Stock Scorer

Agilysys, Inc. (AGYS)

Every figure this model derived for AGYS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,735,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 128,724,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 182,397,000 AssetsCurrent 2026-06-30
current liabilities 104,780,000 LiabilitiesCurrent 2026-06-30
equity 338,327,000 StockholdersEquity 2026-06-30
interest expense 346,000 InterestExpense 2026-06-30
ocf 82,176,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 330,312,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 22,777,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up AGYS on one particular measure came for.

RatioValue
cash operating margin22.62
current ratio1.74
current ratio reported1.74
deferred revenue growth44.18
dilution pct0.47
ebit cagr50.14
ebit yoy125.73
ev ebit60.14
ev owner earnings50.31
ev sales8.78
fcf margin24.35
growth cv0.12
interest cover139.4
operating margin14.6
owner earnings margin17.46
revenue growth14.38
revenue growth per share13.85
roic18.18
rule of 4028.98
sbc pct revenue6.9

Everything else this filing tags

400 more elements from AGYS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets472,845,0002026-06-30 126USD
LiabilitiesAndStockholdersEquity472,845,0002026-06-30 126USD
BusinessAcquisitionsProFormaRevenue319,312,0002026-03-31 24USD
RetainedEarningsAccumulatedDeficit208,763,0002026-06-30 130USD
RevenueRemainingPerformanceObligation153,000,0002026-06-30 4USD
AdditionalPaidInCapital137,594,0002026-06-30 126USD
GoodwillGross135,285,0002012-03-31 2USD
Goodwill131,553,0002026-06-30 130USD
SalesRevenueNet127,360,0002018-03-31 154USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents123,709,0002026-06-30 112USD
GoodwillImpairedAccumulatedImpairmentLoss120,087,0002012-03-31 2USD
SellingGeneralAndAdministrativeExpense109,656,0002024-12-31 95USD
GoodwillPeriodIncreaseDecrease104,000,0002025-03-31 5USD
IntangibleAssetsGrossExcludingGoodwill103,509,0002026-03-31 73USD
FiniteLivedIntangibleAssetsGross95,109,0002026-03-31 77USD
CommonStockSharesAuthorized80,000,0002026-06-30 124shares
ValuationAllowanceAmount79,200,0002013-03-31 1USD
ContractWithCustomerLiability72,867,0002026-06-30 68USD
DeferredTaxAssetsGross66,938,0002026-03-31 30USD
DeferredTaxAssetsNet65,980,0002026-03-31 30USD
IntangibleAssetsNetExcludingGoodwill63,795,0002026-06-30 129USD
FinitelivedIntangibleAssetsAcquired161,000,0002025-03-31 2USD
FiniteLivedIntangibleAssetsNet57,959,0002026-03-31 74USD
DeferredTaxAssetsValuationAllowanceCurrent57,852,0002019-03-31 6USD
DeferredIncomeTaxAssetsNet56,748,0002026-06-30 50USD
GrossProfit55,657,0002026-06-30 276USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent54,100,0002016-03-31 13USD
UndistributedEarningsOfForeignSubsidiaries53,600,0002026-03-31 29USD
RevenuesFromExternalCustomers51,646,0002012-06-30 2USD
CapitalizedComputerSoftwareGross49,720,0002011-12-31 6USD
DeferredTaxAssetsLiabilitiesNet47,925,0002026-03-31 19USD
OperatingExpenses45,919,0002026-06-30 24USD
PropertyPlantAndEquipmentGross42,995,0002026-03-31 36USD
BusinessAcquisitionsProFormaNetIncomeLoss41,373,0002026-03-31 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic41,197,0002026-03-31 45USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations40,771,0002019-03-31 62USD
PropertyPlantAndEquipmentOther40,367,0002011-12-31 6USD
NetIncomeLossAvailableToCommonStockholdersBasic38,791,0002026-03-31 68USD
ContractWithCustomerLiabilityCurrent38,669,0002019-03-31 2USD
ContractWithCustomerLiabilityRevenueRecognized37,800,0002026-06-30 92USD
DisposalGroupIncludingDiscontinuedOperationConsideration37,600,0002013-07-24 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization37,150,0002026-03-31 90USD
