Aehr Test Systems (AEHR)
Every figure this model derived for AEHR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-29.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 2,066,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-29 |
| cash | 116,358,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-29 |
| current assets | 184,448,000 | AssetsCurrent |
2026-05-29 |
| current liabilities | 17,855,000 | LiabilitiesCurrent |
2026-05-29 |
| equity | 219,511,000 | StockholdersEquity |
2026-05-29 |
| interest expense | 0 | InterestPaidNet |
2026-05-29 |
| ocf | -3,310,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-29 |
| revenue | 50,001,000 | Revenues |
2026-05-29 |
| sbc | 6,761,000 | ShareBasedCompensation |
2026-05-29 |
The ratios
The figures themselves rather than their scores — what somebody looking up AEHR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -9.18 |
| current ratio | 14.57 |
| current ratio reported | 10.33 |
| deferred revenue growth | 162.09 |
| dilution pct | 3.69 |
| ev owner earnings | -182.56 |
| ev sales | 44.31 |
| fcf margin | -10.75 |
| growth cv | 1.99 |
| operating margin | -28.3 |
| owner earnings margin | -24.27 |
| roic | -10.84 |
| rpo growth | -24.44 |
| sbc pct revenue | 13.52 |
Everything else this filing tags
400 more elements from AEHR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapital | 249,477,000 | 2026-05-29 | 28 | USD |
Assets | 246,694,000 | 2026-05-29 | 120 | USD |
LiabilitiesAndStockholdersEquity | 246,694,000 | 2026-05-29 | 120 | USD |
AdditionalPaidInCapitalCommonStock | 127,776,000 | 2023-05-31 | 92 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 116,508,000 | 2026-05-29 | 112 | USD |
ProceedsFromIssuanceInitialPublicOffering | 97,395,000 | 2026-05-29 | 24 | USD |
NetCashProvidedByUsedInFinancingActivities | 97,211,000 | 2026-05-29 | 133 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 90,028,000 | 2026-05-29 | 63 | USD |
CommonStockSharesAuthorized | 75,000,000 | 2026-05-29 | 106 | shares |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 50,989,000 | 2022-05-31 | 121 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 50,829,000 | 2022-05-31 | 3 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 50,001,000 | 2026-05-29 | 105 | USD |
InventoryNet | 41,354,000 | 2026-05-29 | 120 | USD |
OperatingLossCarryforwards | 38,100,000 | 2026-05-29 | 1 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested | 35,000,000 | 2016-05-31 | 3 | USD |
InvestmentsFairValueDisclosure | 34,733,000 | 2022-08-31 | 26 | USD |
CommonStockSharesIssued | 32,480,000 | 2026-05-29 | 118 | shares |
CommonStockSharesOutstanding | 32,480,000 | 2026-05-29 | 120 | shares |
CostOfRevenue | 32,350,000 | 2026-05-29 | 195 | USD |
OperatingExpenses | 31,800,000 | 2026-05-29 | 195 | USD |
CashEquivalentsAtCarryingValue | 31,500,000 | 2022-05-31 | 9 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 30,669,000 | 2026-05-29 | 197 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 30,669,000 | 2026-05-29 | 195 | shares |
WeightedAverageNumberOfSharesIssuedBasic | 30,669,000 | 2026-05-29 | 33 | shares |
RetainedEarningsAccumulatedDeficit | -30,186,000 | 2026-05-29 | 120 | USD |
InventoryRawMaterialsNetOfReserves | 29,247,000 | 2026-05-29 | 112 | USD |
DeferredTaxAssetsGross | 28,812,000 | 2026-05-29 | 32 | USD |
Liabilities | 27,183,000 | 2026-05-29 | 120 | USD |
PurchaseObligation | 26,318,000 | 2023-05-31 | 7 | USD |
DeferredTaxAssetsLiabilitiesNet | 23,829,000 | 2026-05-29 | 28 | USD |
DeferredIncomeTaxAssetsNet | 23,829,000 | 2026-05-29 | 18 | USD |
AssetAcquisitionConsiderationTransferred | 22,200,000 | 2025-05-30 | 5 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -21,900,000 | 2024-05-31 | 39 | USD |
ValuationAllowancesAndReservesBalance | 21,900,000 | 2024-05-31 | 1 | USD |
