Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 05-29.
Amounts in USD.
Revenue Annual
0
25M
50M
75M
FY10: 11.7M
FY11: 13.7M
FY12: 15.5M
FY13: 16.5M
FY14: 19.7M
FY15: 10M
FY16: 14.5M
FY17: 18.9M
FY18: 29.6M
FY19: 21.1M
FY20: 22.3M
FY21: 16.6M
FY22: 50.8M
FY23: 65M
FY24: 66.2M
FY25: 59M
FY26: 50M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
15M
30M
45M
FY10: 6.1M
FY11: 5.5M
FY12: 6.2M
FY13: 6.8M
FY14: 10.2M
FY15: 3.8M
FY16: 5.1M
FY17: 6.8M
FY18: 12.4M
FY19: 7.6M
FY20: 8.4M
FY21: 6M
FY22: 23.7M
FY23: 32.7M
FY24: 32.5M
FY25: 23.9M
FY26: 17.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: -756K
FY11: -4.2M
FY12: -4.5M
FY13: -3.3M
FY14: 497K
FY15: -6.7M
FY16: -6.2M
FY17: -4.9M
FY18: 915K
FY19: -5M
FY20: -2.8M
FY21: -4.2M
FY22: 7.8M
FY23: 13.4M
FY24: 10.1M
FY25: -5.7M
FY26: -14.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-15M
0
15M
30M
45M
FY10: -481K
FY11: -3.4M
FY12: -3.4M
FY13: -3.4M
FY14: 422K
FY15: -6.6M
FY16: -6.8M
FY17: -5.7M
FY18: 528K
FY19: -5.2M
FY20: -2.8M
FY21: -2M
FY22: 9.4M
FY23: 14.6M
FY24: 33.2M
FY25: -3.9M
FY26: -7.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
15M
30M
45M
FY10: 5.6M
FY11: 8.2M
FY12: 9.3M
FY13: 9.7M
FY14: 9.5M
FY15: 6.2M
FY16: 9.4M
FY17: 12.1M
FY18: 17.2M
FY19: 13.5M
FY20: 13.9M
FY21: 10.6M
FY22: 27.2M
FY23: 32.2M
FY24: 33.7M
FY25: 35M
FY26: 32.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY10: 3.2M
FY11: -4.1M
FY12: -4.9M
FY13: -310K
FY14: -607K
FY15: -2.3M
FY16: -6.3M
FY17: -4.5M
FY18: -1.4M
FY19: -5.6M
FY20: -2M
FY21: -2.7M
FY22: 1.5M
FY23: 10M
FY24: 1.8M
FY25: -7.4M
FY26: -3.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: 3.2M
FY11: -4.2M
FY12: -4.9M
FY13: -437K
FY14: -946K
FY15: -2.4M
FY16: -7.2M
FY17: -5M
FY18: -1.9M
FY19: -5.8M
FY20: -2.2M
FY21: -2.9M
FY22: 1.1M
FY23: 8.6M
FY24: 1M
FY25: -12.4M
FY26: -5.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 8.6M
FY11: 8.8K
FY12: 9K
FY13: 9.5M
FY14: 11.9K
FY15: 12M
FY16: 13.1M
FY17: 16.3K
FY18: 22.8K
FY19: 22.4K
FY20: 22.9M
FY21: 23.5M
FY22: 27.8M
FY23: 29.2M
FY24: 29.6M
FY25: 29.6M
FY26: 30.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.40
0.00
0.40
0.80
1.20
Q3 '12: -0.31
Q4 '12: -0.38
Q3 '21: -0.23
Q4 '21: -0.09
Q1 '22: -0.06
Q2 '22: 0.05
Q3 '22: 0.16
Q4 '22: 0.34
Q1 '23: 0.33
Q2 '24: 0.71
Q3 '24: 0.52
Q4 '24: 1.12
Q1 '25: 0.98
Q2 '26: -0.30
Q3 '26: -0.38
Q4 '26: -0.23
Q4 '12
Q4 '21
Q2 '22
Q4 '22
Q2 '24
Q4 '24
Q2 '26
Q4 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.