AccountsReceivableNetCurrent36,648,0002026-06-30 130USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive36,212,0002026-03-31 23USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities35,000,0002024-03-31 7USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock33,969,0002020-12-31 6USD
SalesRevenueGoodsNet33,699,0002018-03-31 98USD
CommonStockSharesIssued33,342,2882026-06-30 124shares
CostOfGoodsAndServicesSold32,020,0002026-06-30 204USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment29,045,0002026-03-31 36USD
DisposalGroupIncludingDiscontinuedOperationRevenue28,950,0002016-03-31 34USD
WeightedAverageNumberOfDilutedSharesOutstanding28,420,0002026-06-30 97shares
CommonStockSharesOutstanding28,195,5582026-06-30 122shares
WeightedAverageNumberOfSharesOutstandingBasic28,102,0002026-06-30 151shares
DeferredTaxAssetsInProcessResearchAndDevelopment27,191,0002026-03-31 8USD
DeferredRevenueCurrent26,820,0002018-03-31 60USD
NoncurrentAssets26,772,0002026-06-30 14USD
CapitalizedComputerSoftwareNet25,135,0002019-12-31 59USD
SalesRevenueServicesNet24,593,0002018-03-31 98USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted23,458,0002021-03-31 48shares
CostOfGoodsSold23,204,0002018-12-31 108USD
PaymentsToAcquireBusinessesGross22,700,0002021-12-31 34USD
LesseeOperatingLeaseLiabilityPaymentsDue22,588,0002026-03-31 10USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax21,933,0002016-03-31 30USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax21,916,0002016-03-31 31USD
SharesOutstanding21,875,8502012-03-31 2shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-21,209,0002021-03-31 119USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-21,013,0002016-03-31 38USD
ResearchAndDevelopmentExpense20,245,0002026-06-30 194USD
OperatingLeasesFutureMinimumPaymentsDue19,437,0002019-03-31 12USD
OperatingLeaseLiability19,044,0002026-03-31 15USD
DeferredIncomeTaxLiabilities18,055,0002026-03-31 30USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-16,488,0002026-06-30 126USD
ProceedsFromLongTermLinesOfCredit15,235,0002011-03-31 4USD
RepaymentsOfLongTermLinesOfCredit15,235,0002011-03-31 4USD
CostOfServices14,775,0002018-12-31 108USD
NetCashProvidedByUsedInContinuingOperations-14,459,0002016-03-31 42USD
AccruedLiabilitiesCurrent13,961,0002026-06-30 126USD
AccruedLiabilitiesCurrentAndNoncurrent13,961,0002026-06-30 71USD
OperatingLeaseRightOfUseAsset13,398,0002026-06-30 59USD
PropertyPlantAndEquipmentNet13,374,0002026-06-30 126USD
StockRepurchasedDuringPeriodValue13,173,0002012-03-31 1USD
TreasuryStockValueAcquiredCostMethod13,173,0002012-03-31 2USD
OperatingLeaseLiabilityNoncurrent13,125,0002026-06-30 55USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets13,105,0002026-03-31 30USD
AccountsPayableCurrent12,634,0002026-06-30 126USD
SellingAndMarketingExpense12,195,0002026-06-30 194USD
RestructuringAndRelatedCostCostIncurredToDate12,000,0002013-03-31 2USD
LineOfCreditFacilityPeriodicPayment12,000,0002025-07-31 1USD
IncreaseDecreaseInDeferredRevenue11,829,0002026-03-31 88USD
OtherAssetsNoncurrent11,580,0002026-06-30 130USD
IncreaseDecreaseInAccountsReceivable11,414,0002026-03-31 92USD
GeneralAndAdministrativeExpense11,111,0002026-06-30 194USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest10,811,0002026-06-30 93USD
LeaseholdImprovementsGross10,553,0002011-12-31 6USD
CapitalizedComputerSoftwarePeriodIncreaseDecrease10,400,0002016-12-31 2USD
EmployeeRelatedLiabilitiesCurrent10,381,0002026-06-30 118USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate10,165,0002026-03-31 45USD
CommonStockValue10,003,0002026-06-30 126USD
CommercialPaperAtCarryingValue10,000,0002024-03-31 8USD
DeferredIncomeTaxLiabilitiesNet9,935,0002026-06-30 50USD
OperatingIncomeLoss9,738,0002026-06-30 204USD
