Aeva Technologies, Inc. (AEVA)
Every figure this model derived for AEVA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 5,194,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 177,889,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 203,700,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 25,963,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 27,530,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 2,379,000 | InterestExpense |
2026-06-30 |
| ocf | -111,476,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 21,598,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 29,133,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up AEVA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -451.78 |
| current ratio | 8.45 |
| current ratio reported | 7.85 |
| dilution pct | 6.87 |
| ev owner earnings | -4.6 |
| ev sales | 31.04 |
| fcf margin | -540.19 |
| growth cv | 1.3 |
| interest cover | -55.47 |
| operating margin | -610.95 |
| owner earnings margin | -675.08 |
| revenue growth | 56.22 |
| revenue growth per share | 46.18 |
| rpo growth | -35.79 |
| rule of 40 | -554.72 |
| sbc pct revenue | 134.89 |
Everything else this filing tags
309 more elements from AEVA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
BusinessCombinationConsiderationTransferredOther1 | 1,700,000,000 | 2020-11-02 | 2 | USD |
DividendsPayableCurrentAndNoncurrent | 1,700,000,000 | 2019-12-31 | 1 | USD |
AdditionalPaidInCapitalCommonStock | 899,503,000 | 2026-06-30 | 44 | USD |
RetainedEarningsAccumulatedDeficit | -871,892,000 | 2026-06-30 | 58 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 607,400,000 | 2025-12-31 | 5 | USD |
OperatingLossCarryforwards | 604,200,000 | 2025-12-31 | 9 | USD |
StockIssuedDuringPeriodValueAcquisitions | 557,763,000 | 2021-12-31 | 1 | USD |
AvailableForSaleSecuritiesAmortizedCost | 477,751,000 | 2021-09-30 | 3 | USD |
AvailableForSaleSecurities | 477,670,000 | 2021-09-30 | 3 | USD |
TemporaryEquitySharesAuthorized | 432,000,000 | 2023-12-31 | 17 | shares |
CommonStockSharesAuthorized | 422,000,000 | 2026-06-30 | 71 | shares |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 356,100,000 | 2025-12-31 | 6 | USD |
AssetsHeldInTrust | 243,129,959 | 2020-12-31 | 2 | USD |
PaymentsToAcquireOtherInvestments | 241,500,000 | 2020-12-31 | 5 | USD |
Assets | 227,794,000 | 2026-06-30 | 55 | USD |
LiabilitiesAndStockholdersEquity | 227,794,000 | 2026-06-30 | 55 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 216,017,186 | 2022-03-31 | 31 | shares |
DeferredTaxAssetsGross | 201,995,000 | 2025-12-31 | 13 | USD |
DeferredTaxAssetsValuationAllowance | 200,666,000 | 2025-12-31 | 13 | USD |
Liabilities | 200,264,000 | 2026-06-30 | 58 | USD |
ConvertibleDebtFairValueDisclosures | 192,800,000 | 2026-06-30 | 5 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 152,117,000 | 2025-12-31 | 13 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 148,072,000 | 2026-06-30 | 47 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -146,000,000 | 2025-12-31 | 45 | USD |
MarketableSecuritiesCurrent | 134,654,000 | 2026-06-30 | 41 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -120,114,000 | 2025-09-30 | 4 | USD |
ProceedsFromIssuanceOfCommonStock | 114,999,000 | 2026-06-30 | 2 | USD |
ComprehensiveIncomeNetOfTax | -114,687,000 | 2026-06-30 | 71 | USD |
NetIncomeLoss | -114,603,000 | 2026-06-30 | 122 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -114,603,000 | 2026-06-30 | 71 | USD |
ProfitLoss | -114,603,000 | 2026-06-30 | 55 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -114,513,000 | 2026-06-30 | 71 | USD |
NetCashProvidedByUsedInFinancingActivities | 114,475,000 | 2026-06-30 | 54 | USD |
ProceedsFromConvertibleDebt | 100,000,000 | 2025-12-31 | 3 | USD |
ConvertibleNotesPayable | 96,896,000 | 2026-06-30 | 4 | USD |
ConvertibleLongTermNotesPayable | 96,693,000 | 2025-12-31 | 2 | USD |
