleOfOilAndGasProperty2,200,0002014-11-20 1USD
BelowMarketLeaseAmortizationIncomeYearTwo2,184,0002025-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,127,0002018-12-31 6USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual2,100,0002016-09-30 6USD
MinorityInterestDecreaseFromRedemptions2,003,0002026-03-31 40USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued2,000,0002016-10-13 3shares
OperatingLeasesRentExpenseNet2,000,0002016-12-31 12USD
RedeemableNoncontrollingInterestEquityCarryingAmount2,000,0002017-09-30 6USD
RedeemableNoncontrollingInterestEquityRedemptionValue2,000,0002017-09-30 3USD
OperatingLeaseCost1,988,0002025-12-31 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,986,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,969,0002025-12-31 11USD
DerivativeGainLossOnDerivativeNet1,962,0002026-06-30 152USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,930,0002025-12-31 11USD
OperatingLeasePayments1,923,0002025-12-31 29USD
AssetImpairmentCharges1,894,0002026-06-30 151USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-1,894,0002018-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,890,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,882,0002025-12-31 8USD
BelowMarketLeaseAmortizationIncomeYearThree1,704,0002025-12-31 12USD
SECScheduleIIIRealEstateWritedownOrReserveAmount1,703,0002025-12-31 4USD
NetIncomeLossAttributableToNoncontrollingInterest-1,696,0002025-12-31 100USD
AllocatedShareBasedCompensationExpense1,600,0002018-09-30 38USD
BelowMarketLeaseAmortizationIncomeYearFour1,572,0002025-12-31 12USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross1,564,0002018-12-31 21USD
RestrictedCashAndCashEquivalents1,547,0002026-06-30 142USD
IncentiveToLessee1,518,0002025-12-31 28USD
DeferredTaxAssetsNet1,500,0002025-12-31 27USD
ImpairmentOfLongLivedAssetsToBeDisposedOf1,500,0002018-12-31 3USD
RevenueFromRelatedParties1,500,0002015-03-31 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,450,0002025-09-30 151USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest1,397,0002019-03-31 38USD
IncomeTaxesPaidNet-1,397,0002025-12-31 36USD
AmortizationOfFinancingCostsAndDiscounts1,332,0002026-06-30 100USD
BelowMarketLeaseAmortizationIncomeYearFive1,313,0002025-12-31 12USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings1,271,0002026-06-30 116USD
DeferredCompensationLiabilityCurrentAndNoncurrent1,249,0002012-12-31 3USD
CashSurrenderValueOfLifeInsurance1,196,0002012-12-31 3USD
FinanceLeaseRightOfUseAssetAmortization1,184,0002024-09-30 69USD
PaymentsOfDebtIssuanceCosts1,153,0002026-06-30 121USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax1,050,0002026-06-30 148USD
RepaymentsOfLinesOfCredit1,000,0002014-11-03 1USD
AmortizationOfAboveAndBelowMarketLeases-931,0002026-06-30 95USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax865,0002026-06-30 148USD
GainLossOnDispositionOfAssets1-854,0002026-06-30 104USD
GainsLossesOnSalesOfInvestmentRealEstate-854,0002026-06-30 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax848,0002026-06-30 77USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet800,0002026-06-30 33USD
PaidInKindInterest791,0002015-09-30 21USD
OtherReceivables778,0002013-12-31 2USD
CommonStockValue749,0002026-06-30 107USD
DerivativeLiabilities726,0002025-12-31 20USD
AmortizationOfLeaseIncentives700,0002020-12-31 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized700,0002013-09-30 2shares
ParticipatingMortgageLoansParticipationLiabilitiesAmount643,0002012-12-31 1USD
ProceedsFromCollectionOfNotesReceivable635,0002026-06-30 63USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital635,0002026-06-30 14USD
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost-600,0002013-09-30 3USD
IncomeLossFromEquityMethodInvestments577,0002026-06-30 69USD
GainsLossesOnSalesOfAssets-569,0002011-12-31 1USD
ProvisionForDoubtfulAccounts552,0002026-06-30 121USD
CurrentFederalTaxExpenseBenefit-523,0002025-12-31 39USD
GainsLossesOnExtinguishmentOfDebt-523,0002026-06-30 99USD
