Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q3 '16: 24.6M
Q4 '16: 22.6M
Q1 '17: 43.6M
Q2 '17: 41.2M
Q3 '17: 40.1M
Q4 '17: 42.9M
Q1 '18: 17.6M
Q2 '18: 29.2M
Q3 '18: 38.7M
Q4 '18: 36.8M
Q1 '19: 115M
Q2 '19: 114.9M
Q3 '19: 122M
Q4 '19: 150M
Q1 '20: 85.3M
Q2 '20: 96.5M
Q3 '20: 91.4M
Q4 '20: 88.2M
Q1 '21: 84.8M
Q2 '21: 68.5M
Q3 '21: 306.7M
Q4 '21: 295.7M
Q1 '22: 309.9M
Q2 '22: 320.1M
Q3 '22: 89.9M
Q4 '22: 98M
Q1 '23: 95M
Q2 '23: 99.4M
Q3 '23: 100.9M
Q4 '23: 156.3M
Q1 '24: 161.4M
Q2 '24: 159.6M
Q3 '24: 160.4M
Q4 '24: 103.5M
Q1 '25: 99.5M
Q2 '25: 101.7M
Q3 '25: 106.8M
Q4 '25: 114.2M
Q1 '26: 123.9M
Q2 '26: 132.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
150M
300M
450M
Q1 '21: 81.3M
Q2 '21: 65.1M
Q3 '21: 303.3M
Q4 '21: 292.2M
Q1 '22: 307M
Q2 '22: 315.8M
Q3 '22: 86.1M
Q4 '22: 87.5M
Q1 '23: 82.7M
Q2 '23: 88.8M
Q3 '23: 90.4M
Q4 '23: 153.2M
Q1 '24: 160.5M
Q2 '24: 158.8M
Q3 '24: 159.8M
Q4 '24: 103M
Q1 '25: 99M
Q2 '25: 101.1M
Q3 '25: 105.7M
Q4 '25: 113.2M
Q1 '26: 123M
Q2 '26: 132.1M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-240M
-160M
-80M
0
80M
160M
240M
Q3 '16: -105.9M
Q4 '16: -107.5M
Q1 '17: -92.8M
Q2 '17: -98M
Q3 '17: -93.5M
Q4 '17: -103.8M
Q1 '18: -132.3M
Q2 '18: -120M
Q3 '18: -114.4M
Q4 '18: -123.8M
Q1 '19: -55.9M
Q2 '19: -80.4M
Q3 '19: -90.3M
Q4 '19: -70.1M
Q1 '20: -123.8M
Q2 '20: -115.9M
Q3 '20: -114.8M
Q4 '20: -117.2M
Q1 '21: -131.1M
Q2 '21: -164.3M
Q3 '21: 58.1M
Q4 '21: 25.7M
Q1 '22: 31.7M
Q2 '22: 53.5M
Q3 '22: -175.7M
Q4 '22: -179.4M
Q1 '23: -198.3M
Q2 '23: -208.4M
Q3 '23: -213.1M
Q4 '23: -159.5M
Q1 '24: -138.1M
Q2 '24: -113.6M
Q3 '24: -98.8M
Q4 '24: -120.5M
Q1 '25: -100.9M
Q2 '25: -87.4M
Q3 '25: -60.5M
Q4 '25: -20.2M
Q1 '26: 8.2M
Q2 '26: 36.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '16: -116.5M
Q4 '16: -127M
Q1 '17: -112.3M
Q2 '17: -115.7M
Q3 '17: -111.8M
Q4 '17: -120.7M
Q1 '18: -157.9M
Q2 '18: -151.4M
Q3 '18: -148.3M
Q4 '18: -162.1M
Q1 '19: -90.3M
Q2 '19: -117M
Q3 '19: -129.6M
Q4 '19: -111.6M
Q1 '20: -174.3M
Q2 '20: -170.6M
Q3 '20: -176M
Q4 '20: -182.9M
Q1 '21: -192M
Q2 '21: -227.8M
Q3 '21: 1.2M
Q4 '21: -28.7M
Q1 '22: -24.9M
Q2 '22: 9.8M
Q3 '22: -224.2M
Q4 '22: -230.7M
Q1 '23: -250.9M
Q2 '23: -275.1M
Q3 '23: -283M
Q4 '23: -257.4M
Q1 '24: -250M
Q2 '24: -231.4M
Q3 '24: -234M
Q4 '24: -232.3M
Q1 '25: -195.2M
Q2 '25: -170.4M
Q3 '25: -39.3M
Q4 '25: -3.1M
Q1 '26: 62.5M
Q2 '26: 91.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
5M
10M
15M
Q1 '21: 3.5M
Q2 '21: 3.5M
Q3 '21: 3.4M
Q4 '21: 3.5M
Q1 '22: 2.9M
Q2 '22: 4.3M
Q3 '22: 3.8M
Q4 '22: 10.6M
Q1 '23: 12.3M
Q2 '23: 10.5M
Q3 '23: 10.5M