ValuationAllowancesAndReservesRecoveries | 21,900,000 | 2024-05-31 | 1 | USD |
SellingGeneralAndAdministrativeExpense | 19,161,000 | 2026-05-29 | 195 | USD |
OtherShortTermInvestments | 17,853,000 | 2023-05-31 | 6 | USD |
GrossProfit | 17,651,000 | 2026-05-29 | 275 | USD |
AccountsReceivableNet | 17,473,000 | 2026-05-29 | 28 | USD |
AccountsReceivableGrossCurrent | 16,594,000 | 2023-05-31 | 20 | USD |
AccountsAndOtherReceivablesNetCurrent | 16,594,000 | 2023-05-31 | 6 | USD |
PropertyPlantAndEquipmentGross | 15,917,000 | 2026-05-29 | 46 | USD |
OperatingIncomeLoss | -14,149,000 | 2026-05-29 | 195 | USD |
CashAndCashEquivalentsFairValueDisclosure | 14,002,000 | 2018-11-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 13,659,000 | 2026-05-29 | 19 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 13,308,000 | 2026-05-29 | 28 | USD |
CashCashEquivalentsAndShortTermInvestments | 12,797,000 | 2017-08-31 | 26 | USD |
ResearchAndDevelopmentExpense | 12,633,000 | 2026-05-29 | 195 | USD |
AssetsFairValueDisclosure | 12,121,000 | 2018-11-30 | 52 | USD |
FiniteLivedIntangibleAssetsFairValueDisclosure | 12,000,000 | 2026-05-29 | 4 | USD |
FiniteLivedIntangibleAssetsGross | 12,000,000 | 2026-05-29 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -11,825,000 | 2026-05-29 | 42 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -11,736,000 | 2026-05-29 | 196 | USD |
InventoryWorkInProcessNetOfReserves | 11,441,000 | 2026-05-29 | 112 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -11,420,000 | 2019-05-31 | 72 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 11,300,000 | 2026-05-29 | 142 | USD |
OtherComprehensiveIncomeLossTax | 10,784,000 | 2023-11-30 | 11 | USD |
Goodwill | 10,719,000 | 2026-05-29 | 16 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents | 10,631,000 | 2024-08-30 | 1 | USD |
PaymentsToAcquireBusinessesGross | 10,631,000 | 2026-05-29 | 4 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 10,353,000 | 2024-08-30 | 2 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2026-05-29 | 48 | shares |
OperatingLeaseLiability | 9,882,000 | 2026-05-29 | 19 | USD |
IntangibleAssetsNetIncludingGoodwill | 9,847,000 | 2026-02-27 | 9 | USD |
FiniteLivedIntangibleAssetsNet | 9,552,000 | 2026-05-29 | 6 | USD |
IntangibleAssetsNetExcludingGoodwill | 9,552,000 | 2026-05-29 | 16 | USD |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings | 9,400,000 | 2026-05-29 | 21 | USD |
SaleOfStockConsiderationReceivedPerTransaction | 9,381,000 | 2026-05-29 | 5 | USD |
StockIssuedDuringPeriodValueAcquisitions | 9,381,000 | 2025-05-30 | 8 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 9,373,000 | 2022-05-31 | 128 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 9,263,000 | 2026-05-29 | 120 | USD |
OperatingLeaseLiabilityNoncurrent | 9,256,000 | 2026-05-29 | 56 | USD |
PropertyPlantAndEquipmentNet | 8,940,000 | 2026-05-29 | 146 | USD |
OperatingLeaseRightOfUseAsset | 8,901,000 | 2026-05-29 | 56 | USD |
MoneyMarketFundsAtCarryingValue | 7,733,000 | 2018-05-31 | 6 | USD |
ProceedsFromOtherEquity | 7,300,000 | 2023-02-28 | 16 | USD |
NetIncomeLoss | -7,126,000 | 2026-05-29 | 280 | USD |
ComprehensiveIncomeNetOfTax | -7,105,000 | 2026-05-29 | 179 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 6,977,000 | 2026-05-29 | 46 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 6,901,000 | 2026-05-29 | 16 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 6,830,000 | 2026-05-29 | 95 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 6,820,000 | 2023-05-31 | 11 | USD |
AllocatedShareBasedCompensationExpense | 6,761,000 | 2026-05-29 | 168 | USD |
AccountsPayableCurrent | 6,754,000 | 2026-05-29 | 120 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 6,620,000 | 2026-05-29 | 28 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive | 6,449,000 | 2025-02-28 | 3 | USD |