PrepaidExpenseAndOtherAssetsCurrent9,448,0002026-06-30 68USD
IncomeLossFromContinuingOperations8,992,0002026-06-30 214USD
NetIncomeLoss8,992,0002026-06-30 281USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities8,582,0002026-03-31 30USD
CapitalizedContractCostNet8,400,0002026-06-30 62USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill8,400,0002018-03-31 43USD
IndefiniteLivedTradeNames8,400,0002026-03-31 4USD
MarketingAndAdvertisingExpense8,300,0002026-03-31 30USD
CashCashEquivalentsAndShortTermInvestments8,013,0002014-12-31 8USD
InventoryNet7,929,0002026-06-30 126USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations7,218,0002016-03-31 38USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign7,211,0002026-03-31 45USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect6,815,0002026-06-30 63USD
LeaseCost6,679,0002026-03-31 18USD
OtherLiabilitiesNoncurrent6,678,0002026-06-30 126USD
DeferredFederalIncomeTaxExpenseBenefit6,510,0002026-03-31 45USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities6,439,0002011-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue6,396,0002026-06-30 120USD
PrepaidExpenseCurrent6,331,0002026-06-30 78USD
TreasuryStockShares6,280,2052023-03-31 98shares
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease-6,100,0002026-03-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths5,991,0002026-03-31 13USD
AllocatedShareBasedCompensationExpense5,988,0002026-06-30 41USD
DefinedBenefitPlanBenefitObligation5,667,0002026-03-31 12USD
ComprehensiveIncomeNetOfTax5,565,0002026-06-30 194USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths5,540,0002026-03-31 7USD
OperatingLeaseCost5,375,0002026-03-31 6USD
OperatingLeaseLiabilityCurrent5,318,0002026-06-30 55USD
OperatingLeaseExpense5,301,0002023-03-31 12USD
TreasuryStockCommonShares5,146,7302026-06-30 26shares
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo5,023,0002026-03-31 10USD
AvailableForSaleSecuritiesCurrent5,015,0002014-12-31 5USD
ShortTermInvestments5,015,0002014-12-31 8USD
IncreaseDecreaseInOperatingCapital4,876,0002019-06-30 42USD
ContractWithCustomerAssetNetCurrent4,663,0002026-06-30 70USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo4,660,0002026-03-31 35USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent4,571,0002024-06-30 38USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,497,0002019-03-31 12USD
OtherDepreciationAndAmortization4,400,0002014-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive4,304,0002026-03-31 9USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,143,0002019-03-31 12USD
IncomeTaxHolidayAggregateDollarAmount4,100,0002026-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,084,0002026-03-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,972,0002026-03-31 35USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,945,0002019-03-31 12USD
ContractWithCustomerAssetReclassifiedToReceivable3,900,0002026-06-30 90USD
OperatingLeasesRentExpenseNet3,900,0002019-03-31 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets3,800,0002014-07-03 2USD
BusinessCombinationConsiderationTransferred13,750,0002014-07-14 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,660,0002026-03-31 35USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,544,0002026-03-31 10USD
CashAndCashEquivalentsPeriodIncreaseDecrease-3,538,0002019-06-30 77USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive3,464,0002026-03-31 33USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-3,427,0002026-06-30 113USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-3,427,0002026-06-30 189USD
DeferredRentCredit3,300,0002015-12-31 2USD
GoodwillForeignCurrencyTranslationGainLoss3,300,0002026-03-31 4USD