AllowanceForDoubtfulAccountsReceivable500,0002025-12-31 23USD
CapitalizedContractCostNet500,0002018-06-30 4USD
DueToOfficersOrStockholdersCurrentAndNoncurrent500,0002012-12-31 3USD
ProceedsFromDivestitureOfBusinesses500,0002012-12-31 5USD
IncomeTaxExpenseBenefit-482,0002025-12-31 166USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear478,0002019-09-30 3USD
FinancingReceivableAllowanceForCreditLossesWriteOffs465,0002023-12-31 18USD
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms458,0002020-03-31 54USD
DueToRelatedPartiesCurrentAndNoncurrent406,0002013-09-30 2USD
PaymentsOfStockIssuanceCosts403,0002019-03-31 48USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount392,0002023-12-31 29USD
PaymentsToMinorityShareholders382,0002026-06-30 41USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation363,0002026-06-30 77USD
PercentageRent330,0002013-12-31 3USD
OperatingLeasesIncomeStatementContingentRevenue300,0002019-12-31 15USD
InvestmentIncomeInterest296,0002026-06-30 6USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable265,0002026-06-30 98USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear216,0002019-09-30 2USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation212,0002014-09-30 3USD
IncreaseDecreaseInRestrictedCash203,0002017-09-30 39USD
ProceedsFromIssuanceOfCommonStock-196,0002026-06-30 117USD
ProvisionForLoanLossesExpensed174,0002026-06-30 68USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-167,0002019-01-01 4USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders153,0002026-06-30 112USD
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss-130,0002018-09-30 1USD
OtherNonoperatingIncome112,0002014-03-31 6USD
CapitalizedContractCostAmortization100,0002022-03-31 27USD
DerivativeGainOnDerivative97,0002013-09-30 4USD
RealEstateOtherDeductions95,0002012-12-31 1USD
DerivativeFairValueOfDerivativeLiability91,0002026-06-30 98USD
OperatingLeaseInitialDirectCostExpenseOverTerm83,0002026-06-30 95USD
AmortizationOfLeasedAsset79,0002015-03-31 17USD
InterestRateDerivativeAssetsAtFairValue75,0002016-03-31 6USD
OtherCostAndExpenseOperating74,0002012-12-31 7USD
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet-67,0002018-09-30 1USD
DeferredFederalIncomeTaxExpenseBenefit64,0002025-12-31 39USD
ContributionOfProperty59,0002011-12-31 1USD
StockIssuedDuringPeriodSharesNewIssues52,2002018-10-01 8shares
SharesPaidForTaxWithholdingForShareBasedCompensation51,1072026-06-30 16shares
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber47,7842026-04-30 1shares
StockIssuedDuringPeriodValueNewIssues-42,0002026-06-30 134USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax-35,0002012-12-31 6USD
CurrentStateAndLocalTaxExpenseBenefit-32,0002025-12-31 39USD
StockIssuedDuringPeriodSharesConversionOfUnits30,0002014-03-31 4shares
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes25,0002012-12-31 6USD
DerivativeLossOnDerivative18,0002013-09-30 4USD
OtherNonoperatingIncomeExpense16,0002026-06-30 170USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress14,0002026-06-30 66USD
WriteOffOfDeferredDebtIssuanceCost11,0002018-12-31 25USD
DeferredStateAndLocalIncomeTaxExpenseBenefit9,0002025-12-31 39USD
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures2,0002021-03-31 41USD
Cash1,0002013-03-31 2USD
OffBalanceSheetCreditLossLiabilityCreditLossExpenseReversal1,0002026-06-30 32USD
SharesIssuedPricePerShare92014-09-15 1USD/shares
NumberOfPropertiesSubjectToGroundLeases82026-06-30 35property
NumberOfOperatingSegments52023-12-31 4segment
NumberOfOperatingSegments42021-12-31 5business_segment
NumberOfOperatingSegments42014-12-31 4Segment
NumberOfPropertiesSubjectToGroundLeases42013-12-31 1Property
NumberOfRealEstateProperties32013-12-31 1Property
NumberOfReportableSegments22026-06-30 14segment
BusinessAcquisitionPercentageOfVotingInterestsAcquired12014-12-31 7pure
MinorityInterestOwnershipPercentageByParent12016-12-31 6pure

What to be careful about

What this model itself distrusts about AHRT's figures. Written by the derivation as it ran, not added afterwards.