PrincipalAmountOutstandingOfLoansHeldInPortfolio | 6,110,000 | 2016-11-30 | 12 | USD |
RepaymentsOfDebt | 6,100,000 | 2019-04-10 | 1 | USD |
LeaseholdImprovementsGross | 6,096,000 | 2026-05-29 | 46 | USD |
USGovernmentSecuritiesAtCarryingValue | 5,983,000 | 2018-05-31 | 6 | USD |
ConvertibleNotesPayable | 5,962,000 | 2016-05-31 | 2 | USD |
AccruedLiabilitiesCurrent | 5,392,000 | 2024-11-29 | 108 | USD |
ProfitLoss | -5,314,000 | 2025-11-28 | 138 | USD |
StockIssuedDuringPeriodValueNewIssues | 5,299,000 | 2017-05-31 | 9 | USD |
OtherAccruedLiabilitiesCurrent | 5,283,000 | 2026-05-29 | 32 | USD |
ContractWithCustomerLiability | 5,200,000 | 2026-05-29 | 64 | USD |
DeferredRevenueCurrent | 5,192,000 | 2026-05-29 | 44 | USD |
AccountsReceivableNetCurrent | 5,116,000 | 2022-08-31 | 91 | USD |
DeferredIncomeTaxesAndTaxCredits | -4,715,000 | 2026-05-29 | 21 | USD |
IncomeTaxExpenseBenefit | -4,610,000 | 2026-05-29 | 196 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 4,571,000 | 2026-05-29 | 2 | USD |
MachineryAndEquipmentGross | 4,375,000 | 2026-05-29 | 46 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -4,170,000 | 2026-05-29 | 42 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 4,000,000 | 2020-02-29 | 41 | USD |
NetCashProvidedByUsedInInvestingActivities | -3,867,000 | 2026-05-29 | 135 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 3,777,000 | 2026-05-29 | 19 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 3,657,000 | 2014-11-30 | 31 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 3,584,000 | 2014-11-30 | 9 | USD |
PropertyPlantAndEquipmentOther | 3,523,000 | 2026-05-29 | 46 | USD |
IncreaseDecreaseInAccountsReceivable | 3,307,000 | 2026-05-29 | 128 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 3,228,000 | 2019-05-31 | 7 | USD |
IncreaseDecreaseInDeferredRevenue | 3,209,000 | 2026-05-29 | 27 | USD |
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts | 3,155,000 | 2026-05-29 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 2,855,000 | 2014-05-31 | 1 | USD |
RestrictedCash | 2,800,000 | 2026-05-29 | 37 | USD |
DepreciationAndAmortization | 2,799,000 | 2026-05-29 | 135 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 2,763,000 | 2026-05-29 | 31 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -2,594,000 | 2021-02-28 | 4 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -2,465,000 | 2026-05-29 | 1 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 2,448,000 | 2026-05-29 | 12 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 2,400,000 | 2024-08-30 | 3 | USD |
UnrecognizedTaxBenefits | 2,400,000 | 2026-05-29 | 54 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 2,400,000 | 2026-05-29 | 3 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 2,384,000 | 2026-05-29 | 52 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 2,235,000 | 2016-08-31 | 14 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 2,224,000 | 2026-05-29 | 4 | USD |
ProceedsFromIssuanceOfCommonStock | 2,200,000 | 2026-05-29 | 142 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 2,200,000 | 2026-05-29 | 119 | USD |
InvestmentsAndOtherNoncurrentAssets | 2,100,000 | 2026-05-29 | 5 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 2,073,000 | 2026-05-29 | 4 | USD |
Cash | 1,961,000 | 2018-11-30 | 8 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 1,900,000 | 2026-05-29 | 54 | USD |
ContractWithCustomerAssetNet | 1,900,000 | 2026-05-29 | 13 | USD |
UnbilledContractsReceivable | 1,900,000 | 2026-02-27 | 6 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 1,801,000 | 2026-05-29 | 18 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 1,765,000 | 2026-05-29 | 54 | shares |
