Stock Scorer

ADTRAN Holdings, Inc. (ADTN)

Every figure this model derived for ADTN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 36,093,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 79,236,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 617,786,000 AssetsCurrent 2026-06-30
current liabilities 344,805,000 LiabilitiesCurrent 2026-06-30
equity 129,497,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 18,494,000 InterestExpense 2026-06-30
ocf 93,011,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,138,227,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 8,844,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ADTN on one particular measure came for.

RatioValue
cash operating margin9.21
current ratio2.32
current ratio reported1.79
deferred revenue growth25.55
dilution pct1.03
ev owner earnings10.15
ev sales0.43
fcf margin5.0
growth cv1.62
interest cover-0.11
operating margin-0.18
owner earnings margin4.22
revenue growth15.75
revenue growth per share14.57
roic-3.15
rule of 4015.57
sbc pct revenue0.78

Everything else this filing tags

400 more elements from ADTN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue1,410,296,0002022-12-31 66USD
Assets1,149,961,0002026-06-30 147USD
LiabilitiesAndStockholdersEquity1,149,961,0002026-06-30 152USD
AdditionalPaidInCapitalCommonStock805,882,0002026-06-30 147USD
RetainedEarningsAccumulatedDeficit-736,379,0002026-06-30 152USD
Liabilities661,304,0002026-06-30 147USD
FiniteLivedIntangibleAssetsGross586,675,0002026-06-30 134USD
PropertyPlantAndEquipmentGross369,013,0002026-06-30 86USD
RedeemableNoncontrollingInterestEquityCarryingAmount359,160,0002026-06-30 38USD
RedeemableNoncontrollingInterestEquityCommonCarryingAmount359,160,0002026-06-30 36USD
CostOfGoodsAndServicesSold350,293,0002026-06-30 240USD
CostOfRevenue350,293,0002026-06-30 25USD
StockholdersEquity348,537,0002022-06-30 164USD
GoodwillImpairedAccumulatedImpairmentLoss335,300,0002026-06-30 12USD
FiniteLivedIntangibleAssetsAccumulatedAmortization317,187,0002026-06-30 116USD
MinorityInterest309,072,0002022-12-31 13USD
FiniteLivedIntangibleAssetsNet269,488,0002026-06-30 135USD
IntangibleAssetsNetExcludingGoodwill269,488,0002026-06-30 79USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment246,011,0002026-06-30 86USD
PurchaseObligation232,000,0002026-06-30 23USD
GrossProfit216,939,0002026-06-30 328USD
RepaymentsOfLinesOfCredit214,000,0002025-12-31 47USD
InventoryNet208,778,0002026-06-30 147USD
AccountsReceivableNetCurrent205,761,0002026-06-30 155USD
ProceedsFromConvertibleDebt201,250,0002025-09-30 1USD
ProceedsFromIssuanceOfDebt201,250,0002025-12-31 1USD
CommonStockSharesAuthorized200,000,0002026-06-30 147shares
ConvertibleLongTermNotesPayable193,822,0002026-06-30 6USD
AccountsPayableCurrent169,322,0002026-06-30 147USD
MachineryAndEquipmentGross134,820,0002026-06-30 82USD
DeferredTaxAssetsValuationAllowance124,500,0002026-06-30 60USD
PropertyPlantAndEquipmentNet123,002,0002026-06-30 147USD
NoncurrentAssets123,000,0002023-12-31 28USD
SalesRevenueNet120,806,0002018-03-31 160USD
CapitalizedComputerSoftwareGross118,929,0002026-06-30 86USD
AvailableForSaleSecurities118,038,0002017-12-31 54USD
SellingGeneralAndAdministrativeExpense116,079,0002026-06-30 240USD
PaymentsToAcquireAvailableForSaleSecurities115,271,0002018-09-30 76USD
DeferredTaxAssetsGross114,200,0002026-06-30 60USD
AvailableForSaleSecuritiesAmortizedCost114,139,0002017-12-31 54USD
InventoryFinishedGoodsNetOfReserves112,052,0002026-06-30 128USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents108,644,0002022-12-31 21USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile108,106,0002013-03-31 26USD
SalesRevenueGoodsNet105,253,0002018-03-31 28USD
ResearchAndDevelopmentExpense104,556,0002026-06-30 240USD
RestrictedCashAndCashEquivalentsAtCarryingValue101,229,0002025-09-30 2USD
CashUninsuredAmount92,000,0002025-12-31 17USD
CashCashEquivalentsAndShortTermInvestments87,200,0002023-12-31 18USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign85,427,0002025-12-31 30USD
InventoryValuationReserves83,100,0002023-12-31 50USD
DeferredIncomeTaxLiabilities81,807,0002025-12-31 8USD
InventoryRawMaterialsNetOfReserves81,534,0002026-06-30 128USD
CommonStockSharesIssued81,453,0002026-06-30 147shares
CommonStockSharesOutstanding81,195,0002026-06-30 141shares
WeightedAverageNumberOfDilutedSharesOutstanding80,639,0002026-06-30 241shares
WeightedAverageNumberOfSharesOutstandingBasic80,639,0002026-06-30 240shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations79,236,0002026-06-30 163USD
ContractWithCustomerLiabilityCurrent78,711,0002026-06-30 85USD
