Stock Scorer

Agco Corp /DE (AGCO)

Every figure this model derived for AGCO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 259,300,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 573,400,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 5,337,700,000 AssetsCurrent 2026-06-30
current liabilities 4,041,200,000 LiabilitiesCurrent 2026-06-30
equity 4,080,600,000 StockholdersEquity 2026-06-30
interest expense 121,900,000 InterestPaid 2025-12-31
ocf 589,600,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 10,349,100,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 38,400,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up AGCO on one particular measure came for.

RatioValue
cash operating margin8.77
current ratio1.32
current ratio reported1.32
dilution pct-0.27
ebit cagr-19.08
ebit yoy916.33
ev ebit16.72
ev owner earnings34.59
ev sales0.98
fcf margin3.19
growth cv4.94
interest cover4.95
net debt ebitda3.01
operating margin5.83
owner earnings margin2.82
revenue growth1.74
revenue growth per share2.01
roic7.12
rule of 407.57
sbc pct revenue0.37

Everything else this filing tags

400 more elements from AGCO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueFromContractWithCustomerIncludingAssessedTax12,651,400,0002022-12-31 63USD
Assets11,878,400,0002026-06-30 147USD
LiabilitiesAndStockholdersEquity11,878,400,0002026-06-30 132USD
BusinessAcquisitionsProFormaRevenue9,479,100,0002011-12-31 10USD
EquityMethodInvestmentSummarizedFinancialInformationAssets7,773,200,0002019-12-31 18USD
Liabilities7,505,400,0002026-06-30 132USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities7,082,400,0002019-12-31 18USD
RetainedEarningsAccumulatedDeficit5,800,900,0002026-06-30 132USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization4,864,900,0002025-12-31 6USD
SegmentReportingInformationNetAssets4,584,300,0002013-06-30 16USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest4,080,600,0002026-06-30 240USD
PropertyPlantAndEquipmentGross4,034,400,0002022-12-31 24USD
CostOfGoodsAndServicesSold3,725,300,0002026-06-30 108USD
SegmentReportingSegmentAssets3,470,200,0002011-09-30 4USD
InventoryNet3,007,100,0002026-06-30 132USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization2,868,700,0002025-12-31 6USD
NoncurrentAssets2,748,700,0002025-12-31 6USD
LongTermDebt2,639,500,0002026-06-30 110USD
UndistributedEarningsOfForeignSubsidiaries2,500,000,0002016-12-31 5USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,443,200,0002022-12-31 24USD
AccruedLiabilitiesCurrent2,340,100,0002026-06-30 132USD
AccruedLiabilitiesCurrentAndNoncurrent2,271,300,0002022-12-31 24USD
LongTermDebtNoncurrent2,180,300,0002026-06-30 132USD
SalesRevenueGoodsNet2,007,500,0002018-03-31 108USD
ProceedsFromIssuanceOfLongTermDebt1,951,900,0002015-12-31 30USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization1,939,900,0002026-06-30 22USD
Goodwill1,883,200,0002026-06-30 160USD
PropertyPlantAndEquipmentNet1,750,400,0002023-09-30 110USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,731,900,0002026-06-30 134USD
GoodwillAcquiredDuringPeriod1,600,900,0002024-12-31 55USD
CostOfGoodsSold1,579,500,0002018-03-31 108USD
NotionalAmountOfForeignCurrencyDerivatives1,577,300,0002012-12-31 3USD
DebtLongtermAndShorttermCombinedAmount1,515,500,0002020-09-30 12USD
InventoryFinishedGoodsNetOfReserves1,277,600,0002026-06-30 118USD
AccountsNotesAndLoansReceivableNetCurrent1,232,100,0002026-06-30 132USD
GrossProfit1,227,300,0002026-06-30 216USD
ProceedsFromSaleAndCollectionOfReceivables1,200,000,0002022-09-30 67USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign1,080,100,0002025-12-31 45USD
AccountsPayableCurrent1,030,800,0002026-06-30 132USD
NotionalAmountOfForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments1,004,500,0002013-06-30 12USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,000,0002011-12-31 2USD
DeferredIncomeTaxAssetsNet974,400,0002026-06-30 52USD
DeferredTaxAssetsGross962,000,0002025-12-31 30USD
LineOfCredit953,800,0002016-09-30 16USD