CustomerDepositsCurrent | 1,720,000 | 2026-02-27 | 96 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | -1,720,000 | 2026-05-29 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves | 1,571,000 | 2026-05-29 | 28 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested | 1,554,000 | 2022-05-31 | 21 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 1,541,000 | 2012-08-31 | 2 | shares |
FurnitureAndFixturesGross | 1,518,000 | 2026-05-29 | 46 | USD |
EmployeeRelatedLiabilitiesCurrent | 1,514,000 | 2026-05-29 | 28 | USD |
Depreciation | 1,500,000 | 2026-05-29 | 59 | USD |
OtherEmployeeRelatedLiabilitiesCurrent | 1,466,000 | 2026-05-29 | 28 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 1,428,000 | 2026-05-29 | 16 | USD |
ProceedsFromRepaymentsOfShortTermDebt | 1,408,000 | 2012-05-31 | 3 | USD |
LineOfCredit | 1,400,000 | 2021-02-28 | 37 | USD |
OperatingLeaseCost | 1,400,000 | 2026-05-29 | 52 | USD |
ProceedsFromLinesOfCredit | 1,400,000 | 2022-02-28 | 6 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | -1,400,000 | 2022-05-31 | 50 | USD |
ProceedsFromSaleOfLongtermInvestments | 1,400,000 | 2011-08-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 1,368,000 | 2026-05-29 | 19 | USD |
InterestIncomeExpenseNet | 1,361,000 | 2026-05-29 | 83 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 1,348,000 | 2026-05-29 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 1,323,000 | 2026-05-29 | 19 | USD |
OtherIncome | 1,300,000 | 2026-05-29 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,291,000 | 2026-05-29 | 7 | USD |
ProductWarrantyAccrualPayments | 1,277,000 | 2026-05-29 | 168 | USD |
OperatingLeasePayments | 1,246,000 | 2026-05-29 | 42 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 1,223,000 | 2013-08-31 | 2 | USD |
AmortizationOfIntangibleAssets | 1,200,000 | 2026-05-29 | 18 | USD |
ProfessionalFees | 1,200,000 | 2026-04-07 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo | 1,183,000 | 2026-02-27 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 1,183,000 | 2026-05-29 | 2 | USD |
DeferredTaxAssetsInventory | 1,150,000 | 2026-05-29 | 28 | USD |
OtherNonoperatingIncomeExpense | 1,052,000 | 2026-05-29 | 195 | USD |
InventoryWriteDown | 1,031,000 | 2022-05-31 | 16 | USD |
IncreaseDecreaseInAccruedLiabilities | 1,020,000 | 2026-05-29 | 135 | USD |
IncreaseDecreaseInAccountsPayable | 991,000 | 2026-05-29 | 135 | USD |
GainOnSaleOfInvestments | 990,000 | 2011-08-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree | 981,000 | 2026-02-27 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 981,000 | 2026-05-29 | 2 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -979,000 | 2026-05-29 | 15 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive | 939,000 | 2026-02-27 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour | 939,000 | 2026-02-27 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 939,000 | 2026-05-29 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 939,000 | 2026-05-29 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 939,000 | 2026-05-29 | 2 | USD |
RestructuringCosts | 864,000 | 2025-05-30 | 6 | USD |
LineOfCreditFacilityCapacityAvailableForTradePurchases | 815,000 | 2012-11-30 | 2 | USD |
StockIssuedDuringPeriodSharesNewIssues | 812,185 | 2026-04-24 | 12 | shares |
ProductWarrantyAccrualWarrantiesIssued | 809,000 | 2026-05-29 | 168 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 795,000 | 2019-05-31 | 7 | USD |
LeaseAndRentalExpense | 787,000 | 2019-05-31 | 1 | USD |
OperatingLeasesRentExpenseNet | 787,000 | 2019-05-31 | 18 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 772,000 | 2019-05-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 766,000 | 2019-05-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 762,000 | 2019-05-31 | 7 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 731,000 | 2026-05-29 | 27 | USD |
ProductWarrantyAccrualPreexistingIncreaseDecrease | 716,000 | 2026-05-29 | 62 | USD |