NetCashProvidedByUsedInInvestingActivities | -86,516,000 | 2026-06-30 | 54 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 81,003,000 | 2025-03-31 | 27 | USD |
AvailableForSaleSecuritiesDebtSecurities | 80,996,000 | 2025-03-31 | 27 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 73,961,000 | 2026-06-30 | 61 | USD |
OperatingExpenses | 73,826,000 | 2026-06-30 | 61 | USD |
OperatingIncomeLoss | -69,696,000 | 2026-06-30 | 81 | USD |
CommonStockSharesIssued | 68,683,000 | 2026-06-30 | 55 | shares |
CommonStockSharesOutstanding | 68,683,000 | 2026-06-30 | 68 | shares |
LossOnContractTerminationForDefault | 68,000,000 | 2020-11-02 | 2 | USD |
TerminationLoans | 68,000,000 | 2020-09-30 | 1 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities | 63,966,000 | 2026-06-30 | 45 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 63,745,534 | 2026-06-30 | 71 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 63,745,534 | 2026-06-30 | 72 | shares |
MarketableSecurities | 59,785,000 | 2025-03-31 | 34 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 59,663,000 | 2026-06-30 | 54 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 59,663,000 | 2026-06-30 | 22 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 59,663,000 | 2026-06-30 | 22 | USD |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty | 52,000,000 | 2020-12-31 | 2 | USD |
ResearchAndDevelopmentExpense | 47,715,000 | 2026-06-30 | 71 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts | -47,708,000 | 2021-12-31 | 2 | USD |
BusinessCombinationAcquisitionRelatedCosts | 47,708,000 | 2022-09-30 | 13 | USD |
NoninterestExpenseOfferingCost | 47,700,000 | 2023-12-31 | 9 | USD |
FairValueAdjustmentOfWarrants | 44,250,000 | 2026-06-30 | 59 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 43,235,000 | 2026-06-30 | 84 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 42,500,000 | 2025-12-31 | 10 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 32,390,000 | 2025-12-31 | 1 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 31,567,000 | 2025-12-31 | 10 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -30,485,000 | 2025-12-31 | 1 | USD |
PropertyPlantAndEquipmentGross | 29,316,000 | 2026-06-30 | 44 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -29,056,000 | 2026-06-30 | 49 | USD |
RevenueRemainingPerformanceObligation | 28,700,000 | 2026-06-30 | 8 | USD |
UnrecognizedTaxBenefits | 23,662,000 | 2025-12-31 | 21 | USD |
GeneralAndAdministrativeExpense | 22,568,000 | 2026-06-30 | 71 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 20,589,228 | 2026-06-30 | 51 | shares |
ProceedsFromSaleOfAvailableForSaleSecurities | 20,123,000 | 2021-06-30 | 2 | USD |
AllocatedShareBasedCompensationExpense | 17,878,000 | 2026-06-30 | 71 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 16,917,000 | 2026-06-30 | 44 | USD |
OtherAssetsCurrent | 16,390,000 | 2026-06-30 | 44 | USD |
PaymentsForLegalSettlements | 14,000,000 | 2024-07-02 | 7 | USD |
FinancialLiabilitiesFairValueDisclosure | 13,658,000 | 2025-03-31 | 26 | USD |
PropertyPlantAndEquipmentNet | 12,399,000 | 2026-06-30 | 44 | USD |
Revenues | 12,398,000 | 2026-06-30 | 6 | USD |
StockIssued1 | 12,384,000 | 2020-12-31 | 5 | USD |
Cash | 12,311,000 | 2025-03-31 | 35 | USD |
LegalFees | 11,500,000 | 2020-12-31 | 1 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 10,168,000 | 2025-12-31 | 8 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2026-06-30 | 53 | shares |
IncreaseDecreaseInEmployeeRelatedLiabilities | -9,987,000 | 2026-06-30 | 40 | USD |
AccruedLiabilitiesCurrent | 9,483,000 | 2026-06-30 | 55 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 8,513,000 | 2026-06-30 | 81 | USD |
CostOfRevenue | 8,268,000 | 2026-06-30 | 51 | USD |
AccountsPayableCurrent | 7,298,000 | 2026-06-30 | 44 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 6,905,500 | 2021-03-12 | 9 | shares |