Q4 '23: 3.1M
Q1 '24: 924K
Q2 '24: 785K
Q3 '24: 628K
Q4 '24: 486K
Q1 '25: 516K
Q2 '25: 644K
Q3 '25: 1.1M
Q4 '25: 1M
Q1 '26: 885K
Q2 '26: 642K
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-240M
-160M
-80M
0
80M
160M
240M
Q3 '16: 1.2M
Q4 '16: 36.8M
Q1 '17: 43.5M
Q2 '17: -2.4M
Q3 '17: -52.4M
Q4 '17: -94.2M
Q1 '18: -119.7M
Q2 '18: -122.8M
Q3 '18: -121.2M
Q4 '18: -131.2M
Q1 '19: -14.3M
Q2 '19: 57.1M
Q3 '19: 53.9M
Q4 '19: -18.7M
Q1 '20: -129.8M
Q2 '20: -208M
Q3 '20: -211.9M
Q4 '20: -139.1M
Q1 '21: -147.3M
Q2 '21: -165.5M
Q3 '21: -2.5M
Q4 '21: 10.1M
Q1 '22: 498K
Q2 '22: 12.6M
Q3 '22: -151M
Q4 '22: -175.4M
Q1 '23: -181.5M
Q2 '23: -198.1M
Q3 '23: -231.1M
Q4 '23: -224.2M
Q1 '24: -203.9M
Q2 '24: -182M
Q3 '24: -170.1M
Q4 '24: -158.3M
Q1 '25: -145.7M
Q2 '25: -127.8M
Q3 '25: -89.2M
Q4 '25: -77.2M
Q1 '26: -87.5M
Q2 '26: -98.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '16: -7.8M
Q4 '16: 24.2M
Q1 '17: 32.1M
Q2 '17: -13.2M
Q3 '17: -59.1M
Q4 '17: -97.4M
Q1 '18: -123.9M
Q2 '18: -126.7M
Q3 '18: -125M
Q4 '18: -134.7M
Q1 '19: -17.9M
Q2 '19: 52.9M
Q3 '19: 49.7M
Q4 '19: -23.3M
Q1 '20: -133.6M
Q2 '20: -211.7M
Q3 '20: -215.6M
Q4 '20: -142.6M
Q1 '21: -150.4M
Q2 '21: -169.7M
Q3 '21: -28.2M
Q4 '21: -23.7M
Q1 '22: -37.7M
Q2 '22: -41.7M
Q3 '22: -198.6M
Q4 '22: -228.4M
Q1 '23: -231.9M
Q2 '23: -234.4M
Q3 '23: -255.2M
Q4 '23: -234.2M
Q1 '24: -212M
Q2 '24: -186.2M
Q3 '24: -170.8M
Q4 '24: -158.9M
Q1 '25: -146.3M
Q2 '25: -127.9M
Q3 '25: -89.3M
Q4 '25: -77.2M
Q1 '26: -87.5M
Q2 '26: -98.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
15M
30M
45M
Q1 '11: 18.8M
Q1 '12: 22.3M
Q1 '13: 25.1M
Q1 '18: 102.6K
Q1 '19: 148.6K
Q1 '20: 145.1K
Q3 '20: 182.7K
Q2 '21: 222.9K
Q3 '21: 246.7K
Q1 '22: 258.3K
Q2 '22: 277K
Q3 '22: 286.9K
Q1 '23: 15.9M
Q2 '23: 17.6M
Q3 '23: 18.9M
Q1 '24: 20.4M
Q2 '24: 21.1M
Q3 '24: 21.6M
Q1 '25: 24.5M
Q2 '25: 28.1M
Q3 '25: 32.9M
Q1 '26: 38.3M
Q2 '26: 41.3M
Q1 '12
Q1 '19
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
Q4 '11: -1.21
Q1 '12: -0.59
Q2 '12: -0.59
Q3 '12: -0.55
Q4 '12: -0.49
Q1 '13: -1.13
Q2 '13: -1.22
Q3 '13: -1.22
Q4 '13: -1.15
Q1 '14: -0.81
Q2 '14: -0.54
Q3 '14: -0.43
Q4 '14: -0.68
Q1 '15: -0.95
Q2 '15: -1.35
Q3 '15: -1.38
Q4 '15: -1.15
Q1 '16: -1.24
Q2 '16: -1.04
Q3 '16: -1.35
Q4 '16: -1.47
Q1 '17: -1.28
Q2 '17: -1.27
Q3 '17: -1.17
Q4 '17: -1.22
Q3 '23: -26.63
Q4 '23: -13.85
Q1 '24: -12.58
Q2 '24: -11.17
Q3 '24: -10.96
Q4 '24: -10.58
Q1 '25: -8.57
Q2 '25: -7.05
Q3 '25: -2.03
Q4 '25: 0.00
Q1 '26: 2.05
Q2 '26: 3.04
Q1 '12
Q2 '13
Q3 '14
Q4 '15
Q1 '17
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.