DeferredTaxAssetsNet70,835,0002025-12-31 61USD
DefinedBenefitPlanBenefitObligation68,701,0002025-12-31 42USD
CostOfGoodsSold68,612,0002018-03-31 28USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual68,170,0002012-12-31 3USD
DefinedBenefitPlanAccumulatedBenefitObligation67,900,0002025-12-31 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths66,400,0002026-06-30 41USD
DefinedBenefitPlanFairValueOfPlanAssets64,343,0002025-12-31 42USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax64,194,0002026-06-30 205USD
OtherAssetsNoncurrent64,110,0002026-06-30 147USD
Investments60,832,0002019-06-30 66USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue60,577,0002017-12-31 14USD
PrepaidExpenseAndOtherAssetsCurrent60,432,0002026-06-30 103USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets59,750,0002025-12-31 34USD
Goodwill58,336,0002026-06-30 142USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo57,765,0002026-06-30 64USD
DeferredTaxAssetsLiabilitiesNet52,283,0002023-09-30 43USD
DepreciationDepletionAndAmortization50,478,0002026-06-30 165USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree49,035,0002026-06-30 64USD
ProceedsFromLinesOfCredit49,000,0002025-12-31 41USD
DeferredTaxAssetsValuationAllowanceNoncurrent48,616,0002019-12-31 18USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations46,229,0002018-03-31 38USD
BusinessAcquisitionsProFormaNetIncomeLoss-46,204,0002022-12-31 66USD
InventoryFinishedGoods45,966,0002012-03-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive45,249,0002025-12-31 41USD
InventoryRawMaterials44,758,0002012-03-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour44,246,0002026-06-30 64USD
LesseeOperatingLeaseLiabilityPaymentsDue43,424,0002025-12-31 25USD
BuildingsAndImprovementsGross43,126,0002026-06-30 86USD
DeferredCompensationLiabilityCurrent42,653,0002026-06-30 5USD
ContractWithCustomerLiabilityRevenueRecognized42,400,0002026-06-30 116USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue39,093,0002017-12-31 14USD
FinitelivedIntangibleAssetsAcquired138,800,0002025-12-31 1USD
ProceedsFromSaleAndMaturityOfMarketableSecurities38,561,0002019-09-30 6USD
PaymentsToAcquireMarketableSecurities37,223,0002019-09-30 6USD
DeferredRevenue36,848,0002013-12-31 6USD
DeferredCompensationLiabilityClassifiedNoncurrent36,684,0002025-09-30 82USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-36,642,0002018-03-31 38USD
DeferredCompensationPlanAssets35,174,0002025-12-31 34USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries34,907,0002013-03-31 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear34,679,0002026-06-30 46USD
AmortizationOfIntangibleAssets34,400,0002026-06-30 208USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-34,193,0002025-12-31 48USD
OperatingLeaseLiability34,092,0002025-12-31 34USD
NetCashProvidedByUsedInInvestingActivities-32,984,0002026-06-30 127USD
OperatingLeaseRightOfUseAsset32,072,0002025-12-31 34USD
CommonStockCapitalSharesReservedForFutureIssuance28,000,0002022-07-15 14shares
DeferredTaxAssetsInProcessResearchAndDevelopment27,441,0002025-12-31 17USD
OtherReceivables27,262,0002014-09-30 36USD
OperatingLeaseLiabilityNoncurrent27,000,0002025-12-31 34USD
ComprehensiveIncomeNetOfTax-26,909,0002026-06-30 237USD
DeferredIncomeTaxLiabilitiesNet26,491,0002026-06-30 44USD
EmployeeRelatedLiabilitiesCurrent25,613,0002026-06-30 147USD
RestrictedInvestments25,600,0002019-09-30 67USD
LineOfCredit25,000,0002026-06-30 28USD
LongTermLineOfCredit25,000,0002026-06-30 41USD
ContractWithCustomerLiabilityNoncurrent24,959,0002026-06-30 85USD
DeferredTaxAssetsNetNoncurrent24,743,0002015-12-31 18USD
AccruedLiabilitiesAndOtherLiabilities24,702,0002026-06-30 76USD
DebtInstrumentFairValue24,600,0002019-12-31 5USD
LongTermDebt24,600,0002019-12-31 20USD
LongTermDebtCurrent24,600,0002019-12-31 12USD
LongTermDebtNoncurrent24,600,0002018-12-31 74USD
RepaymentsOfDebt24,600,0002020-12-31 4USD
RepaymentsOfLongTermDebt24,600,0002020-09-30 45USD
NotesPayableCurrent24,598,0002022-12-31 12USD
NotesPayableFairValueDisclosure24,598,0002022-12-31 4USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid23,800,0002011-08-04 1USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch23,409,0002025-12-31 31USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-22,457,0002026-06-30 61USD
PaymentsToAcquireBusinessesGross22,045,0002018-12-31 10USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue21,484,0002017-12-31 14USD
DividendsCommonStockCash21,237,0002023-12-31 159USD
IncreaseDecreaseInOtherAccruedLiabilities-20,468,0002026-06-30 134USD
RedeemableNoncontrollingInterestEquityCommonFairValue20,376,0002024-09-30 7USD