ContractWithCustomerAssetNetCurrent | 6,881,000 | 2026-06-30 | 44 | USD |
OtherAssetsNoncurrent | 6,437,000 | 2026-06-30 | 44 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 6,104,000 | 2026-06-30 | 22 | USD |
AdditionalPaidInCapital | 5,933,074 | 2020-12-31 | 15 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 5,800,000 | 2021-09-30 | 3 | USD |
PaymentsOfStockIssuanceCosts | 5,750,000 | 2026-06-30 | 14 | USD |
InventoryNet | 5,709,000 | 2026-06-30 | 44 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 5,500,000 | 2026-06-30 | 15 | USD |
OperatingLeaseLiability | 5,475,000 | 2026-06-30 | 30 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 5,345,000 | 2025-12-31 | 15 | USD |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts | 5,310,386 | 2020-12-31 | 5 | USD |
CostOfGoodsAndServicesSold | 5,131,000 | 2022-09-30 | 20 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 5,000,001 | 2020-12-31 | 6 | USD |
EquityMethodInvestments | 5,000,000 | 2026-06-30 | 22 | USD |
OperatingLeaseRightOfUseAsset | 4,883,000 | 2026-06-30 | 48 | USD |
PaymentsForUnderwritingExpense | 4,830,000 | 2020-12-31 | 6 | USD |
InventoryRawMaterialsNetOfReserves | 4,711,000 | 2026-06-30 | 44 | USD |
AssetAcquisitionConsiderationTransferred | 4,500,000 | 2021-12-31 | 8 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 4,483,000 | 2025-12-31 | 1 | USD |
GrossProfit | 4,130,000 | 2026-06-30 | 71 | USD |
AccruedEmployeeBenefitsCurrent | 3,958,000 | 2026-06-30 | 44 | USD |
ContractWithCustomerAssetChangeInMethodCreditLossExpenseReversal | 3,900,000 | 2022-12-31 | 1 | USD |
AccountsReceivableNetCurrent | 3,712,000 | 2026-06-30 | 44 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 3,614,000 | 2025-12-31 | 9 | USD |
SellingAndMarketingExpense | 3,543,000 | 2026-06-30 | 71 | USD |
OperatingLeaseLiabilityNoncurrent | 3,444,000 | 2026-06-30 | 40 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | -3,410,000 | 2025-12-31 | 1 | USD |
PrepaidExpenseCurrent | 3,380,000 | 2026-06-30 | 44 | USD |
OtherLiabilitiesCurrent | 3,193,000 | 2026-06-30 | 44 | USD |
OtherSundryLiabilitiesCurrent | 2,664,000 | 2026-06-30 | 34 | USD |
IncreaseDecreaseInAccruedLiabilities | -2,580,000 | 2026-06-30 | 58 | USD |
DepreciationAndAmortization | 2,579,000 | 2026-06-30 | 43 | USD |
OperatingCostsAndExpenses | 2,523,015 | 2020-12-31 | 11 | USD |
EstimatedInsuranceRecoveries | 2,500,000 | 2024-12-31 | 6 | USD |
DerivativeLiabilitiesNoncurrent | 2,419,470 | 2020-12-31 | 5 | USD |
OtherAssetsMiscellaneousCurrent | 2,335,000 | 2026-06-30 | 44 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 2,303,765 | 2026-06-30 | 54 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 2,303,765 | 2026-06-30 | 22 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 2,303,765 | 2026-06-30 | 22 | shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | -2,297,000 | 2026-06-30 | 3 | USD |
Depreciation | 2,100,000 | 2026-06-30 | 70 | USD |
OperatingLeaseLiabilityCurrent | 2,031,000 | 2026-06-30 | 41 | USD |
IncreaseDecreaseInAccountsPayable | 1,992,000 | 2026-06-30 | 49 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo | 1,943,000 | 2026-06-30 | 22 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths | 1,878,000 | 2026-06-30 | 20 | USD |
ContractWithCustomerLiabilityCurrent | 1,844,000 | 2026-06-30 | 18 | USD |
ProvisionForOtherLosses | 1,844,000 | 2026-06-30 | 6 | USD |
InterestIncomeSecuritiesOtherUSGovernment | 1,789,959 | 2020-12-31 | 7 | USD |
OtherIncome | 1,782,663 | 2020-09-30 | 5 | USD |
InvestmentIncomeInterest | 1,770,000 | 2026-06-30 | 71 | USD |
InterestAndDividendIncomeSecuritiesOther | 1,742,346 | 2020-12-31 | 2 | USD |
OperatingLeaseExpense | 1,600,000 | 2026-06-30 | 63 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 1,501,000 | 2025-12-31 | 10 | USD |
