Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
400M
800M
1.2B
FY08: 500.7M
FY09: 484.2M
FY10: 605.7M
FY11: 717.2M
FY12: 620.6M
FY13: 641.7M
FY14: 630M
FY15: 600.1M
FY16: 636.8M
FY17: 666.9M
FY18: 529.3M
FY19: 530.1M
FY20: 506.5M
FY21: 563M
FY22: 1B
FY23: 1.1B
FY24: 922.7M
FY25: 1.1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY08: 298.9M
FY09: 287M
FY10: 358.9M
FY11: 414.3M
FY12: 316.6M
FY13: 308.9M
FY14: 311.3M
FY15: 266.9M
FY16: 291.3M
FY17: 303.6M
FY18: 203.6M
FY19: 219.2M
FY20: 217.6M
FY21: 218.4M
FY22: 327.3M
FY23: 331.1M
FY24: 324.2M
FY25: 415M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY08: 113.8M
FY09: 104.2M
FY10: 153.9M
FY11: 189.1M
FY12: 56.2M
FY13: 48.5M
FY14: 47.1M
FY15: 13.5M
FY16: 34.6M
FY17: 37.4M
FY18: -45.4M
FY19: -40M
FY20: -9.8M
FY21: -14.7M
FY22: -72.8M
FY23: -223.7M
FY24: -427.6M
FY25: -15.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY08: 78.6M
FY09: 74.2M
FY10: 114M
FY11: 138.6M
FY12: 47.3M
FY13: 45.8M
FY14: 44.6M
FY15: 18.6M
FY16: 35.2M
FY17: 23.8M
FY18: -19.3M
FY19: -53M
FY20: 2.4M
FY21: -8.6M
FY22: -2M
FY23: -268.9M
FY24: -459.9M
FY25: -45.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300M
600M
900M
FY08: 201.8M
FY09: 197.2M
FY10: 246.8M
FY11: 302.9M
FY12: 304M
FY13: 332.9M
FY14: 318.7M
FY15: 333.2M
FY16: 345.5M
FY17: 363.3M
FY18: 325.7M
FY19: 310.9M
FY20: 289M
FY21: 344.6M
FY22: 698.3M
FY23: 818M
FY24: 598.6M
FY25: 668.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-60M
0
60M
120M
180M
FY08: 115.8M
FY09: 90.2M
FY10: 92.8M
FY11: 150.5M
FY12: 85.9M
FY13: 59.8M
FY14: 55.8M
FY15: 18.6M
FY16: 42M
FY17: -42.4M
FY18: 55.5M
FY19: -2.5M
FY20: -16.5M
FY21: 3M
FY22: -44.2M
FY23: -43M
FY24: 103.6M
FY25: 129.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-100M
-50M
0
50M
100M
150M
FY08: 106.3M
FY09: 81.4M
FY10: 82.9M
FY11: 138.7M
FY12: 73.6M
FY13: 51.6M
FY14: 44.6M
FY15: 6.8M
FY16: 20.6M
FY17: -57.1M
FY18: 47.3M
FY19: -12M
FY20: -22.9M
FY21: -2.7M
FY22: -61.3M
FY23: -79.4M
FY24: 69.1M
FY25: 98M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY08: 64.4M
FY09: 63.4M
FY10: 63.9M
FY11: 65.4M
FY12: 63.8M
FY13: 59.4M
FY14: 55.5M
FY15: 51.3M
FY16: 48.9M
FY17: 48.7M
FY18: 47.9M
FY19: 47.8M
FY20: 48.3M
FY21: 48.6M
FY22: 62.3M
FY23: 78.4M
FY24: 78.9M
FY25: 79.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '09: 1.17
Q1 '10: 1.22
Q2 '10: 1.36
Q3 '10: 1.52
Q4 '10: 1.79
Q1 '11: 2.02
Q2 '11: 2.14
Q3 '11: 2.20
Q4 '11: 2.12
Q1 '12: 1.80
Q2 '12: 1.57
Q3 '12: 1.16
Q4 '12: 0.74
Q1 '13: 0.67
Q2 '13: 0.51
Q3 '13: 0.64
Q4 '13: 0.78
Q1 '14: 0.82
Q2 '14: 0.91
Q3 '14: 0.84
Q4 '14: 0.81
Q1 '15: 0.70
Q2 '15: 0.49
Q3 '15: 0.42
Q4 '15: 0.37
Q1 '16: 0.41
Q2 '16: 0.57
Q3 '16: 0.69
Q4 '16: 0.73
Q1 '17: 0.77
Q2 '17: 0.82
Q3 '17: 0.89
Q4 '17: 0.50
Q1 '18: 0.14
Q2 '18: -0.28
Q3 '18: -0.45
Q4 '18: -0.40
Q1 '19: -0.16
Q2 '19: 0.08
Q3 '19: -1.04
Q4 '19: -1.11
Q1 '20: -1.34
Q2 '20: -1.40
Q3 '20: -0.33
Q4 '20: 0.05
Q1 '21: 0.28
Q2 '21: 0.36
Q3 '21: 0.04
Q4 '21: -0.18
Q1 '22: -0.22
Q2 '22: -0.28
Q3 '22: -0.64
Q4 '23: -3.44
Q1 '25: -1.73
Q2 '25: -1.34
Q3 '25: -1.08
Q4 '25: -0.52
Q1 '26: -0.39
Q2 '26: -0.28
Q2 '10
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.