NetCashProvidedByUsedInFinancingActivities-19,039,0002026-06-30 127USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter18,834,0002024-12-31 16USD
DefinedBenefitPlanBusinessCombinationsAndAcquisitionsBenefitObligation18,063,0002012-12-31 2USD
DefinedBenefitPlanBusinessCombinationsAndAcquisitionsPlanAssets18,063,0002012-12-31 2USD
DeferredTaxAssetsNetCurrent17,963,0002016-09-30 52USD
PaymentsOfDividends17,300,0002018-12-31 24USD
FurnitureAndFixturesGross16,765,0002026-06-30 86USD
PaymentsToAcquireIntangibleAssets16,737,0002026-06-30 20USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized16,700,0002020-12-31 24USD
DeferredIncomeTaxAssetsNet16,223,0002026-06-30 66USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive16,200,0002025-12-31 41USD
DepreciationAndAmortization16,200,0002026-06-30 12USD
OtherLiabilitiesNoncurrent16,028,0002026-06-30 147USD
AccruedLiabilitiesCurrent15,697,0002019-09-30 76USD
SalesRevenueServicesNet15,553,0002018-03-31 28USD
InventoryWorkInProcessNetOfReserves15,192,0002026-06-30 78USD
OtherComprehensiveIncomeLossBeforeTax-14,735,0002026-06-30 205USD
OtherComprehensiveIncomeLossNetOfTax-14,683,0002026-06-30 263USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-14,568,0002026-06-30 205USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-14,568,0002026-06-30 221USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-14,566,0002026-06-30 193USD
OperatingLeasesFutureMinimumPaymentsDue14,356,0002018-12-31 12USD
DeferredRevenueCurrent14,307,0002018-06-30 66USD
AvailableforsaleSecuritiesGrossUnrealizedGain14,259,0002013-03-31 16USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-14,169,0002018-03-31 38USD
RedeemableNoncontrollingInterestEquityCommonRedemptionValue14,168,0002026-06-30 16USD
ContractWithCustomerLiability14,100,0002020-12-31 4USD
DeferredTaxAssetsInventory14,025,0002025-12-31 34USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest13,766,0002026-06-30 27USD
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization13,515,0002020-12-31 2USD
HostingArrangementServiceContractImplementationCostCapitalizedBeforeAccumulatedAmortization13,515,0002020-12-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-13,438,0002026-06-30 82USD
CapitalLeasesFutureMinimumPaymentsReceivable13,009,0002018-12-31 4USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease-13,004,0002011-12-31 3USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment12,971,0002025-12-31 34USD
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities12,679,0002023-12-31 25USD
CostOfServices12,461,0002018-03-31 28USD
NetIncomeLoss-12,226,0002026-06-30 355USD
CapitalLeasesNetInvestmentInSalesTypeLeases11,905,0002018-12-31 4USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent11,901,0002026-06-30 14USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit11,900,0002017-12-31 1USD
NetIncomeLossAvailableToCommonStockholdersBasic-11,341,0002026-06-30 29USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent11,339,0002018-12-31 2USD
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesCurrent11,339,0002018-12-31 4USD
BusinessCombinationBargainPurchaseGainRecognizedAmount11,322,0002018-12-31 25USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease11,229,0002012-03-31 2USD
DeferredTaxLiabilities10,972,0002025-12-31 25USD
IncreaseDecreaseInAccountsPayable10,941,0002026-06-30 165USD
DeferredTaxAssetInterestCarryforward10,821,0002025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive10,648,0002025-12-31 15USD
LinesOfCreditCurrent10,580,0002023-09-30 19USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-10,089,0002025-12-31 31USD
PaymentsForRestructuring10,052,0002025-12-31 77USD
OperatingLeaseCost9,765,0002025-12-31 12USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax9,749,0002015-12-31 37USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths9,395,0002025-12-31 17USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount9,332,0002025-12-31 22USD
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity9,200,0002011-12-31 3USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit9,200,0002017-12-31 1USD
OtherReceivablesNetCurrent9,066,0002026-06-30 111USD
PaymentsOfDebtIssuanceCosts9,003,0002025-12-31 32USD
CurrentIncomeTaxExpenseBenefit8,840,0002025-12-31 51USD
ValuationAllowanceDeferredTaxAssetChangeInAmount8,800,0002025-12-31 11USD
AllocatedShareBasedCompensationExpenseNetOfTax8,795,0002025-12-31 165USD
GoodwillPeriodIncreaseDecrease-8,700,0002022-07-15 10USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable8,571,0002017-09-30 10USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual8,562,0002012-12-31 3USD