PrepaidExpenseAndOtherAssets | 700,000 | 2026-05-29 | 5 | USD |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket | 700,000 | 2025-05-30 | 3 | USD |
IncreaseDecreaseInOperatingLiabilities | -699,000 | 2025-05-30 | 10 | USD |
DeferredTaxLiabilitiesOtherFiniteLivedAssets | 686,000 | 2026-05-29 | 2 | USD |
ProductWarrantyAccrual | 676,000 | 2026-05-29 | 266 | USD |
InventoryFinishedGoodsNetOfReserves | 666,000 | 2026-05-29 | 112 | USD |
DeferredRevenue | 638,000 | 2026-05-29 | 24 | USD |
OperatingLeaseLiabilityCurrent | 626,000 | 2026-05-29 | 56 | USD |
AccruedProfessionalFeesCurrent | 576,000 | 2026-05-29 | 28 | USD |
InventoryValuationReserves | 569,000 | 2023-05-31 | 9 | USD |
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings | 552,355 | 2026-05-29 | 5 | shares |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -546,000 | 2026-05-29 | 1 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -545,000 | 2026-05-29 | 42 | USD |
BusinessCombinationAcquisitionRelatedCosts | 500,000 | 2025-05-30 | 5 | USD |
ImpairmentOfLeasehold | 500,000 | 2025-05-30 | 2 | USD |
LineOfCreditFacilityAverageOutstandingAmount | 492,000 | 2015-05-31 | 6 | USD |
PropertyPlantAndEquipmentTransfersAndChanges | 472,000 | 2022-05-31 | 38 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 442,000 | 2022-08-31 | 23 | shares |
LineOfCreditFacilityAmountOutstanding | 406,000 | 2014-02-28 | 8 | USD |
ConstructionInProgressGross | 405,000 | 2026-05-29 | 12 | USD |
CapitalizedCostsAssetRetirementCosts | 400,000 | 2025-08-29 | 14 | USD |
DebtIssuanceCosts | 356,000 | 2016-02-29 | 3 | USD |
DebtIssuanceCostsLineOfCreditArrangementsNet | 356,000 | 2016-11-30 | 2 | USD |
CommonStockValue | 325,000 | 2026-05-29 | 120 | USD |
DebtConversionConvertedInstrumentAmount1 | 323,000 | 2017-02-28 | 6 | USD |
PaymentsForRestructuring | 317,000 | 2019-05-31 | 3 | USD |
OtherAssetsNoncurrent | 305,000 | 2026-05-29 | 120 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 300,000 | 2023-05-31 | 33 | USD |
DividendsSharebasedCompensationStock | 300,000 | 2024-05-31 | 6 | USD |
OtherExpenses | 300,000 | 2026-05-29 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths | 295,000 | 2026-02-27 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 240,000 | 2023-05-31 | 37 | shares |
InterestCostsCapitalizedAdjustment | 240,000 | 2026-05-29 | 5 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 233,000 | 2024-05-31 | 21 | USD |
DeferredTaxLiabilitiesOther | 213,000 | 2025-05-30 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 211,000 | 2023-02-28 | 12 | USD |
RestrictedCashNoncurrent | 200,000 | 2026-05-29 | 28 | USD |
NoninterestExpenseOfferingCost | 200,000 | 2023-02-28 | 20 | USD |
SalesCommissionsAndFees | 200,000 | 2023-02-28 | 20 | USD |
SharesPaidForTaxWithholdingForShareBasedCompensation | 178,000 | 2023-05-31 | 21 | shares |
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures | 169,000 | 2022-02-28 | 12 | shares |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1 | -162,000 | 2023-02-28 | 2 | USD |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans | 161,000 | 2025-02-28 | 16 | shares |
SeveranceCosts1 | 150,000 | 2020-02-29 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 133,000 | 2019-05-31 | 7 | USD |
DeferredRevenueAndCreditsCurrent | 113,000 | 2024-08-30 | 80 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -105,000 | 2026-05-29 | 126 | USD |
CurrentForeignTaxExpenseBenefit | 105,000 | 2026-05-29 | 42 | USD |
DeferredOtherTaxExpenseBenefit | 90,000 | 2018-02-28 | 1 | USD |
OtherCostAndExpenseOperating | 90,000 | 2020-02-29 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 89,000 | 2026-05-29 | 42 | USD |
CertificatesOfDepositAtCarryingValue | 80,000 | 2018-05-31 | 32 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross | 80,000 | 2025-02-28 | 21 | shares |