ProvisionForLossOnContracts | 1,500,000 | 2025-06-30 | 1 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 1,472,000 | 2025-06-30 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 1,458,000 | 2026-06-30 | 17 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves | 1,454,000 | 2025-12-31 | 10 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -1,391,450 | 2020-12-31 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 1,335,000 | 2022-12-31 | 8 | shares |
DeferredTaxAssetsNet | 1,329,000 | 2025-12-31 | 12 | USD |
DeferredTaxLiabilities | 1,329,000 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities | 1,322,000 | 2023-12-31 | 9 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 1,129,000 | 2026-06-30 | 47 | USD |
StockOptionPlanExpense | 1,100,000 | 2021-12-31 | 6 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 880,000 | 2025-12-31 | 33 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour | 825,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree | 825,000 | 2026-06-30 | 16 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 825,000 | 2021-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 825,000 | 2023-09-30 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 825,000 | 2024-09-30 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 825,000 | 2025-09-30 | 16 | USD |
ResultsOfOperationsIncomeBeforeIncomeTaxes | -733,056 | 2020-12-31 | 15 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | 705,000 | 2026-06-30 | 49 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 629,000 | 2026-06-30 | 22 | USD |
InventoryWorkInProcessNetOfReserves | 597,000 | 2026-06-30 | 43 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | -589,000 | 2026-06-30 | 49 | USD |
IncreaseDecreaseInOtherCurrentAssets | -586,000 | 2026-06-30 | 49 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 578,000 | 2025-12-31 | 54 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 532,000 | 2026-06-30 | 33 | USD |
DeferredRevenue | 529,000 | 2026-06-30 | 14 | USD |
OtherLiabilitiesNoncurrent | 515,000 | 2025-09-30 | 10 | USD |
ProvisionForLoanLeaseAndOtherLosses | 515,000 | 2025-09-30 | 1 | USD |
LeaseAndRentalExpense | 500,000 | 2020-09-30 | 5 | USD |
AmortizationOfIntangibleAssets | 500,000 | 2026-06-30 | 50 | USD |
VariableLeasePayment | 500,000 | 2025-12-31 | 19 | USD |
DepositsAssetsNoncurrent | 500,000 | 2026-06-30 | 22 | USD |
OtherUnderwritingExpense | 480,386 | 2020-12-31 | 6 | USD |
OtherNoncashExpense | 423,000 | 2025-12-31 | 14 | USD |
InventoryFinishedGoodsNetOfReserves | 401,000 | 2026-06-30 | 44 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 400,000 | 2025-12-31 | 22 | USD |
IntangibleAssetsNetExcludingGoodwill | 375,000 | 2026-06-30 | 41 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 375,000 | 2026-06-30 | 19 | USD |
FiniteLivedIntangibleAssetsNet | 375,000 | 2026-06-30 | 19 | USD |
DueToRelatedPartiesNoncurrent | 353,994 | 2020-12-31 | 2 | USD |
IncreaseDecreaseInAccountsReceivable | 349,000 | 2026-06-30 | 49 | USD |
CurrentForeignTaxExpenseBenefit | 308,000 | 2025-12-31 | 4 | USD |
CurrentIncomeTaxExpenseBenefit | 308,000 | 2025-12-31 | 4 | USD |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction | 297,000 | 2025-12-31 | 3 | USD |
PaymentsOfDebtIssuanceCosts | 297,000 | 2026-06-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive | 290,000 | 2021-12-31 | 1 | USD |
FederalDepositInsuranceCorporationPremiumExpense | 250,000 | 2020-12-31 | 6 | USD |
DeferredCompensationCashBasedArrangementsLiabilityCurrent | 246,467 | 2020-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 225,000 | 2022-09-30 | 3 | USD |
IncomeTaxReconciliationOtherReconcilingItems | 205,000 | 2025-12-31 | 1 | USD |
AmortizationOfFinancingCosts | 203,000 | 2026-06-30 | 4 | USD |
UndistributedEarnings | 200,000 | 2024-12-31 | 1 | USD |
DeferredTaxAssetsRegulatoryAssetsAndLiabilities | 193,000 | 2025-12-31 | 4 | USD |
IncomeTaxesPaidNet | 174,000 | 2025-12-31 | 15 | USD |
DebtInstrumentPeriodicPaymentPrincipal | 150,000 | 2019-09-30 | 6 | USD |