ProductWarrantyAccrualWarrantiesIssued8,561,0002016-12-31 53USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax8,464,0002013-03-31 8USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis8,410,0002023-06-30 57USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo8,376,0002025-12-31 22USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition8,100,0002022-12-31 19USD
Depreciation8,100,0002026-03-31 125USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits7,964,0002025-12-31 34USD
OtherCommitment7,900,0002015-06-30 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree7,885,0002025-12-31 22USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss7,853,0002025-12-31 22USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesTax-7,800,0002011-12-31 2USD
ProfitLoss-7,774,0002026-06-30 127USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue7,700,0002012-12-31 3USD
RestrictedCash7,547,0002025-09-30 2USD
CashAcquiredFromAcquisition7,496,0002012-12-31 1USD
PaymentsToAcquireBusinessesNetOfCashAcquired-7,496,0002012-12-31 14USD
DeferredTaxAssetsLiabilitiesNetNoncurrent7,447,0002020-03-31 60USD
CurrentForeignTaxExpenseBenefit7,340,0002025-12-31 48USD
RealizedInvestmentGainsLosses7,278,0002014-12-31 63USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets7,146,0002021-12-31 102USD
OperatingLeaseLiabilityCurrent7,092,0002025-12-31 34USD
GoodwillForeignCurrencyTranslationGainLoss7,065,0002025-12-31 22USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease6,910,0002012-03-31 2USD
DeferredTaxLiabilitiesNoncurrent6,652,0002015-12-31 22USD
ProceedsFromStockOptionsExercised6,612,0002026-06-30 153USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-6,562,0002025-12-31 1USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent6,357,0002026-06-30 84USD
SeveranceCosts16,200,0002024-09-30 1USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense6,145,0002012-03-31 3USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions6,028,0002012-12-31 2shares
EffectiveIncomeTaxRateReconciliationGiltiAmount6,016,0002025-12-31 1USD
PrepaidExpenseCurrent5,935,0002015-09-30 44USD
InvestmentIncomeNonoperating5,923,0002016-12-31 26USD
TreasuryStockCommonValue5,917,0002023-03-31 4USD
DividendsPayableAmount5,700,0002012-05-10 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits5,534,0002025-12-31 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments5,510,0002015-03-31 65USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet5,400,0002018-09-30 23USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax5,262,0002017-12-31 30USD
AvailableForSaleSecuritiesGrossRealizedGains5,258,0002017-12-31 83USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions5,200,0002023-09-30 15USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities5,127,0002025-12-31 34USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-5,069,0002026-06-30 175USD
InterestPaidNet5,016,0002026-06-30 65USD
TreasuryStockValue5,015,0002026-06-30 143USD
OperatingLeaseExpense5,013,0002022-12-31 35USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months4,931,0002022-12-31 19USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal4,919,0002025-12-31 30USD
OtherAssets4,835,0002022-09-30 2USD
GoodwillAcquiredDuringPeriod4,735,0002023-12-31 63USD
AllocatedShareBasedCompensationExpense4,700,0002026-06-30 208USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber4,661,0002018-09-30 16shares
OperatingLeasesRentExpenseNet4,600,0002018-12-31 24USD
ProductWarrantyAccrual4,512,0002024-12-31 287USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest4,452,0002026-06-30 69USD
NetIncomeLossAttributableToNoncontrollingInterest4,452,0002026-06-30 71USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest4,452,0002026-06-30 30USD
GainLossOnInvestments4,424,0002026-06-30 128USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant4,400,0002026-06-30 36shares
DefinedBenefitPlanFundedStatusOfPlan-4,358,0002025-12-31 25USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive4,352,0002024-12-31 16USD
IncomeTaxReconciliationTaxCreditsResearch-4,338,0002025-12-31 1USD
DividendsPayableCurrentAndNoncurrent4,300,0002019-03-05 3USD
InventoryWriteDown4,135,0002024-12-31 26USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax4,050,0002025-12-31 42USD
DeferredForeignIncomeTaxExpenseBenefit-4,006,0002025-12-31 45USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit-4,000,0002018-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree3,906,0002024-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,884,0002025-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,873,0002018-12-31 12USD