FiniteLivedIntangibleAssetsGross941,900,0002026-06-30 130USD
OtherLiabilitiesNoncurrent881,800,0002026-06-30 132USD
InventoryPartsAndComponentsNetOfReserves810,000,0002026-06-30 118USD
ProductWarrantyAccrual798,800,0002026-06-30 294USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1785,000,0002025-12-31 44USD
DeferredTaxAssetsNet782,500,0002025-12-31 30USD
DeferredTaxAssetsLiabilitiesNet779,000,0002025-12-31 20USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree738,600,0002025-12-31 15USD
DefinedBenefitPlanFairValueOfPlanAssets711,000,0002019-12-31 5USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit710,900,0002024-12-31 5USD
GoodwillImpairedAccumulatedImpairmentLoss708,200,0002025-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive695,000,0002025-12-31 15USD
EquityMethodInvestmentSummarizedFinancialInformationEquity690,800,0002019-12-31 18USD
SellingGeneralAndAdministrativeExpense674,800,0002026-06-30 216USD
InventoryRawMaterialsNetOfReserves658,400,0002026-06-30 118USD
IntangibleAssetsNetExcludingGoodwill644,600,0002026-06-30 138USD
ProceedsFromDivestitureOfBusinesses630,700,0002024-12-31 5USD
BusinessAcquisitionsProFormaNetIncomeLoss629,500,0002011-12-31 10USD
ProductWarrantyAccrualClassifiedCurrent607,000,0002026-06-30 130USD
LineOfCreditFacilityRemainingBorrowingCapacity603,900,0002020-06-30 44USD
InventoryFinishedGoods587,600,0002011-09-30 4USD
SeniorNotes587,400,0002017-09-30 3USD
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees573,800,0002025-12-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents573,400,0002026-06-30 112USD
StockRepurchaseProgramAuthorizedAmount550,000,0002014-06-30 11USD
DebtCurrent546,700,0002026-06-30 22USD
OtherAssetsCurrent525,100,0002026-06-30 132USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets519,000,0002011-12-31 1USD
SegmentReportingInformationOperatingIncomeLoss515,300,0002011-09-30 8USD
ContractualObligation505,000,0002020-12-31 9USD
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown497,800,0002024-09-30 8USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures490,600,0002026-06-30 119USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-478,100,0002025-12-31 45USD
UnrecognizedTaxBenefits469,900,0002025-12-31 69USD
LiabilityForUncertainTaxPositionsNoncurrent465,800,0002025-12-31 24USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent459,000,0002024-09-30 4USD
OtherAssetsNoncurrent455,000,0002026-06-30 132USD
OtherInventoriesSpareParts453,400,0002011-09-30 4USD
CashEquivalentsAtCarryingValue436,600,0002025-12-31 37USD
Cash424,500,0002025-12-31 37USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate421,500,0002025-03-31 113USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue417,600,0002019-12-31 31USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent417,000,0002024-09-30 4USD
ProceedsFromRepaymentsOfDebt410,500,0002022-12-31 93USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo397,200,0002025-12-31 15USD
InventoryRawMaterials395,400,0002011-09-30 4USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-393,200,0002019-12-31 42USD
FiniteLivedIntangibleAssetsAccumulatedAmortization384,200,0002026-06-30 130USD
ContractWithCustomerLiability376,900,0002026-06-30 146USD
ProceedsFromDebtNetOfIssuanceCosts376,600,0002026-06-30 31USD
ResearchAndDevelopmentExpense374,500,0002025-12-31 190USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-372,200,0002026-06-30 148USD
DeferredIncomeTaxExpenseBenefit-366,500,0002025-12-31 138USD
EquityMethodInvestments366,300,0002012-03-31 19USD
OtherAccruedLiabilitiesCurrentAndNoncurrent359,500,0002022-12-31 24USD
LineOfCreditFacilityAmountOutstanding355,000,0002014-06-30 24USD
GoodwillImpairmentLoss354,100,0002024-12-31 37USD
StockRepurchasedAndRetiredDuringPeriodValue347,900,0002026-06-30 88USD
PaymentsForRepurchaseOfCommonStock347,000,0002026-06-30 102USD
IncomeTaxesPaid344,000,0002024-12-31 44USD
OtherCommitment337,500,0002020-12-31 9USD
OperatingLossCarryforwards315,300,0002025-12-31 15USD