AccountsReceivableGrossCurrent3,200,0002016-03-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,166,0002019-03-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear3,132,0002019-12-31 22USD
CashEquivalentsAtCarryingValue2,998,0002014-12-31 8USD
EffectiveIncomeTaxRateReconciliationGiltiAmount2,907,0002025-03-31 8USD
IncreaseDecreaseInPrepaidExpense2,898,0002026-03-31 71USD
OperatingLossCarryforwardsValuationAllowance2,800,0002023-12-31 1USD
TaxesPayableCurrent2,758,0002026-06-30 64USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption2,614,0002018-04-01 3USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification2,614,0002019-03-31 3USD
OtherExpenses2,587,0002024-09-30 28USD
GoodwillAcquiredDuringPeriod2,464,0002016-03-31 6USD
IncreaseDecreaseInInventories2,352,0002026-03-31 92USD
LifeInsuranceCorporateOrBankOwnedAmount2,285,0002013-12-31 12USD
ProceedsFromLifeInsurancePolicies2,200,0002018-03-31 11USD
CapitalizedComputerSoftwareAmortization12,100,0002016-07-28 2USD
OtherOperatingActivitiesCashFlowStatement-2,047,0002026-03-31 30USD
CapitalizedComputerSoftwareAdditions2,000,0002019-03-31 35USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,986,0002026-03-31 45USD
AdjustmentForAmortization1,959,0002021-03-31 98USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,954,0002026-03-31 10USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation1,924,0002016-03-31 34USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,916,0002019-03-31 12USD
IncomeTaxExpenseBenefit1,819,0002026-06-30 204USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,770,0002019-03-31 12USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,746,0002026-03-31 21USD
CapitalizedContractCostAccumulatedImpairment1,734,0002020-03-31 2USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-1,710,0002026-03-31 21USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss1,700,0002026-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,683,0002026-03-31 10USD
IncreaseDecreaseInContractWithCustomerAsset1,662,0002019-03-31 3USD
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent1,620,0002013-06-30 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-1,610,0002025-03-31 44USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset11,600,0002016-03-31 2USD
OperatingLeasePayments1,597,0002026-06-30 56USD
SeveranceCosts11,584,0002022-03-31 46USD
DepreciationAndAmortization1,580,0002012-06-30 2USD
PaymentsOfFinancingCosts1,578,0002010-03-31 1USD
TreasuryStockValue1,545,0002026-06-30 126USD
IncreaseDecreaseInOtherAccruedLiabilities-1,541,0002026-03-31 89USD
ImpairmentOfLongLivedAssetsHeldForUse1,500,0002015-03-31 2USD
ProceedsFromStockPlans1,476,0002026-03-31 14USD
IncomeTaxesReceivable1,460,0002011-12-31 6USD
AmortizationOfIntangibleAssets1,427,0002026-06-30 171USD
CurrentForeignTaxExpenseBenefit1,363,0002026-03-31 45USD
DividendsCommonStockCash1,360,0002010-03-31 1USD
PaymentsOfDividends1,360,0002010-03-31 1USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount1,338,0002026-03-31 1USD
SalesCommissionsAndFees1,300,0002026-06-30 89USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee1,300,0002019-06-30 22shares
DeferredIncomeTaxExpenseBenefit1,291,0002026-06-30 73USD
PaymentsToAcquireSoftware1,286,0002014-07-14 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,264,0002026-03-31 45USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,195,0002026-03-31 16USD
IncomeTaxReconciliationChangeInEnactedTaxRate-1,157,0002025-03-31 17USD
CashSurrenderValueOfLifeInsurance1,100,0002026-03-31 18USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,086,0002019-12-31 3USD
UnrecognizedTaxBenefits1,073,0002026-03-31 56USD
GoodwillTranslationAdjustments-1,070,0002013-03-31 3USD
InventoryValuationReserves1,066,0002012-03-31 2USD
AccrualForTaxesOtherThanIncomeTaxesCurrent1,041,0002019-03-31 60USD