AccruedIncomeTaxesCurrent3,804,0002026-06-30 138USD
ProductWarrantyAccrualAdditionsFromBusinessAcquisition3,756,0002022-12-31 21USD
OperatingIncomeLoss-3,696,0002026-06-30 328USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-3,691,0002025-12-31 45USD
DeferredRevenueNoncurrent3,639,0002018-06-30 52USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax-3,631,0002025-12-31 44USD
DefinedBenefitPlanBenefitObligationBenefitsPaid3,607,0002025-12-31 22USD
DefinedContributionPlanCostRecognized3,600,0002025-12-31 51USD
EquitySecuritiesFvNiGainLoss3,587,0002024-12-31 102USD
ProductWarrantyAccrualPayments3,586,0002024-12-31 160USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,580,0002018-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue3,559,0002025-12-31 116USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue13,559,0002025-12-31 53USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions3,552,0002012-12-31 2shares
IncomeTaxesReceivable3,537,0002026-06-30 42USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-3,532,0002025-12-31 1USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses13,518,0002011-12-31 2USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses13,502,0002011-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount3,500,0002012-03-31 3USD
DeferredRevenueRevenueRecognized13,500,0002018-03-31 3USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet3,499,0002018-09-30 21USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax3,444,0002013-03-31 10USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax3,435,0002013-03-31 8USD
IncreaseDecreaseInInventories-3,422,0002026-06-30 165USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount3,400,0002019-12-31 9USD
TransferOfInvestments3,400,0002019-03-31 7USD
TransferToInvestments3,400,0002019-03-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour3,346,0002024-12-31 16USD
DefinedBenefitPlanActuarialGainLoss-3,334,0002025-12-31 31USD
EquitySecuritiesFvNiUnrealizedGainLoss3,310,0002024-12-31 102USD
AmountRecognizedInNetPeriodicBenefitCostAndOtherComprehensiveIncomeLossBeforeTax-3,286,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,236,0002025-12-31 16USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-3,220,0002018-03-31 11USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-3,220,0002018-03-31 11USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo3,214,0002024-12-31 16USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger3,168,0002022-12-31 11USD
Land3,053,0002026-06-30 86USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths3,032,0002024-12-31 16USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-3,022,0002026-06-30 82USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic2,943,0002025-12-31 48USD
IncreaseDecreaseInOtherReceivables2,872,0002026-06-30 165USD
DefinedBenefitPlanActualReturnOnPlanAssets2,871,0002025-12-31 31USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,851,0002026-06-30 182USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals2,791,0002015-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,771,0002018-12-31 12USD
IncreaseDecreaseInIncomeTaxesReceivable-2,733,0002026-06-30 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue2,730,0002018-09-30 15USD
IncomeTaxExpenseBenefit2,705,0002026-06-30 240USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear2,700,0002025-12-31 7USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRemainderOfFiscalYear2,700,0002019-09-30 3USD
DeferredTaxLiabilitiesOtherComprehensiveIncome2,662,0002025-12-31 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber2,662,0002026-06-30 118shares
IncomeTaxesPaidNet2,573,0002026-06-30 8USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased2,500,0002022-06-30 30shares
IncomeTaxesPaid2,407,0002025-09-30 64USD
OperatingLeasePayments2,300,0002022-09-30 25USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect2,213,0002019-06-30 43USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,209,0002022-09-30 9USD
DefinedBenefitPlanPlanAssetsBenefitsPaid2,185,0002025-12-31 7USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax2,098,0002013-03-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,053,0002018-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,012,0002025-12-31 132shares
InventoryWorkInProcess1,985,0002018-06-30 58USD
OtherNonoperatingIncomeExpense1,981,0002026-06-30 240USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-1,952,0002013-03-31 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent1,952,0002012-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation1,942,0002025-12-31 34USD