DeferredCosts | 106,870 | 2019-12-31 | 4 | USD |
DeferredOfferingCosts | 106,870 | 2019-12-31 | 2 | USD |
IncomeTaxesPaid | 101,000 | 2026-06-30 | 32 | USD |
ShortTermLeasePayments | 100,000 | 2025-12-31 | 19 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 100,000 | 2022-12-31 | 6 | USD |
IncomeTaxExpenseBenefit | 90,000 | 2026-06-30 | 79 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -88,000 | 2026-06-30 | 40 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | -84,000 | 2026-06-30 | 99 | USD |
AvailableForSaleSecuritiesGrossUnrealizedLoss | 81,000 | 2021-09-30 | 3 | USD |
OtherNotesPayableCurrent | 80,808 | 2019-12-31 | 6 | USD |
OtherCostAndExpenseOperating | 80,000 | 2020-09-30 | 5 | USD |
IncreaseDecreaseInInventories | -78,000 | 2026-06-30 | 49 | USD |
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent | 69,561 | 2020-06-30 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 59,564 | 2023-09-30 | 5 | shares |
SalesAndExciseTaxPayableCurrent | 57,000 | 2022-12-31 | 16 | USD |
StockDividendsShares | 50,000 | 2019-12-31 | 6 | shares |
ProceedsFromRelatedPartyDebt | 43,340 | 2020-12-31 | 9 | USD |
OtherNonoperatingIncomeExpense | 42,000 | 2026-06-30 | 77 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 39,765 | 2020-12-31 | 5 | USD |
TaxesPayableCurrent | 39,765 | 2020-12-31 | 5 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1 | 38,000 | 2022-12-31 | 3 | USD |
OtherAssetsMiscellaneousNoncurrent | 31,000 | 2026-06-30 | 22 | USD |
DeferredTaxAssetsOtherTaxCarryforwards | 28,000 | 2023-12-31 | 6 | USD |
StockIssuedDuringPeriodValueNewIssues | 25,000 | 2019-12-31 | 1 | USD |
ProceedsFromStockOptionsExercised | 23,000 | 2026-06-30 | 49 | USD |
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss | 17,000 | 2025-03-31 | 27 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 12,652 | 2026-06-30 | 32 | shares |
OtherPrepaidExpenseCurrent | 11,858 | 2020-12-31 | 10 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 11,833 | 2020-12-31 | 5 | USD |
AvailableForSaleDebtSecuritiesGrossUnrealizedGain | 10,000 | 2025-03-31 | 13 | USD |
CommonStockValue | 7,000 | 2026-06-30 | 59 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 7,000 | 2026-06-30 | 75 | USD |
StockIssuedDuringPeriodValueOther | 1,087 | 2019-12-31 | 4 | USD |
DeferredTaxLiabilitiesOther | 1,000 | 2025-12-31 | 2 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 694 | 2020-12-31 | 5 | USD |
AccountsAndOtherReceivablesNetCurrent | 25 | 2019-12-31 | 1 | USD |
CommonStockDividendsPerShareCashPaid | 12 | 2020-09-30 | 1 | USD/shares |
BusinessAcquisitionSharePrice | 10 | 2020-12-31 | 2 | USD/shares |
DividendsPayableAmountPerShare | 10 | 2019-12-31 | 1 | USD/shares |
SharePrice | 10 | 2019-12-31 | 1 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 3 | 2022-12-31 | 8 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 3 | 2026-06-30 | 54 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 3 | 2026-06-30 | 22 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 3 | 2026-06-30 | 22 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 2 | 2026-06-30 | 32 | USD/shares |
EarningsPerShareBasic | -2 | 2026-06-30 | 56 | USD/shares |
EarningsPerShareDiluted | -2 | 2026-06-30 | 56 | USD/shares |
NumberOfOperatingSegments | 1 | 2026-06-30 | 17 | Segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 3 | Segment |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum | 0 | 2023-12-31 | 10 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum | 0 | 2023-12-31 | 10 | pure |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice | 0 | 2023-09-30 | 4 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2025-12-31 | 16 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 16 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2024-12-31 | 9 | pure |