SaleOfStockNumberOfSharesIssuedInTransaction | 72,000 | 2023-11-30 | 32 | shares |
PaymentsOfStockIssuanceCosts | 72,000 | 2024-05-31 | 1 | USD |
IncreaseDecreaseInPrepaidExpense | -71,000 | 2022-05-31 | 95 | USD |
RevenueRemainingPerformanceObligation | 68,000 | 2024-02-29 | 24 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | -62,000 | 2019-05-31 | 9 | USD |
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment | 61,000 | 2026-05-29 | 1 | USD |
IncomeTaxesPaidNet | 60,000 | 2026-05-29 | 18 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 58,000 | 2026-05-29 | 131 | USD |
OtherComprehensiveIncomeLossNetOfTax | -57,000 | 2023-02-28 | 13 | USD |
OtherNonoperatingIncome | -51,000 | 2021-05-31 | 27 | USD |
DeferredTaxAssetsOther | 45,000 | 2026-05-29 | 28 | USD |
OtherLiabilities | 42,000 | 2025-05-30 | 18 | USD |
OtherLiabilitiesNoncurrent | 38,000 | 2026-05-29 | 26 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 35,000 | 2024-05-31 | 15 | USD |
DeferredRevenueNoncurrent | 34,000 | 2026-05-29 | 100 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 33,000 | 2017-05-31 | 3 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited | 33,000 | 2018-05-31 | 1 | shares |
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions | 32,000 | 2024-05-31 | 26 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 30,000 | 2026-05-29 | 7 | USD |
EmployeeStockOwnershipPlanESOPSharesContributedToESOP | 29,832 | 2023-05-31 | 33 | shares |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 25,000 | 2026-05-29 | 1 | USD |
AllowanceForDoubtfulAccountsReceivable | 24,000 | 2023-05-31 | 10 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 22,708 | 2019-08-31 | 25 | shares |
AccruedIncomeTaxesCurrent | 22,000 | 2023-05-31 | 22 | USD |
IncomeTaxesPaid | 21,000 | 2023-05-31 | 27 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 21,000 | 2026-05-29 | 177 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 21,000 | 2026-05-29 | 116 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsTax | 21,000 | 2026-05-29 | 13 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 20,000 | 2021-05-31 | 3 | USD |
UnrealizedGainLossOnInvestments | 17,000 | 2024-05-31 | 21 | USD |
InterestPaid | 15,000 | 2023-05-31 | 24 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | -15,000 | 2012-08-31 | 5 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 13,000 | 2019-05-31 | 10 | USD |
IncreaseDecreaseInInventories | -11,000 | 2026-05-29 | 135 | USD |
InterestExpense | 9,000 | 2021-08-31 | 102 | USD |
DeferredRentCreditCurrent | 8,000 | 2015-05-31 | 6 | USD |
RestructuringCharges | 6,000 | 2026-05-29 | 31 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -6,000 | 2026-05-29 | 38 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -4,000 | 2021-11-30 | 94 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 3,382 | 2016-08-31 | 36 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 3,350 | 2014-11-30 | 10 | shares |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 3,000 | 2017-11-30 | 1 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -3,000 | 2023-05-31 | 33 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | -3,000 | 2018-02-28 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 2,045 | 2021-05-31 | 36 | shares |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 2,000 | 2015-05-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 1,259 | 2014-11-30 | 31 | shares |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount | 1,000 | 2026-05-29 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized | 860 | 2014-11-30 | 7 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 140 | 2014-11-30 | 20 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | -104 | 2014-05-31 | 13 | shares |
SaleOfStockPricePerShare | 74 | 2026-04-24 | 37 | USD/shares |