OtherAccruedLiabilitiesCurrent311,900,0002025-12-31 6USD
DebtInstrumentFaceAmount305,300,0002017-12-31 5USD
CurrentForeignTaxExpenseBenefit299,900,0002025-12-31 45USD
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales299,900,0002019-12-31 31USD
IncreaseDecreaseInInventories298,800,0002026-06-30 148USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-296,400,0002019-12-31 40USD
InventoryValuationReserves296,000,0002026-06-30 44USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour293,000,0002025-12-31 15USD
RedeemableNoncontrollingInterestEquityCarryingAmount292,400,0002026-06-30 34USD
CurrentIncomeTaxExpenseBenefit289,100,0002025-12-31 45USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-288,400,0002026-06-30 63USD
IncomeTaxesPaidNet283,100,0002025-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit-266,100,0002025-12-31 33USD
InventoryWorkInProcessNetOfReserves261,100,0002026-06-30 118USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent259,600,0002024-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDue252,000,0002018-12-31 12USD
EquityMethodInvestmentRealizedGainLossOnDisposal251,900,0002025-12-31 6USD
AccruedIncomeTaxes249,800,0002025-12-31 30USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual249,400,0002011-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration245,700,0002025-12-31 15USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount241,400,0002014-06-30 2USD
AccruedEmployeeBenefitsCurrentAndNoncurrent232,800,0002014-12-31 8USD
StandardProductWarrantyAccrualCurrent228,500,0002012-03-31 6USD
StandardProductWarrantyAccrual225,300,0002011-09-30 12USD
ProductWarrantyAccrualPayments222,700,0002023-09-30 156USD
OperatingIncomeLoss221,400,0002026-06-30 216USD
ContractualObligationDueInNextTwelveMonths218,800,0002020-12-31 9USD
SeniorNotesCurrent218,000,0002019-09-30 20USD
StockRepurchaseProgramAuthorizedAmount1215,700,0002018-09-30 19USD
SupplierFinanceProgramObligationDecreaseSettlement213,300,0002025-12-31 3USD
ProductWarrantyAccrualWarrantiesIssued212,500,0002026-06-30 191USD
DeferredTaxAssetsNetCurrent210,400,0002015-09-30 46USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation203,600,0002025-12-31 6USD
DebtInstrumentUnusedBorrowingCapacityAmount200,000,0002019-12-31 19EUR
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive199,300,0002025-12-31 15USD
SupplierFinanceProgramObligationIncrease194,400,0002025-12-31 3USD
ProductWarrantyAccrualNoncurrent191,800,0002026-06-30 132USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives190,000,0002013-06-30 18USD
PaymentsForLegalSettlements188,500,0002023-12-31 4BRL
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates188,400,0002026-06-30 2USD
SegmentReportingInformationExpendituresForAdditionsToLongLivedAssets187,200,0002011-09-30 8USD
GuaranteeObligationsMaximumExposure187,000,0002023-06-30 15USD
LesseeOperatingLeaseLiabilityPaymentsDue184,100,0002026-06-30 56USD
IncomeTaxReconciliationTaxContingencies182,600,0002023-09-30 2BRL
DeferredTaxAssetsValuationAllowance179,500,0002025-12-31 31USD
IncreaseDecreaseInAccountsAndNotesReceivable177,700,0002026-06-30 148USD
ComprehensiveIncomeNetOfTax175,200,0002026-06-30 188USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest-169,100,0002024-09-30 4USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest168,400,0002026-06-30 188USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent167,200,0002026-06-30 132USD
TemporaryEquityIssuePeriodIncreaseOrDecrease-167,200,0002024-09-30 1USD
InventoryWorkInProcess166,800,0002011-09-30 4USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary161,600,0002025-12-31 15USD
TaxAdjustmentsSettlementsAndUnusualProvisions161,400,0002025-12-31 21USD
IncreaseDecreaseInAccruedLiabilities-156,500,0002026-06-30 148USD
OperatingLeaseLiability155,400,0002026-06-30 56USD
OperatingLeaseRightOfUseAsset153,000,0002026-06-30 60USD
ContractualObligationDueInThirdYear151,000,0002020-12-31 9USD
CommonStockSharesAuthorized150,000,0002026-06-30 132shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments147,200,0002026-06-30 216USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves146,500,0002025-12-31 28USD
OtherCommitmentDueInThirdYear141,700,0002020-12-31 9USD
StandardProductWarrantyAccrualWarrantiesIssued136,800,0002011-09-30 8USD
Depreciation133,800,0002026-06-30 158USD
NetIncomeLoss132,200,0002026-06-30 216USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves127,500,0002011-12-31 2USD
ProfitLoss127,200,0002026-06-30 216USD
DeferredFederalStateAndLocalTaxExpenseBenefit-126,600,0002024-12-31 12USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate126,400,0002025-12-31 45USD
OtherLiabilitiesCurrent123,600,0002026-06-30 132USD
DeferredIncomeTaxLiabilitiesNet123,000,0002026-06-30 52USD
InterestExpenseOperating123,000,0002025-12-31 6USD
LongTermDebtFairValue120,700,0002018-06-30 18USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount116,900,0002020-12-31 10USD
IncreaseDecreaseInAccountsPayable114,900,0002026-06-30 148USD
LineOfCreditFacilityFairValueOfAmountOutstanding114,400,0002018-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwards112,200,0002025-12-31 30USD
OperatingLeaseLiabilityNoncurrent111,900,0002026-06-30 60USD
PaymentsForRestructuring111,200,0002025-12-31 89USD
StandardProductWarrantyAccrualPayments-109,900,0002011-09-30 8USD
GeneralAndAdministrativeExpense109,200,0002015-12-31 9USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses108,100,0002024-12-31 3USD
DeferredTaxLiabilitiesNoncurrent107,000,0002019-12-31 80USD
InventoryWriteDown106,800,0002011-12-31 2USD
SegmentExpenditureAdditionToLongLivedAssets101,800,0002026-06-30 19USD
GoodwillTranslationAdjustments-100,500,0002015-12-31 27USD
LineOfCreditFacilityFairValueOfAmountOutstanding97,000,0002018-12-31 2EUR
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-96,900,0002012-09-30 13USD
OtherCommitmentDueInNextTwelveMonths95,800,0002020-12-31 9USD
ContractWithCustomerLiabilityRevenueRecognized94,400,0002026-06-30 86USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent94,300,0002016-03-31 15USD
DeferredTaxAssetsNetNoncurrent93,800,0002019-12-31 80USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax91,900,0002016-03-31 13USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax90,200,0002012-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-88,400,0002012-09-30 10USD
LeaseCost86,500,0002025-12-31 20USD
OperatingLeasesFutureMinimumPaymentsDueThereafter85,500,0002018-12-31 12USD
RestructuringReserve82,800,0002025-12-31 128USD
LongTermDebtCurrent79,900,0002023-09-30 110USD
NetCashProvidedByUsedInFinancingActivities-75,600,0002026-06-30 148USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent74,800,0002012-03-31 2USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign74,500,0002025-12-31 20USD
OperatingLeasesRentExpenseNet72,100,0002018-12-31 21USD
WeightedAverageNumberOfDilutedSharesOutstanding71,900,0002026-06-30 216shares
WeightedAverageNumberOfSharesOutstandingBasic71,800,0002026-06-30 216shares
CommonStockSharesIssued70,002,2072026-06-30 132shares
CommonStockSharesOutstanding70,002,2072026-06-30 132shares
InterestExpense68,800,0002023-12-31 64USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths67,800,0002025-12-31 14USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-67,800,0002021-09-30 10USD
InterestIncomeExpenseNet-66,400,0002025-12-31 167USD
DeferredIncomeTaxesAndTaxCredits-64,500,0002026-06-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths62,800,0002018-12-31 1USD
OperatingLeaseCost62,200,0002025-12-31 20USD
OperatingLeasePayments62,200,0002025-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo61,100,0002025-12-31 14USD
DueFromAffiliates60,800,0002022-12-31 64USD
DeferredTaxAssetsInventory60,300,0002025-12-31 30USD
AcceleratedShareRepurchasesSettlementPaymentOrReceipt60,000,0002021-11-30 4USD
InterestIncomeOperating56,600,0002025-12-31 45USD