TaxBenefitFromStockOptionsExercised11,905,0002012-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,828,0002025-12-31 66shares
DefinedBenefitPlanServiceCost1,782,0002026-06-30 186USD
IncreaseDecreaseInAccountsReceivable-1,758,0002026-06-30 165USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-1,675,0002026-06-30 153USD
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesNoncurrent1,670,0002018-12-31 4USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,604,0002026-06-30 65USD
AllowanceForDoubtfulAccountsReceivableCurrent1,560,0002026-06-30 133USD
RedeemableNoncontrollingInterestEquityRedemptionValue1,558,0002023-09-30 7USD
DefinedBenefitPlanNetPeriodicBenefitCost1,522,0002026-06-30 184USD
EffectiveIncomeTaxRateReconciliationFdiiAmount1,506,0002025-12-31 1USD
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction1,493,0002025-09-30 1USD
TaxBenefitFromStockOptionsExercised1,492,0002012-03-31 18USD
CashAndCashEquivalentsPeriodIncreaseDecrease1,458,0002014-09-30 40USD
DefinedBenefitPlanContributionsByEmployer1,400,0002026-06-30 48USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax1,363,0002017-12-31 30USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss1,363,0002017-12-31 8USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax1,342,0002013-03-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross1,330,0002023-12-31 70shares
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,317,0002018-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod1,309,0002026-06-30 55shares
AllowanceForDoubtfulAccountsReceivableWriteOffs1,300,0002024-12-31 26USD
DefinedBenefitPlanExpectedReturnOnPlanAssets1,273,0002026-06-30 184USD
FutureAmortizationExpenseYearTwo1,271,0002012-03-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,267,0002025-12-31 165USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals1,232,0002014-12-31 9USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear1,200,0002026-06-30 17USD
MinorityInterestDecreaseFromRedemptions-1,175,0002024-12-31 2USD
FutureAmortizationExpenseYearThree1,120,0002012-03-31 3USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,094,0002026-06-30 84USD
CurrentFederalTaxExpenseBenefit1,042,0002025-12-31 51USD
FutureAmortizationExpenseYearFour1,018,0002012-03-31 3USD
LongTermInvestments1,016,0002026-06-30 147USD
FutureAmortizationExpenseAfterYearFive1,002,0002012-03-31 2USD
DebtCurrent1,000,0002018-12-31 8USD
EquitySecuritiesFvNi1,000,0002022-06-30 16USD
GainLossOnSaleOfInsuranceBlock1,000,0002019-12-31 7USD
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears990,0002018-12-31 2USD
DefinedBenefitPlanInterestCost973,0002026-06-30 158USD
FutureAmortizationExpenseYearOne953,0002012-03-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss902,0002017-12-31 8USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount900,0002025-06-30 202shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-900,0002019-06-30 11USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-897,0002017-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax897,0002017-12-31 1USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-897,0002017-12-31 12USD
DefinedBenefitPlanPlanAmendments-874,0002024-12-31 6USD
CommonStockValue815,0002026-06-30 147USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities812,0002026-06-30 159USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear800,0002019-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue800,0002025-12-31 114USD
FutureAmortizationExpenseYearFive781,0002012-03-31 2USD
EffectOfExchangeRateOnCashAndCashEquivalents772,0002018-03-31 72USD
OperatingLeasesFutureMinimumPaymentsDueThereafter762,0002018-12-31 8USD
InvestmentIncomeInterestAndDividend697,0002026-06-30 240USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesPlanAssets-662,0002016-12-31 9USD
AmortizationOfFinancingCosts639,0002025-06-30 35USD
ContractWithCustomerAssetNetCurrent620,0002026-06-30 86USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax619,0002017-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-619,0002017-12-31 1USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-619,0002017-12-31 12USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations616,0002024-12-31 47USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares592,0002022-06-30 85shares
AvailableForSaleSecuritiesGrossRealizedLosses573,0002017-12-31 81USD

What to be careful about

What this model itself distrusts about ADTN's figures. Written by the derivation as it ran, not added afterwards.