BankruptcyClaimsAmountOfClaimsSettled1,000,0002017-12-31 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions1,000,0002013-09-30 4USD
LiabilityForUncertainTaxPositionsNoncurrent1,000,0002023-12-31 1USD
InvestmentIncomeInterest990,0002026-06-30 204USD
DeferredTaxAssetsValuationAllowance958,0002026-03-31 31USD
DefinedBenefitPlanServiceCost956,0002026-03-31 9USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-951,0002011-06-30 2USD
DeferredTaxLiabilitiesNoncurrent880,0002020-03-31 58USD
PrepaidExpenseNoncurrent848,0002013-12-31 4USD
Depreciation826,0002026-06-30 200USD
OtherAccruedLiabilitiesCurrent822,0002026-06-30 114USD
IncomeTaxReconciliationTaxCreditsResearch808,0002026-03-31 9USD
AllowanceForDoubtfulAccountsReceivable777,0002026-06-30 91USD
ShortTermLeaseCost775,0002026-03-31 18USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-767,0002019-03-31 47USD
DeferredTaxAssetsNetNoncurrent764,0002020-03-31 6USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign730,0002019-03-31 16USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax714,0002011-03-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-714,0002011-03-31 1USD
AccruedIncomeTaxesCurrent700,0002025-03-31 37USD
BankruptcyClaimsAmountOfClaimsFiled700,0002017-09-30 23USD
CapitalizedComputerSoftwareAmortization700,0002012-12-31 10USD
CapitalizedContractCostAmortization700,0002026-06-30 92USD
CapitalLeasedAssetsNumberOfUnits700,0002018-03-31 9USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment700,0002019-03-31 1USD
RestructuringAndRelatedCostExpectedCost700,0002014-03-31 2USD
CapitalLeasedAssetsGross679,0002019-03-31 16USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-673,0002025-03-31 44USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation625,0002019-03-31 16USD
AllowanceForDoubtfulAccountsReceivableCurrent617,0002016-03-31 32USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit-610,0002015-03-31 3USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassPropertyPlantAndEquipmentOtherAccumulatedDepreciation600,0002019-03-31 11USD
DeferredForeignIncomeTaxExpenseBenefit-600,0002026-03-31 45USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate600,0002023-03-31 9USD
OperatingLeaseLeaseIncome600,0002023-10-31 1USD
PaymentsForRepurchaseOfCommonStockForEmployeeTaxWithholdingObligations-571,0002013-06-30 9USD
OtherNoncashIncomeExpense561,0002011-09-30 4USD
OtherAssetsMiscellaneousNoncurrent549,0002012-06-30 2USD
VariableLeaseCost529,0002026-03-31 18USD
DeferredTaxAssetsGoodwillAndIntangibleAssets-520,0002026-03-31 29USD
NetCashProvidedByUsedInInvestingActivities-520,0002026-06-30 142USD
ValuationAllowanceDeferredTaxAssetChangeInAmount500,0002013-03-31 1USD
OtherAssetsMiscellaneous493,0002013-12-31 12USD
OtherComprehensiveIncomeDefinedBenefitPlansTax467,0002011-03-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax467,0002011-03-31 1USD
DeferredTaxAssetsDeferredIncome465,0002026-03-31 30USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-460,0002017-12-31 6USD
IncreaseDecreaseInIncomeTaxes454,0002026-03-31 90USD
NetCashProvidedByUsedInFinancingActivities-419,0002026-06-30 133USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation419,0002026-06-30 122USD
IncomeTaxReconciliationTaxSettlementsStateAndLocal400,0002018-03-31 3USD
WriteOffOfDeferredDebtIssuanceCost400,0002012-03-31 1USD
IncomeTaxesPaidNet390,0002026-06-30 83USD
CurrentStateAndLocalTaxExpenseBenefit358,0002026-03-31 45USD
RestructuringReserveSettledWithCash354,0002013-06-30 5USD
DefinedBenefitPlanBenefitObligationBenefitsPaid348,0002026-03-31 9USD
IncomeTaxReconciliationOtherAdjustments-326,0002026-03-31 45USD
WeightedAverageNumberOfSharesIssuedBasic300,4372019-03-31 34shares