StockIssuedDuringPeriodSharesStockOptionsExercised | -35 | 2014-11-30 | 18 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 11 | 2022-11-30 | 6 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | -10 | 2014-11-30 | 20 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 8 | 2022-08-31 | 22 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue | 4 | 2023-05-31 | 3 | USD/shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit | 3 | 2016-08-31 | 10 | USD/shares |
DebtInstrumentConvertibleConversionPrice1 | 2 | 2019-05-31 | 16 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 2 | 2021-05-31 | 36 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 2 | 2014-11-30 | 19 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 2 | 2014-11-30 | 20 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 2 | 2016-08-31 | 36 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 2 | 2014-11-30 | 17 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 2 | 2014-11-30 | 10 | USD/shares |
ConcentrationRiskPercentage1 | 1 | 2017-08-31 | 36 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2012-08-31 | 2 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 1 | 2012-08-31 | 1 | USD |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit | 1 | 2016-08-31 | 10 | USD/shares |
RevenueRemainingPerformanceObligationPercentage | 1 | 2023-05-31 | 25 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-02-27 | 59 | pure |
EarningsPerShareBasic | -0 | 2026-05-29 | 203 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-05-29 | 199 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-05-29 | 48 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2026-05-29 | 42 | pure |
MinorityInterestOwnershipPercentageByNoncontrollingOwners | 0 | 2011-05-31 | 1 | pure |
DebtInstrumentInterestRateDuringPeriod | 0 | 2019-05-31 | 15 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-05-29 | 19 | pure |
DebtWeightedAverageInterestRate | 0 | 2016-02-29 | 14 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2026-05-29 | 42 | pure |
DebtInstrumentInterestRateEffectivePercentage | 0 | 2016-02-29 | 3 | pure |
EarningsPerShareBasicAndDiluted | 0 | 2021-08-31 | 127 | USD/shares |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | -0 | 2023-05-31 | 32 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-05-29 | 120 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-05-29 | 40 | USD/shares |
PreferredStockNoParValue | 0 | 2024-02-29 | 8 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2012-08-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-05-30 | 41 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment | -0 | 2026-05-29 | 1 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | -0 | 2026-05-29 | 42 | pure |
AccretionAmortizationOfDiscountsAndPremiumsInvestments | 0 | 2026-05-29 | 32 | USD |
AccruedIncomeTaxesNoncurrent | 0 | 2016-05-31 | 40 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 0 | 2023-05-31 | 96 | USD |
AllowanceForDoubtfulAccountsReceivableRecoveries | 0 | 2020-05-31 | 16 | USD |
AmortizationOfFinancingCosts | 0 | 2019-05-31 | 37 | USD |
CapitalizedComputerSoftwareAmortization1 | 0 | 2021-05-31 | 12 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 0 | 2023-05-31 | 133 | USD |
ConversionOfStockAmountIssued1 | 0 | 2019-05-31 | 15 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2026-05-29 | 42 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 0 | 2026-05-29 | 42 | USD |
DebtInstrumentCarryingAmount | 0 | 2019-04-10 | 23 | USD |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet | 0 | 2012-05-31 | 13 | USD |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1 | 0 | 2013-05-31 | 3 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 0 | 2026-05-29 | 42 | USD |
DeferredRentCreditNoncurrent | 0 | 2020-05-31 | 50 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2026-05-29 | 26 | USD |