RepaymentsOfDebt56,200,0002026-06-30 100USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree54,500,0002025-12-31 14USD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent54,300,0002013-06-30 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions54,000,0002025-12-31 30USD
OtherNoncashIncomeTaxExpense53,700,0002019-09-30 5USD
ContractualObligationDueAfterFifthYear52,400,0002020-12-31 9USD
DeferredForeignIncomeTaxExpenseBenefit-51,800,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour51,700,0002025-12-31 14USD
DeferredTaxAssetsInvestmentInSubsidiaries50,900,0002025-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive50,600,0002025-12-31 14USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation49,300,0002025-12-31 11USD
ValuationAllowanceAmount49,300,0002011-12-31 2USD
OtherCommitmentDueAfterFifthYear49,200,0002020-12-31 9USD
FutureAmortizationExpenseYearOne48,700,0002011-12-31 1USD
FutureAmortizationExpenseYearTwo48,700,0002011-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-48,600,0002025-12-31 33USD
OperatingLeaseLiabilityCurrent47,900,0002025-12-31 18USD
OperatingLeasesFutureMinimumPaymentsDueCurrent46,700,0002018-12-31 12USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-46,600,0002025-12-31 45USD
CashAndCashEquivalentsPeriodIncreaseDecrease-46,200,0002019-06-30 85USD
RestructuringCharges46,200,0002025-12-31 167USD
DerivativeLiabilities45,500,0002026-06-30 28USD
IncomeTaxExpenseBenefit45,000,0002026-06-30 216USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths44,200,0002026-06-30 48USD
IncreaseDecreaseInOtherOperatingAssets-43,800,0002026-06-30 148USD
IncomeTaxReconciliationTaxCreditsForeign42,800,0002024-12-31 2USD
ContractualObligationDueInSecondYear42,000,0002020-12-31 9USD
DividendsCommonStockCash42,000,0002026-06-30 130USD
OtherNonoperatingIncomeExpense-42,000,0002026-06-30 216USD
PaymentsOfDividendsCommonStock42,000,0002026-06-30 121USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit42,000,0002017-12-31 1USD
DeferredTaxAssetsOther41,900,0002025-12-31 30USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax41,800,0002026-06-30 178USD
SupplierFinanceProgramObligationCurrent41,800,0002026-06-30 29USD
OtherComprehensiveIncomeLossNetOfTax41,200,0002026-06-30 178USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed41,100,0002011-11-30 3USD
AdvertisingExpense40,900,0002025-12-31 45USD
DerivativeFairValueOfDerivativeAsset40,900,0002022-12-31 82USD
DerivativeFairValueOfDerivativeLiability40,400,0002022-12-31 82USD
FutureAmortizationExpenseYearFour40,200,0002011-12-31 1USD
FutureAmortizationExpenseYearThree40,200,0002011-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears39,500,0002018-12-31 12USD
FutureAmortizationExpenseYearFive39,000,0002011-12-31 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability38,200,0002025-12-31 18USD
PaymentsForLegalSettlements37,800,0002023-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive37,500,0002025-12-31 26USD
ValueAddedTaxReceivable37,400,0002011-12-31 6USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice36,700,0002012-01-06 1BRL
NetCashProvidedByUsedInInvestingActivities36,700,0002026-06-30 148USD
GoodwillAndIntangibleAssetImpairment36,000,0002022-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo34,900,0002026-06-30 56USD
DeferredTaxLiabilities34,800,0002020-12-31 13USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates34,700,0002026-06-30 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued34,700,0002025-12-31 110USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest34,600,0002011-12-31 1USD
FiniteLivedIntangibleAssetsTranslationAdjustments-34,500,0002015-12-31 17USD
AmortizationOfIntangibleAssets34,000,0002026-06-30 216USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-34,000,0002022-12-31 32USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets33,200,0002025-12-31 6USD
GuaranteeObligationsCurrentCarryingValue33,100,0002023-06-30 47USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears32,600,0002018-12-31 12USD