CapitalizedComputerSoftwareImpairments300,0002016-03-31 1USD
CapitalizedComputerSoftwareImpairments1300,0002016-03-31 3USD
ImpairmentOfIntangibleAssetsFinitelived300,0002013-12-31 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued300,0002025-03-31 27USD
IncomeTaxExpenseBenefitContinuingOperations-284,0002013-03-31 3USD
IncreaseDecreaseInOtherOperatingCapitalNet279,0002017-12-31 28USD
AccruedProfessionalFeesCurrent269,0002023-12-31 94USD
DisposalGroupIncludingDiscontinuedOperationOtherExpense266,0002016-03-31 15USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity255,0002012-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss249,0002016-03-31 34USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount234,0002026-06-30 185shares
FiniteLivedTradeNamesGross230,0002016-03-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts220,0002026-03-31 30USD
StockIssuedDuringPeriodValueStockOptionsExercised210,0002012-03-31 2USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit-200,0002019-03-31 2USD
DeferredTaxLiabilitiesOther198,0002024-03-31 23USD
PaymentsForRestructuring198,0002019-03-31 44USD
IncomeTaxReconciliationNondeductibleExpenseLifeInsurance-197,0002016-03-31 15USD
LiabilitiesFairValueAdjustment-197,0002016-12-31 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions189,0002026-03-31 24USD
AmortizationOfAcquisitionCosts166,0002026-06-30 14USD
DeferredRentCreditNoncurrent165,0002019-06-30 62USD
DeferredTaxAssetsOther162,0002026-03-31 30USD
OtherNonoperatingIncomeExpense153,0002026-06-30 203USD
ProceedsFromLegalSettlements150,0002017-12-31 21USD
GainLossOnSaleOfSecuritiesNet-148,0002012-03-31 4USD
InterestIncomeExpenseNet147,0002012-06-30 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities133,0002026-03-31 24USD
LitigationSettlementExpense125,0002020-03-31 64USD
DeferredTaxLiabilities116,0002020-03-31 21USD
OtherOperatingIncomeExpenseNet-115,0002026-06-30 24USD
IncomeTaxReconciliationTaxCreditsForeign101,0002023-03-31 14USD
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers100,0002015-12-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions100,0002014-03-31 2USD
IncreaseDecreaseInCommodityContractAssetsAndLiabilities-100,0002026-03-31 20USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals100,0002013-03-31 1USD
OtherAccruedLiabilitiesNoncurrent100,0002024-06-30 102USD
PolicyLoansReceivable100,0002016-03-31 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound100,0002016-03-31 5USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense100,0002023-03-31 35USD
OtherAssetsCurrent97,0002026-06-30 54USD
DeferredTaxLiabilitiesCurrent81,0002011-06-30 4USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-79,0002026-06-30 63USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease76,0002012-03-31 3USD
IncreaseDecreaseInAccountsPayable74,0002026-03-31 92USD
CapitalLeasesFutureMinimumPaymentsDue65,0002019-03-31 12USD
InterestPaid-64,0002016-03-31 15USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment60,0002019-03-31 24USD
CapitalLeaseObligations57,0002019-03-31 16USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments57,0002019-03-31 12USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment55,0002026-06-30 67shares
CapitalLeasesBalanceSheetAssetsByMajorClassNet54,0002019-03-31 16USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions46,0002026-03-31 36USD
IncomeTaxReconciliationTaxContingencies-45,0002026-03-31 45USD
AssetRetirementObligationsNoncurrent43,0002021-12-31 20USD
InterestPaidNet43,0002026-06-30 18USD
PaymentsToAcquireLifeInsurancePolicies42,0002012-09-30 13USD
DeferredTaxAssetsInventory41,0002019-03-31 17USD
AssetRetirementObligationCurrent35,0002015-03-31 9USD
CapitalLeaseObligationsNoncurrent35,0002019-03-31 68USD
CapitalLeasesFutureMinimumPaymentsDueCurrent27,0002019-03-31 12USD
EffectOfExchangeRateOnCashAndCashEquivalents-24,0002019-06-30 79USD
IncreaseDecreaseInAccruedLiabilities-24,0002012-03-31 3USD
SupplementalUnemploymentBenefitsSeveranceBenefits24,0002022-03-31 44USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears23,0002019-03-31 12USD
CapitalLeaseObligationsCurrent22,0002019-03-31 68USD
DeferredTaxAssetsNetCurrent17,0002011-12-31 2USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired117,0002020-03-31 27USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability17,0002020-03-31 5USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears15,0002019-03-31 12USD
LifeInsuranceCorporateOrBankOwnedChangeInValue-11,0002019-12-31 58USD
GainLossOnDispositionOfAssets1-9,0002026-03-31 53USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments8,0002019-03-31 12USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-8,0002015-03-31 12USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear7,0002019-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod6,1382019-03-31 7shares
IncreaseDecreaseInDeferredIncomeTaxes-5,0002019-06-30 52USD
FinanceLeaseLiabilityPaymentsDueYearFive3,0002019-12-31 3USD
IncomeTaxReconciliationTaxExemptIncome-3,0002019-03-31 12USD
FinanceLeaseLiability2,0002023-03-31 7USD
FinanceLeaseLiabilityPaymentsDue2,0002023-03-31 7USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths2,0002023-03-31 4USD
FinanceLeaseLiabilityPaymentsDueYearFour2,0002020-03-31 4USD
FinanceLeaseLiabilityPaymentsDueYearThree2,0002021-03-31 5USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,0002022-03-31 6USD
IncomeTaxReconciliationOtherReconcilingItems2,0002019-03-31 6USD
GainLossOnDispositionOfAssets1,0002014-12-31 4USD
RestructuringAndRelatedCostNumberOfPositionsEliminated1302013-12-31 4employee
RestructuringAndRelatedCostNumberOfPositionsEliminated1302012-12-31 1pure
DebtInstrumentConvertibleThresholdConsecutiveTradingDays1302021-03-31 4Day
DebtInstrumentConvertibleThresholdConsecutiveTradingDays1302023-03-31 2D
DebtInstrumentConvertibleThresholdConsecutiveTradingDays1302023-09-30 2Days
DebtInstrumentConvertibleThresholdTradingDays202021-03-31 4Day
DebtInstrumentConvertibleThresholdTradingDays202023-03-31 2D
DebtInstrumentConvertibleThresholdTradingDays202023-09-30 2Days
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice112019-03-31 7USD/shares
NumberOfOperatingSegments42017-03-31 2segment
LossContingencyPatentsAllegedlyInfringedNumber32018-03-31 2patent
NumberOfReportableSegments22013-03-31 1segment
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger22023-09-30 8pure
EarningsPerShareBasicAndDiluted-12021-03-31 135USD/shares
NumberOfOperatingSegments12016-03-31 4pure
NumberOfReportableSegments12013-12-31 5pure
NumberOfReportableSegments12026-06-30 7Segment
PercentageOfInterestBearingDomesticDepositsToDepositsSavings12026-03-31 3pure
IncomeLossFromContinuingOperationsPerBasicShare-12015-03-31 35USD/shares
EarningsPerShareBasic02026-06-30 140USD/shares
EarningsPerShareDiluted02026-06-30 107USD/shares
CommonStockParOrStatedValuePerShare02026-06-30 122USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare-02014-12-31 25USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 78pure
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare-02016-03-31 58USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-06-30 81pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 16pure
CommonStockDividendsPerShareCashPaid02010-03-31 1USD/shares
PreferredStockDividendRatePercentage02026-03-31 21pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02026-03-31 1pure

What to be careful about

What this model itself distrusts about AGYS's figures. Written by the derivation as it ran, not added afterwards.