SaleOfStockPercentageOfOwnershipBeforeTransaction | 0 | 2019-12-31 | 1 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2022-03-31 | 29 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 30 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | -0 | 2025-12-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum | 0 | 2023-12-31 | 10 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum | 0 | 2023-12-31 | 10 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | -0 | 2024-12-31 | 15 | pure |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2024-12-31 | 14 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2025-12-31 | 19 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | -0 | 2025-12-31 | 15 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 63 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 44 | USD/shares |
CashEquivalentsAtCarryingValue | 0 | 2020-12-31 | 2 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-12-31 | 6 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 0 | 2025-12-31 | 6 | USD |
DeferredCostsCurrent | 0 | 2021-12-31 | 8 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 9 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 6 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease | 0 | 2026-06-30 | 40 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 0 | 2023-12-31 | 26 | USD |
Goodwill | 0 | 2021-09-30 | 3 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2023-12-31 | 13 | USD |
InterestPaid | 0 | 2026-06-30 | 32 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 40 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 40 | shares |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt | 0 | 2023-12-31 | 13 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2023-12-31 | 10 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 0 | 2025-06-30 | 29 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 0 | 2025-06-30 | 28 | USD/shares |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 0 | 2025-06-30 | 30 | USD |
TemporaryEquityValueExcludingAdditionalPaidInCapital | 0 | 2026-06-30 | 39 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued | 0 | 2020-12-31 | 1 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 0 | 2025-12-31 | 57 | shares |
CapitalExpendituresIncurredButNotYetPaid | 0 | 2026-06-30 | 35 | USD |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 0 | 2021-03-12 | 6 | USD/shares |
DeferredTaxAssetsLiabilitiesNet | 0 | 2025-12-31 | 10 | USD |
DeferredTaxLiabilitiesRegulatoryAssets | 0 | 2024-12-31 | 8 | USD |
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments | 0 | 2023-12-31 | 9 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 0 | 2025-12-31 | 10 | USD |
InterestPaidNet | 0 | 2025-12-31 | 15 | USD |
PaymentsOfFinancingCosts | 0 | 2021-12-31 | 3 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 0 | 2021-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 0 | 2022-12-31 | 6 | USD/shares |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 0 | 2025-12-31 | 15 | USD |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | 0 | 2023-12-31 | 7 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 0 | 2025-12-31 | 15 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 0 | 2025-12-31 | 14 | USD |
ProceedsFromWarrantExercises | 0 | 2024-12-31 | 19 | USD |
IntangibleAssetsNetIncludingGoodwill | 0 | 2023-12-31 | 2 | USD |
RealizedInvestmentGainsLosses | 0 | 2024-12-31 | 9 | USD |
DebtSecuritiesAvailableForSaleRealizedLoss | 0 | 2023-09-30 | 4 | USD |
LitigationSettlementExpense | 0 | 2025-12-31 | 22 | USD |
DeferredFederalStateAndLocalTaxExpenseBenefit | 0 | 2025-12-31 | 4 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 4 | USD |
DeferredTaxAssetsOther | 0 | 2025-12-31 | 2 | USD |
What to be careful about
What this model itself distrusts about AEVA's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (31.0x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- quality rests on 4 of 5 inputs; not tagged: roic