Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY10: 193.5M
FY11: 202.7M
FY12: 82.1M
FY13: 94M
FY14: 101.3M
FY15: 103.5M
FY16: 120.4M
FY17: 127.7M
FY18: 127.4M
FY19: 140.8M
FY20: 160.8M
FY21: 137.2M
FY22: 162.6M
FY23: 198.1M
FY24: 237.5M
FY25: 275.6M
FY26: 319.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
70M
140M
210M
FY10: 74M
FY11: 75.6M
FY12: 49.6M
FY13: 57.6M
FY14: 64M
FY15: 60.1M
FY16: 68.1M
FY17: 63.8M
FY18: 64.4M
FY19: 73.9M
FY20: 81M
FY21: 89.4M
FY22: 101.5M
FY23: 120.8M
FY24: 144.3M
FY25: 172M
FY26: 199.9M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY10: -14.9M
FY11: -21.6M
FY12: -45.8M
FY13: -9.3M
FY14: -6.2M
FY15: -12.5M
FY16: -4.3M
FY17: -11.4M
FY18: -12.1M
FY19: -13.1M
FY20: -34.1M
FY21: -21M
FY22: 6.3M
FY23: 12.9M
FY24: 15.8M
FY25: 22.6M
FY26: 43M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-60M
-30M
0
30M
60M
90M
FY10: 3.5M
FY11: -55.5M
FY12: -22.8M
FY13: -1.3M
FY14: 17.1M
FY15: -11.5M
FY16: -3.8M
FY17: -11.7M
FY18: -8.3M
FY19: -13.2M
FY20: -34.1M
FY21: -21M
FY22: 6.5M
FY23: 14.6M
FY24: 86.2M
FY25: 23.2M
FY26: 38.8M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
50M
100M
150M
FY10: 119.5M
FY11: 127M
FY12: 32.4M
FY13: 36.4M
FY14: 37.2M
FY15: 43.4M
FY16: 52.3M
FY17: 63.9M
FY18: 62.9M
FY19: 67M
FY20: 79.8M
FY21: 47.8M
FY22: 61.1M
FY23: 77.2M
FY24: 93.2M
FY25: 103.6M
FY26: 119.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-40M
0
40M
80M
120M
FY10: 103.9M
FY11: 14.8M
FY12: -21.7M
FY13: -10.7M
FY14: 73K
FY15: -2.2M
FY16: 7.2M
FY17: 3.4M
FY18: 6.9M
FY19: 7.2M
FY20: 10.6M
FY21: 28.4M
FY22: 28.5M
FY23: 34.5M
FY24: 48.2M
FY25: 55.1M
FY26: 70M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-35M
0
35M
70M
105M
FY10: 90.7M
FY11: 11.4M
FY12: -23.9M
FY13: -13.2M
FY14: -4M
FY15: -6.8M
FY16: 1.3M
FY17: -725K
FY18: 734K
FY19: 3.9M
FY20: 7.2M
FY21: 27M
FY22: 27.3M
FY23: 27.2M
FY24: 40.1M
FY25: 52.3M
FY26: 68.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY18: 22.8K
FY19: 23K
FY20: 23.2M
FY21: 23.5M
FY22: 25.5M
FY23: 25.9M
FY24: 26.8M
FY25: 28.3M
FY26: 28.4M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '11: -2.44
Q1 '12: -2.26
Q2 '12: -1.86
Q3 '12: -2.24
Q4 '12: -1.04
Q1 '13: -0.85
Q2 '13: -1.17
Q3 '13: -0.86
Q4 '13: -0.07
Q1 '14: 0.07
Q2 '14: 1.01
Q3 '14: 0.87
Q4 '14: 0.77
Q1 '15: 0.61
Q2 '15: -0.36
Q3 '15: -0.36
Q4 '15: -0.51
Q1 '16: -0.42
Q2 '17: -0.52
Q3 '17: -0.52
Q4 '17: -0.30
Q1 '18: -0.33
Q2 '18: -0.36
Q3 '18: -0.36
Q4 '18: -0.36
Q1 '19: -0.31
Q2 '19: -0.33
Q3 '19: -0.43
Q4 '19: -0.57
Q1 '20: -0.56
Q2 '20: -0.53
Q3 '20: -0.46
Q4 '20: -1.48
Q1 '22: -0.89
Q2 '22: -1.09
Q3 '22: -0.94
Q4 '22: 0.18
Q1 '23: 0.22
Q2 '23: 0.32
Q3 '23: 0.41
Q4 '23: 0.49
Q1 '24: 0.43
Q2 '24: 0.47
Q3 '24: 3.19
Q4 '24: 3.12
Q1 '25: 3.58
Q2 '25: 3.47
Q3 '25: 0.76
Q4 '25: 0.83
Q1 '26: 0.50
Q2 '26: 0.86
Q3 '26: 1.07
Q4 '26: 1.37
Q1 '27: 1.52
Q4 '12
Q3 '14
Q2 '17
Q1 '19
Q4 '20
Q3 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.