InterestIncomeExpenseNonoperatingNet-32,200,0002026-06-30 30USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased31,400,0002017-03-31 1shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized30,900,0002022-12-31 8USD
StockIssuedDuringPeriodValueShareBasedCompensation-29,500,0002021-12-31 35USD
ContractualObligationDueInFourthYear28,900,0002020-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths28,800,0002012-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount28,700,0002026-06-30 56USD
AllocatedShareBasedCompensationExpense28,600,0002025-12-31 173USD
StandardProductWarrantyAccrualNoncurrent28,600,0002012-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear27,900,0002026-06-30 38USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent26,900,0002024-09-30 4USD
DefinedBenefitPlanContributionsByEmployer26,600,0002011-09-30 2USD
EffectiveIncomeTaxRateReconciliationGiltiAmount26,600,0002025-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears26,000,0002018-12-31 12USD
ShortTermBorrowings25,900,0002023-09-30 42USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax25,500,0002022-12-31 8USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-25,300,0002019-12-31 13USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue25,200,0002025-12-31 139USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree25,200,0002026-06-30 56USD
IncomeLossFromEquityMethodInvestments25,000,0002026-06-30 216USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions25,000,0002026-06-30 130USD
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation24,100,0002024-12-31 7USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential23,700,0002024-12-31 44USD
IncomeTaxReconciliationTaxContingencies23,700,0002025-12-31 48USD
CumulativeEffectOfInitialAdoptionOfNewAccountingPrinciple23,300,0002010-12-31 2USD
RestructuringReserveCurrent22,900,0002026-06-30 14USD
RestructuringReserveNoncurrent22,400,0002026-06-30 14USD
OtherCommitmentDueInFourthYear22,300,0002020-12-31 9USD
ForeignCurrencyTransactionGainLossRealized21,800,0002019-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears21,700,0002018-12-31 12USD
RestructuringCosts21,200,0002026-06-30 42USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature-21,100,0002010-12-31 3USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination21,000,0002024-12-31 2USD
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease-20,900,0002015-12-31 55USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice20,100,0002012-01-06 1USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents20,000,0002024-09-30 4USD
OtherCommitmentDueInSecondYear19,600,0002020-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits19,500,0002025-12-31 30USD
GainLossOnSaleOfAccountsReceivable-18,800,0002015-12-31 45USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount18,600,0002025-12-31 42USD
ShortTermLeaseCost18,500,0002025-12-31 20USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal17,100,0002025-12-31 1USD
LossContingencyAccrualCarryingValueCurrent16,800,0002023-06-30 1USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments15,700,0002012-03-31 1USD
IncomeTaxReconciliationOtherReconcilingItems-15,700,0002024-12-31 44USD
GoodwillForeignCurrencyTranslationGainLoss-15,600,0002026-06-30 60USD
CapitalLeaseObligations15,500,0002018-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDue15,500,0002018-12-31 12USD
PaymentsForProceedsFromOtherInvestingActivities15,500,0002026-06-30 49USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-14,300,0002019-12-31 21USD
OtherNoncashIncomeExpense14,000,0002026-06-30 133USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLoss-13,800,0002011-09-30 4USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders13,800,0002022-12-31 37USD
CurrentFederalTaxExpenseBenefit-13,300,0002025-12-31 33USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance13,100,0002024-12-31 44USD
IncomeTaxReconciliationMinorityInterestIncomeExpense12,700,0002024-12-31 2USD
LettersOfCreditOutstandingAmount12,500,0002026-06-30 118USD