DueFromRelatedParties | 0 | 2021-05-31 | 4 | USD |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-05-30 | 40 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2024-05-31 | 19 | pure |
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness | 0 | 2023-05-31 | 7 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | 0 | 2021-05-31 | 12 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2021-05-31 | 12 | pure |
FairValueAssetsLevel1ToLevel2TransfersAmount | 0 | 2023-02-28 | 33 | USD |
FinancialLiabilitiesFairValueDisclosure | 0 | 2024-02-29 | 44 | USD |
GainLossOnDispositionOfAssets | 0 | 2022-05-31 | 28 | USD |
GainLossOnSaleOfBusiness | 0 | 2023-05-31 | 31 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 0 | 2021-05-31 | 24 | USD |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity | 0 | 2021-02-28 | 4 | USD |
IncomeTaxReconciliationTaxCredits | 0 | 2019-02-28 | 9 | USD |
IncreaseDecreaseInOtherDeferredLiability | 0 | 2021-05-31 | 72 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 0 | 2023-05-31 | 13 | USD |
InterestPayableCurrent | 0 | 2022-05-31 | 4 | USD |
InvestmentIncomeDividend | 0 | 2013-05-31 | 3 | USD |
InvestmentIncomeInterest | 0 | 2013-05-31 | 16 | USD |
LiabilitiesFairValueDisclosure | 0 | 2016-02-29 | 30 | USD |
LiabilitiesSubjectToCompromiseDebtAndAccruedInterest | 0 | 2019-05-31 | 8 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 0 | 2019-05-31 | 25 | USD |
LinesOfCreditCurrent | 0 | 2022-05-31 | 12 | USD |
LongTermDebt | 0 | 2018-05-31 | 26 | USD |
LongTermDebtCurrent | 0 | 2022-05-31 | 28 | USD |
LongTermDebtNoncurrent | 0 | 2021-05-31 | 10 | USD |
MinorityInterest | 0 | 2021-05-31 | 72 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 0 | 2021-05-31 | 109 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 0 | 2019-05-31 | 7 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax | 0 | 2022-05-31 | 29 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | 0 | 2026-05-29 | 48 | USD |
PaymentsToAcquireInvestments | 0 | 2025-05-30 | 25 | USD |
PreferredStockSharesIssued | 0 | 2026-05-29 | 48 | shares |
PreferredStockSharesOutstanding | 0 | 2026-05-29 | 48 | shares |
PreferredStockValue | 0 | 2026-05-29 | 48 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2022-05-31 | 9 | USD |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet | 0 | 2018-05-31 | 12 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 0 | 2019-05-31 | 31 | USD |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 0 | 2014-05-31 | 21 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 0 | 2021-02-28 | 17 | USD |
ProductWarrantyAccrualPeriodIncreaseDecrease | 0 | 2018-02-28 | 20 | USD |
ProvisionForDoubtfulAccounts | 0 | 2024-02-29 | 93 | USD |
RealizedInvestmentGainsLosses | 0 | 2014-05-31 | 29 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | 0 | 2019-05-31 | 7 | USD |
RelatedPartyTransactionAmountsOfTransaction | 0 | 2021-05-31 | 13 | USD |
RepaymentsOfConvertibleDebt | 0 | 2021-05-31 | 9 | USD |
RepaymentsOfLinesOfCredit | 0 | 2024-05-31 | 16 | USD |
RestructuringReserveCurrent | 0 | 2021-05-31 | 7 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 0 | 2022-05-31 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments | 0 | 2012-08-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 0 | 2013-08-31 | 2 | shares |
What to be careful about
What this model itself distrusts about AEHR's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (44.3x) instead
- no debt and no profit, so interest cover cannot be measured; scored on cash runway instead: 116M of net cash against a 5M annual burn is 21.6 years
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- growth DROPPED from the total: only 2 of 4 inputs could be computed (revenue growth, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions