Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
8M
16M
24M
Q3 '21: 7.1M
Q4 '21: 9.3M
Q1 '22: 10.1M
Q2 '22: 9M
Q3 '22: 6.9M
Q4 '22: 4.2M
Q1 '23: 4.2M
Q2 '23: 3.5M
Q3 '23: 2.9M
Q4 '23: 4.3M
Q1 '24: 5.3M
Q2 '24: 6.5M
Q3 '24: 8M
Q4 '24: 9.1M
Q1 '25: 10.3M
Q2 '25: 13.8M
Q3 '25: 15.2M
Q4 '25: 18.1M
Q1 '26: 21M
Q2 '26: 21.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
-9M
-6M
-3M
0
3M
6M
9M
Q3 '21: 2.7M
Q4 '21: 3.4M
Q1 '22: 3.1M
Q2 '22: 2.4M
Q3 '22: -184K
Q4 '22: -4.3M
Q1 '23: -5.4M
Q2 '23: -7.8M
Q3 '23: -8.1M
Q4 '23: -5.9M
Q1 '24: -5.9M
Q2 '24: -4.8M
Q3 '24: -3.8M
Q4 '24: -3.8M
Q1 '25: -2.1M
Q2 '25: -4M
Q3 '25: -2.8M
Q4 '25: -660K
Q1 '26: 971K
Q2 '26: 5.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -81.3M
Q4 '21: -104.2M
Q1 '22: -118.1M
Q2 '22: -129.1M
Q3 '22: -139.5M
Q4 '22: -152M
Q1 '23: -155.1M
Q2 '23: -157.6M
Q3 '23: -155.3M
Q4 '23: -147.8M
Q1 '24: -147.9M
Q2 '24: -158.6M
Q3 '24: -161M
Q4 '24: -158.4M
Q1 '25: -151.4M
Q2 '25: -137.5M
Q3 '25: -132.7M
Q4 '25: -127.6M
Q1 '26: -132.3M
Q2 '26: -132M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '21: -96.5M
Q4 '21: -101.9M
Q1 '22: -115.6M
Q2 '22: -126.5M
Q3 '22: -136.4M
Q4 '22: -147.3M
Q1 '23: -149.3M
Q2 '23: -150.3M
Q3 '23: -147M
Q4 '23: -149.3M
Q1 '24: -149.5M
Q2 '24: -156.9M
Q3 '24: -161.1M
Q4 '24: -152.3M
Q1 '25: -151.8M
Q2 '25: -301.2M
Q3 '25: -156.3M
Q4 '25: -145.4M
Q1 '26: -145.5M
Q2 '26: -32.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
7M
14M
21M
Q3 '21: 4.5M
Q4 '21: 5.8M
Q1 '22: 7M
Q2 '22: 6.6M
Q3 '22: 7.1M
Q4 '22: 8.4M
Q1 '23: 9.6M
Q2 '23: 11.3M
Q3 '23: 11M
Q4 '23: 10.2M
Q1 '24: 11.2M
Q2 '24: 11.4M
Q3 '24: 11.8M
Q4 '24: 12.9M
Q1 '25: 12.4M
Q2 '25: 17.8M
Q3 '25: 18M
Q4 '25: 18.7M
Q1 '26: 20M
Q2 '26: 15.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -63.8M
Q4 '21: -82.1M
Q1 '22: -93.8M
Q2 '22: -106.1M
Q3 '22: -108M
Q4 '22: -109.9M
Q1 '23: -119.4M
Q2 '23: -115.4M
Q3 '23: -118.3M
Q4 '23: -118.8M
Q1 '24: -113.8M
Q2 '24: -115.5M
Q3 '24: -113.3M
Q4 '24: -106.9M
Q1 '25: -106.7M
Q2 '25: -107.4M
Q3 '25: -113.8M
Q4 '25: -115.1M
Q1 '26: -110.1M
Q2 '26: -111.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -66.2M
Q4 '21: -86M
Q1 '22: -98.3M
Q2 '22: -112.6M
Q3 '22: -115.6M
Q4 '22: -117.3M
Q1 '23: -126.8M
Q2 '23: -121.3M
Q3 '23: -123.2M
Q4 '23: -124.9M
Q1 '24: -120.3M
Q2 '24: -121.7M
Q3 '24: -119M
Q4 '24: -112M
Q1 '25: -110.7M
Q2 '25: -111.9M
Q3 '25: -119.1M
Q4 '25: -119.7M
Q1 '26: -116.5M
Q2 '26: -116.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
80M
160M
240M
Q1 '20: 135M
Q2 '20: 139.5M
Q3 '20: 143.9M
Q1 '21: 164M
Q2 '21: 211.6M
Q3 '21: 212.6M
Q1 '22: 216M
Q2 '22: 216.9M
Q3 '22: 217.9M
Q1 '23: 43.9M
Q2 '23: 44.1M
Q3 '23: 44.6M
Q1 '24: 52.7M
Q2 '24: 53M
Q3 '24: 53.7M
Q1 '25: 54.8M
Q2 '25: 55.2M
Q3 '25: 61.1M
Q1 '26: 62.8M
Q2 '26: 64.7M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '20: -0.22
Q1 '21: -0.29
Q2 '21: -0.36
Q3 '21: -0.46
Q4 '21: -0.51
Q1 '22: -0.54
Q2 '22: -0.59
Q3 '22: -0.63
Q4 '22: -3.39
Q1 '23: -4.04
Q2 '23: -4.70
Q3 '23: -5.28
Q4 '23: -3.30
Q1 '24: -3.17
Q2 '24: -3.17
Q3 '24: -3.12
Q4 '24: -2.86
Q1 '25: -2.83
Q2 '25: -5.50
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.