ContractWithCustomerAssetNet12,200,0002018-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour12,100,0002026-06-30 56USD
CashAcquiredFromAcquisition11,900,0002012-01-06 1BRL
ContractualObligationDueInFifthYear11,900,0002020-12-31 9USD
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss-11,900,0002026-06-30 136USD
RevenueRemainingPerformanceObligation11,800,0002018-12-31 4USD
RestructuringReserveTranslationAdjustment-11,600,0002025-12-31 79USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-11,400,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive11,000,0002025-12-31 26USD
AdditionalPaidInCapitalCommonStock10,900,0002026-06-30 132USD
FiniteLivedIntangibleAssetsAcquired10,800,0002013-06-30 1USD
NoncontrollingInterestDecreaseFromDeconsolidation10,600,0002021-12-31 3USD
IncomeTaxExaminationPenaltiesAndInterestAccrued10,400,0002022-12-31 4USD
IncomeTaxReconciliationTaxExemptIncome10,300,0002014-12-31 12USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax10,300,0002021-06-30 86USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized10,000,0002012-09-30 4shares
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-9,900,0002021-12-31 75USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary9,900,0002020-12-31 10USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt9,200,0002013-12-31 14USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions9,100,0002025-12-31 30USD
OtherCommitmentDueInFifthYear8,900,0002020-12-31 9USD
FinitelivedIntangibleAssetsAcquired18,800,0002026-06-30 30USD
DeferredFinanceCostsNoncurrentNet8,400,0002026-06-30 84USD
GoodwillPeriodIncreaseDecrease8,400,0002018-12-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities8,400,0002025-12-31 30USD
FinanceLeaseLiabilityPaymentsDue8,100,0002026-06-30 56USD
GoodwillSubsequentRecognitionOfDeferredTaxAsset8,000,0002013-12-31 18USD
IncreaseDecreaseInOtherOperatingLiabilities7,800,0002026-06-30 148USD
DerivativeAssets7,600,0002026-06-30 28USD
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment-7,100,0002014-12-31 9USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease7,100,0002012-09-30 9USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation7,000,0002026-06-30 133USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-6,800,0002026-06-30 188USD
FinanceLeaseRightOfUseAsset6,500,0002025-12-31 18USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax6,500,0002025-12-31 15USD
IncomeTaxReconciliationTaxCreditsResearch6,400,0002024-12-31 35USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect6,400,0002022-12-31 8USD
IncomeTaxReconciliationNondeductibleExpense6,400,0002025-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax6,300,0002020-12-31 32USD
FinanceLeaseLiability6,100,0002026-06-30 56USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax6,100,0002013-06-30 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense6,100,0002011-09-30 4USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive6,000,0002025-12-31 26USD
RecordedUnconditionalPurchaseObligation6,000,0002011-12-31 3USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss-5,900,0002026-06-30 50USD
FinanceLeaseLiabilityNoncurrent5,700,0002025-12-31 18USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax5,600,0002011-12-31 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-5,600,0002025-12-31 47USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax5,600,0002012-09-30 8USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax5,400,0002012-09-30 6USD
VariableLeaseCost5,200,0002025-12-31 20USD
AllocatedShareBasedCompensationExpenseNetOfTax5,100,0002016-03-31 20USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax5,100,0002020-12-31 48USD
ProceedsFromDivestitureOfInterestInJointVenture5,100,0002019-12-31 5USD
NetIncomeLossAttributableToNoncontrollingInterest-5,000,0002026-06-30 216USD
TemporaryEquityNetIncome-5,000,0002026-06-30 18USD

What to be careful about

What this model itself distrusts about AGCO's figures. Written by the derivation as it ran, not added afterwards.